See more : Kemira Oyj (KOYJF) Income Statement Analysis – Financial Results
Complete financial analysis of Marston’s PLC (MARS.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marston’s PLC, a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Woolworths Holdings Limited (WLWHY) Income Statement Analysis – Financial Results
- DHARNI CAPITAL SERVICES LIMITE (DHARNI.BO) Income Statement Analysis – Financial Results
- QTS Realty Trust, Inc. (QTS) Income Statement Analysis – Financial Results
- Ypsomed Holding AG (0QLQ.L) Income Statement Analysis – Financial Results
- Beforepay Group Limited (B4P.AX) Income Statement Analysis – Financial Results
Marston's PLC (MARS.L)
About Marston's PLC
Marston's PLC operates managed, franchised, tenanted, and leased pubs, bars, restaurants, and accommodations in the United Kingdom and internationally. The company operates through approximately 1,500 bars and pubs; and approximately 1,836 rooms. It is also involved in the property management; telecommunications; and insurance businesses. The company was formerly known as The Wolverhampton & Dudley Breweries PLC and changed its name to Marston's PLC in January 2007. The company was founded in 1834 and is based in Wolverhampton, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 872.30M | 799.60M | 401.70M | 515.50M | 784.20M | 1.14B | 1.01B | 937.30M | 878.60M | 815.30M | 782.90M | 719.70M | 682.20M | 650.70M | 645.10M | 666.10M | 652.80M | 595.50M | 556.10M | 513.70M | 490.50M | 505.60M | 565.40M | 598.80M | 415.50M | 285.70M | 275.60M | 249.66M | 237.29M | 231.45M | 223.48M | 209.61M | 187.64M | 171.43M | 158.15M | 141.36M | 123.25M | 113.06M | 103.52M |
Cost of Revenue | 436.60M | 464.20M | 327.50M | 355.30M | 433.30M | 700.70M | 603.40M | 546.40M | 506.40M | 466.50M | 441.20M | 234.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 435.70M | 335.40M | 74.20M | 160.20M | 350.90M | 440.60M | 407.90M | 390.90M | 372.20M | 348.80M | 341.70M | 485.40M | 682.20M | 650.70M | 645.10M | 666.10M | 652.80M | 595.50M | 556.10M | 112.90M | 490.50M | 505.60M | 565.40M | 598.80M | 415.50M | 285.70M | 275.60M | 249.66M | 237.29M | 231.45M | 223.48M | 209.61M | 187.64M | 171.43M | 158.15M | 141.36M | 123.25M | 113.06M | 103.52M |
Gross Profit Ratio | 49.95% | 41.95% | 18.47% | 31.08% | 44.75% | 38.61% | 40.33% | 41.70% | 42.36% | 42.78% | 43.65% | 67.44% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 21.98% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00K | 2.00K | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 229.60M | 126.70M | 139.30M | 500.00K | 100.00K | 210.70M | 190.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 335.60M | 0.00 | 0.00 | 8.50M | -2.30M | -100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 327.50M | 532.50M | 503.60M | 497.70M | 503.90M | -2.70M | -400.00K | 385.80M | 35.20M | 35.10M | 35.80M | -20.10M | 2.20M | -5.60M | -1.40M | 224.60M | 212.00K | 4.65M | 2.59M | 1.02M | 628.00K | 355.00K | 35.15M | 32.94M | 27.64M | 23.15M | 19.50M | 103.52M |
Operating Expenses | 335.60M | 229.60M | 126.70M | 139.30M | 270.10M | 307.30M | 239.60M | 226.30M | 258.50M | 327.20M | 197.10M | 776.90M | 527.90M | 502.00M | 510.60M | 504.50M | 494.00M | 444.50M | 423.20M | 8.10M | 382.30M | 397.20M | 431.60M | 497.10M | 336.10M | 230.50M | 224.60M | 203.26M | 198.35M | 191.48M | 184.76M | 171.67M | 150.19M | 171.43M | 158.15M | 140.17M | 122.14M | 113.06M | 103.52M |
