See more : Deyun Holding Ltd. (1440.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Manz AG (MANZF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Manz AG, a leading company in the Semiconductors industry within the Technology sector.
- BlueCity Holdings Limited (BLCT) Income Statement Analysis – Financial Results
- Fidelity China Special Situations PLC (FCSS.L) Income Statement Analysis – Financial Results
- Dogan Sirketler Grubu Holding A.S. (DOHOL.IS) Income Statement Analysis – Financial Results
- Sona Nanotech Inc. (SNANF) Income Statement Analysis – Financial Results
- Kuei Tien Cultural & Creative Entertainment (4806.TWO) Income Statement Analysis – Financial Results
Manz AG (MANZF)
About Manz AG
Manz AG engages in the manufacture and sale of high-tech equipment in Germany, the United States, Taiwan, rest of Europe, China, and internationally. The company operates in five segments: Solar, Electronics, Energy Storage, Contract Manufacturing, and Service. The Solar segment provides system solutions for thin-film solar modules and CIGS thin-film technology. The Electronics segment offers production, assembly, and handling systems for the manufacture of flat screen displays, touch sensors, printed circuit boards, chip carriers, smartphones, tablet computers, laptops, wearables, and other consumer electronics; and automated assembly solutions for the automotive industry. The Energy Storage segment offers production, assembly, and handling equipment for lithium-ion battery cells, modules, and systems, as well as for capacitors for the manufacture of consumer electronics, power electronics, and other components of electrical powertrain. The Contract Manufacturing segment provides contract manufacturing services for equipment manufacturing, parts production, and assembly works for range of industries. The Service segment offers after-sales services, such as repair and maintenance, or conversion and upgrade services for machines and assemblies. Manz AG also provides simulation and factory planning, process and prototype development, and customer training services. The company was formerly known as Manz Automation AG and changed its name to Manz AG in June 2011. Manz AG was founded in 1987 and is based in Reutlingen, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249.17M | 250.96M | 227.06M | 236.77M | 264.40M | 296.92M | 324.97M | 231.01M | 222.02M | 305.93M | 266.25M | 184.11M | 271.22M | 211.45M | 85.92M | 236.51M | 71.25M | 43.81M | 29.33M |
| Cost of Revenue | 127.10M | 135.93M | 121.07M | 125.46M | 165.70M | 180.02M | 212.48M | 130.57M | 139.98M | 177.32M | 148.38M | 96.10M | 158.47M | 121.56M | 51.41M | 132.07M | 36.45M | 21.47M | 12.34M |
| Gross Profit | 122.07M | 115.03M | 105.99M | 111.31M | 98.70M | 116.90M | 112.49M | 100.44M | 82.04M | 128.60M | 117.87M | 88.01M | 112.76M | 89.89M | 34.51M | 104.44M | 34.80M | 22.35M | 16.99M |
| Gross Profit Ratio | 48.99% | 45.84% | 46.68% | 47.01% | 37.33% | 39.37% | 34.61% | 43.48% | 36.95% | 42.04% | 44.27% | 47.80% | 41.57% | 42.51% | 40.16% | 44.16% | 48.85% | 51.01% | 57.93% |
| Research & Development | 1.07M | 2.24M | 83.00K | 274.00K | 1.05M | 4.03M | 18.32M | 20.78M | 17.31M | 41.91M | 22.03M | 28.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.74M | 5.99M | 3.57M | 3.70M | 3.52M | 0.00 | 1.71M | 3.59M | 3.31M | 4.55M | 3.10M | 2.11M | 0.00 | 3.40M | 0.00 | 0.00 | 16.59M | 11.33M | 9.35M |
| Selling & Marketing | 8.91M | 9.33M | 7.33M | 7.19M | 11.64M | 11.77M | 20.37M | 15.15M | 15.79M | 14.72M | 9.52M | 11.28M | 0.00 | 4.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 13.65M | 15.32M | 10.90M | 10.89M | 11.64M | 11.77M | 22.08M | 18.74M | 19.10M | 19.27M | 12.62M | 13.39M | 0.00 | 7.94M | 0.00 | 0.00 | 16.59M | 11.33M | 9.35M |
