See more : NAVKAR URBANSTRUCTURE LIMITED (NAVKAR.BO) Income Statement Analysis – Financial Results
Complete financial analysis of PT. Map Boga Adiperkasa Tbk (MAPB.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT. Map Boga Adiperkasa Tbk, a leading company in the Restaurants industry within the Consumer Cyclical sector.
- PT Pelayaran Nasional Bina Buana Raya Tbk (BBRM.JK) Income Statement Analysis – Financial Results
- Capital VC Limited (2324.HK) Income Statement Analysis – Financial Results
- Tanla Platforms Limited (TANLA.NS) Income Statement Analysis – Financial Results
- PAL GROUP Holdings CO., LTD. (2726.T) Income Statement Analysis – Financial Results
- Wakachiku Construction Co., Ltd. (1888.T) Income Statement Analysis – Financial Results
PT. Map Boga Adiperkasa Tbk (MAPB.JK)
About PT. Map Boga Adiperkasa Tbk
PT. Map Boga Adiperkasa Tbk, through its subsidiaries, engages in the operation of cafés and restaurants in Indonesia. The company operates approximately 370 stores across 30 Indonesian cities with a portfolio of Starbucks, Pizza Express/Pizza Marzano, Krispy Kreme, Cold Stone Creamery, Godiva, Genki Sushi, Subway, and Paul Bakery brands. The company was formerly known as PT. Creasi Aksesoris Indonesia. The company was incorporated in 2013 and is headquartered in Jakarta, Indonesia. PT. Map Boga Adiperkasa Tbk is a subsidiary of PT. Mitra Adiperkasa Tbk.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,999.45B | 3,437.11B | 2,431.38B | 2,044.31B | 3,094.88B | 2,516.89B | 1,892.04B | 1,623.86B | 1,320.41B | 1,006.68B | 766.47B |
| Cost of Revenue | 1,318.20B | 1,084.94B | 791.64B | 668.69B | 877.02B | 716.34B | 525.38B | 450.03B | 377.85B | 272.90B | 214.25B |
| Gross Profit | 2,681.25B | 2,352.17B | 1,639.74B | 1,375.62B | 2,217.87B | 1,800.56B | 1,366.65B | 1,173.84B | 942.56B | 733.78B | 552.21B |
| Gross Profit Ratio | 67.04% | 68.43% | 67.44% | 67.29% | 71.66% | 71.54% | 72.23% | 72.29% | 71.38% | 72.89% | 72.05% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 141.82B | 121.19B | 104.74B | 101.65B | 114.73B | 96.14B | 81.27B | 14.53B | 9.16B | 10.22B | 4.84B |
| Selling & Marketing | 697.95B | 579.52B | 435.42B | 389.62B | 533.89B | 425.24B | 318.29B | 20.09B | 31.31B | 15.73B | 5.23B |
| SG&A | 2,509.88B | 700.71B | 540.16B | 491.27B | 648.62B | 521.39B | 399.56B | 34.62B | 40.47B | 25.96B | 10.07B |
| Other Expenses | 0.00 | 1,432.62B | 1,067.28B | 1,048.78B | 1,345.77B | -2.06B | -5.61B | 985.44B | 776.42B | 587.09B | 487.45B |
| Operating Expenses | 2,509.88B | 2,133.33B | 1,607.44B | 1,540.05B | 1,994.39B | 1,628.48B | 1,212.23B | 1,020.06B | 816.89B | 613.05B | 497.52B |
| Cost & Expenses | 3,828.08B | 3,218.26B | 2,399.09B | 2,208.74B | 2,871.40B | 2,344.82B | 1,737.61B | 1,470.09B | 1,194.73B | 885.94B | 711.78B |
| Interest Income | 8.34B | 2.51B | 3.85B | 9.79B | 10.08B | 11.31B | 13.49B | 4.34B | 1.39B | 1.35B | 1.16B |
| Interest Expense | 32.09B | 30.14B | 35.92B | 43.95B | 650.00M | 418.00M | 0.00 | 6.89B | 2.02B | 2.29B | 415.00M |
| Depreciation & Amortization | 559.83B | 510.42B | 521.51B | 554.28B | 233.75B | 191.47B | 124.31B | 94.20B | 68.12B | 59.20B | 49.66B |
| EBITDA | 736.31B | 712.58B | 540.70B | 377.48B | 458.43B | 352.09B | 284.67B | 258.08B | 192.99B | 146.60B | 107.09B |
| EBITDA Ratio | 18.41% | 20.73% | 22.24% | 18.68% | 14.81% | 13.74% | 14.34% | 13.05% | 15.24% | 22.27% | 14.14% |
| Operating Income | 171.37B | 219.75B | 36.14B | -156.53B | 239.08B | 185.64B | 164.11B | 153.77B | 125.67B | 120.74B | 54.69B |
| Operating Income Ratio | 4.28% | 6.39% | 1.49% | -7.66% | 7.72% | 7.38% | 8.67% | 9.47% | 9.52% | 11.99% | 7.14% |
| Total Other Income/Expenses | -26.99B | -33.10B | -31.70B | -51.49B | -6.41B | 293.00M | -35.41B | 3.21B | -10.70B | -16.54B | -20.12B |
| Income Before Tax | 144.38B | 185.74B | -4.92B | -204.79B | 230.89B | 171.23B | 134.79B | 156.98B | 114.18B | 75.58B | 37.31B |
| Income Before Tax Ratio | 3.61% | 5.40% | -0.20% | -10.02% | 7.46% | 6.80% | 7.12% | 9.67% | 8.65% | 7.51% | 4.87% |
| Income Tax Expense | 39.74B | 39.45B | 5.01B | -39.99B | 65.17B | 50.70B | 40.33B | 41.03B | 33.10B | 23.53B | 15.53B |
| Net Income | 104.65B | 135.42B | -9.93B | -164.80B | 165.73B | 120.53B | 94.46B | 115.95B | 81.08B | 52.05B | 21.78B |
| Net Income Ratio | 2.62% | 3.94% | -0.41% | -8.06% | 5.35% | 4.79% | 4.99% | 7.14% | 6.14% | 5.17% | 2.84% |
| EPS | 46.28 | 67.39 | -4.57 | -75.91 | 76.34 | 55.52 | 49.00 | 68.17 | 47.66 | 30.60 | 12.81 |
| EPS Diluted | 46.28 | 67.39 | -4.57 | -75.91 | 76.34 | 55.52 | 49.00 | 53.41 | 37.35 | 23.98 | 10.03 |
| Weighted Avg Shares Out | 2.26B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 1.70B | 1.70B | 1.70B | 1.70B |
| Weighted Avg Shares Out (Dil) | 2.26B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B |
Source: https://incomestatements.info
Category: Stock Reports