| Other Expenses | 107.36M | 109.36M | 100.88M | 94.74M | 102.36M | 101.21M | 70.26M | 113.32M | 117.06M | 128.67M | 102.68M | 107.42M | 98.44M | 81.39M | 50.42M | 71.97M | 8.16M | 48.90M | 33.69M |
| Operating Expenses | 122.07M | 126.92M | 111.87M | 105.91M | 115.05M | 117.02M | 110.65M | 132.06M | 136.15M | 147.94M | 115.31M | 120.81M | 98.44M | 89.33M | 50.42M | 71.97M | 24.76M | 60.22M | 43.04M |
| Cost & Expenses | 249.17M | 262.85M | 232.94M | 231.36M | 280.75M | 297.03M | 323.13M | 262.63M | 276.14M | 325.26M | 263.68M | 216.91M | 256.91M | 210.89M | 101.83M | 204.04M | 61.20M | 81.69M | 55.38M |
| Interest Income | 348.00K | 120.00K | 527.00K | 91.00K | 94.00K | 96.00K | 96.00K | 48.00K | 89.00K | 413.00K | 370.00K | 211.00K | 378.00K | 937.00K | 3.60M | 1.96M | 829.00K | 12.50K | 7.28K |
| Interest Expense | 4.68M | 1.80M | 2.04M | 2.35M | 2.40M | 1.62M | 1.76M | 3.72M | 3.58M | 2.19M | 3.34M | 1.92M | 1.28M | 775.00K | 660.00K | 112.00K | 0.00 | 755.79K | 537.22K |
| Depreciation & Amortization | 11.71M | 12.18M | 12.71M | 12.13M | 16.84M | 12.90M | 9.50M | 12.96M | 16.34M | 46.70M | 23.91M | 19.91M | 11.20M | 9.34M | 6.89M | 5.49M | 1.60M | 1.15M | 833.38K |
| EBITDA | 13.48M | 8.72M | -26.96M | 10.01M | 396.00K | 12.08M | 7.92M | -23.11M | -41.77M | 14.33M | 27.15M | -10.87M | 13.48M | 10.80M | -5.87M | 34.22M | 12.50M | 6.10M | 4.10M |
| EBITDA Ratio | 5.41% | 2.28% | 9.20% | 10.85% | 3.72% | 3.89% | 3.56% | -7.94% | -17.19% | 9.09% | 9.86% | -5.78% | 9.54% | 5.11% | -6.33% | 16.05% | 16.34% | -83.82% | -85.99% |
| Operating Income | 3.88M | -6.46M | -13.46M | 13.56M | -7.00M | -1.35M | 1.56M | -35.93M | -58.21M | -32.79M | 3.10M | -30.71M | 3.12M | 562.00K | -15.91M | 28.60M | 10.05M | 4.85M | 3.28M |
| Operating Income Ratio | 1.56% | -2.57% | -5.93% | 5.73% | -2.65% | -0.45% | 0.48% | -15.55% | -26.22% | -10.72% | 1.16% | -16.68% | 1.15% | 0.27% | -18.52% | 12.09% | 14.10% | 11.07% | 11.17% |
| Total Other Income/Expenses | -5.25M | 2.39M | -27.97M | -11.77M | -13.94M | -1.52M | -1.72M | -3.67M | -3.49M | -1.78M | -2.97M | -617.00K | -905.00K | 126.00K | 2.93M | -112.00K | 508.50K | -755.79K | -537.22K |
| Income Before Tax | -1.37M | -7.68M | -17.58M | 4.97M | -9.93M | -4.90M | -102.00K | -39.60M | -61.70M | -34.57M | 134.00K | -32.42M | 2.21M | 688.00K | -12.98M | 28.49M | 10.55M | 4.10M | 2.74M |
| Income Before Tax Ratio | -0.55% | -3.06% | -7.74% | 2.10% | -3.75% | -1.65% | -0.03% | -17.14% | -27.79% | -11.30% | 0.05% | -17.61% | 0.82% | 0.33% | -15.11% | 12.05% | 14.81% | 9.35% | 9.34% |
| Income Tax Expense | 1.01M | 4.47M | 4.85M | 1.55M | 1.32M | 3.12M | 2.70M | 2.96M | 2.51M | 3.61M | 2.86M | 1.06M | 1.05M | -1.11M | -3.28M | 7.32M | 2.31M | 1.32M | 1.01M |
| Net Income | -2.39M | -12.15M | -22.43M | 3.43M | -11.25M | -8.02M | -2.80M | -42.61M | -64.20M | -38.18M | -3.10M | -33.64M | 1.16M | 1.80M | -9.71M | 21.17M | 8.24M | 2.78M | 1.73M |
| Net Income Ratio | -0.96% | -4.84% | -9.88% | 1.45% | -4.25% | -2.70% | -0.86% | -18.45% | -28.92% | -12.48% | -1.16% | -18.27% | 0.43% | 0.85% | -11.30% | 8.95% | 11.57% | 6.34% | 5.90% |
| EPS | -0.28 | -1.50 | -2.89 | 0.44 | -1.45 | -1.04 | -0.36 | -6.22 | -12.03 | -7.64 | -0.68 | -7.51 | 0.19 | 0.34 | -2.14 | 4.97 | 2.37 | 1.74 | 3.79 |
| EPS Diluted | -0.28 | -1.50 | -2.89 | 0.43 | -1.45 | -1.01 | -0.35 | -6.10 | -11.82 | -7.54 | -0.67 | -7.40 | 0.19 | 0.34 | -2.14 | 4.97 | 2.37 | 1.74 | 3.79 |
| Weighted Avg Shares Out | 8.54M | 8.08M | 7.75M | 7.74M | 7.74M | 7.74M | 7.74M | 6.85M | 5.34M | 5.00M | 4.59M | 4.48M | 4.55M | 4.55M | 4.54M | 4.10M | 3.48M | 1.60M | 456.61K |
| Weighted Avg Shares Out (Dil) | 8.54M | 8.08M | 7.75M | 8.01M | 7.74M | 7.91M | 7.88M | 6.99M | 5.43M | 5.06M | 4.63M | 4.55M | 4.60M | 4.57M | 4.54M | 4.10M | 3.48M | 1.60M | 456.61K |
Source: https://incomestatements.info
Category: Stock Reports