Cost & Expenses | 772.20M | 693.80M | 454.20M | 494.60M | 703.40M | 1.01B | 843.00M | 772.70M | 764.90M | 793.70M | 638.30M | 776.90M | 527.90M | 502.00M | 510.60M | 504.50M | 494.00M | 444.50M | 423.20M | 408.90M | 382.30M | 397.20M | 431.60M | 497.10M | 336.10M | 230.50M | 224.60M | 203.26M | 198.35M | 191.48M | 184.76M | 171.67M | 150.19M | 171.43M | 158.15M | 140.17M | 122.14M | 113.06M | 103.52M |
Interest Income | 1.20M | 900.00K | 900.00K | 1.00M | 125.50M | 79.00M | 68.00M | 83.80M | 82.40M | 80.80M | 77.10M | 15.80M | 2.20M | 500.00K | 900.00K | 4.10M | 2.80M | 1.30M | 200.00K | 100.00K | 100.00K | 500.00K | 0.00 | 100.00K | 200.00K | 200.00K | 0.00 | 190.00K | 31.00K | 140.00K | 116.00K | 63.00K | 66.00K | 110.00K | 72.00K | 114.00K | 28.00K | 0.00 | 0.00 |
Interest Expense | 100.40M | 91.90M | 93.40M | 96.40M | 78.80M | 81.60M | 74.80M | 75.00M | 74.50M | 100.40M | 82.80M | 97.00M | 76.10M | 75.70M | 78.00M | 80.60M | 66.70M | 51.00M | 48.10M | 35.20M | 35.10M | 35.60M | 38.90M | 40.60M | 25.40M | 10.20M | 7.40M | 4.08M | 3.97M | 5.84M | 6.19M | 5.84M | 5.14M | 4.77M | 3.05M | 1.60M | 1.34M | 914.00K | 0.00 |
Depreciation & Amortization | 45.50M | 44.20M | 42.70M | 41.90M | 30.70M | 40.10M | 39.20M | 40.00M | 36.30M | 35.10M | 36.10M | 40.70M | 41.50M | 39.90M | 44.40M | 43.00M | 42.70M | 39.10M | 38.20M | 39.90M | 37.20M | 28.90M | 30.60M | 34.10M | 25.30M | 15.60M | 13.70M | 11.96M | 10.82M | 11.76M | 10.85M | 9.55M | 8.31M | 7.47M | 6.62M | 5.94M | 6.95M | 5.19M | 0.00 |
EBITDA | 115.30M | 296.20M | -34.20M | -250.70M | 160.20M | 173.30M | 214.30M | 195.80M | 188.60M | 104.00M | 200.30M | -24.00M | 198.40M | 167.90M | 142.70M | 199.80M | 202.70M | 192.30M | 137.90M | 145.40M | 125.10M | 123.20M | 82.50M | 102.80M | 58.60M | 70.40M | 63.80M | 59.30M | 55.70M | 55.90M | 51.62M | 50.62M | 46.49M | 44.03M | 40.30M | 34.21M | 30.63M | 24.98M | 0.00 |
EBITDA Ratio | 13.22% | 18.76% | -2.44% | 12.18% | 20.43% | 18.56% | 21.04% | 21.57% | 21.47% | 12.76% | 25.58% | 0.31% | 29.02% | 29.06% | 27.87% | 31.33% | 31.10% | 31.96% | 30.80% | 26.81% | 27.91% | 24.76% | 25.75% | 23.33% | 24.12% | 24.64% | 23.15% | 23.68% | 23.47% | 23.84% | 23.10% | 23.56% | 25.26% | 25.69% | 25.48% | 25.04% | 25.76% | 22.09% | 0.00% |
Operating Income | 100.10M | 105.80M | -52.50M | 20.90M | 119.50M | 172.70M | 174.70M | 163.90M | 152.30M | 68.90M | 164.20M | -57.20M | 151.60M | 132.40M | 110.40M | 156.90M | 160.70M | 152.30M | 134.80M | 100.90M | 96.50M | 91.40M | 70.70M | 64.80M | 37.80M | 54.80M | 48.50M | 46.60M | 42.18M | 40.69M | 40.68M | 39.17M | 36.55M | 36.57M | 33.68M | 1.18M | 1.12M | 19.79M | 0.00 |
Operating Income Ratio | 11.48% | 13.23% | -13.07% | 4.05% | 15.24% | 15.13% | 17.27% | 17.49% | 17.33% | 8.45% | 20.97% | -7.95% | 22.22% | 20.35% | 17.11% | 23.56% | 24.62% | 25.58% | 24.24% | 19.64% | 19.67% | 18.08% | 12.50% | 10.82% | 9.10% | 19.18% | 17.60% | 18.66% | 17.78% | 17.58% | 18.20% | 18.69% | 19.48% | 21.33% | 21.30% | 0.84% | 0.91% | 17.51% | 0.00% |
Total Other Income/Expenses | -120.80M | 14.70M | -51.60M | -103.20M | -164.20M | -79.10M | -74.40M | -83.10M | -82.50M | -128.10M | -79.10M | -78.30M | -70.80M | -79.90M | -89.00M | -80.70M | -66.00M | -50.80M | -80.60M | -30.70M | -36.90M | -32.70M | -57.70M | -36.70M | -29.90M | -10.60M | -8.30M | -3.34M | 1.30M | -2.39M | -4.15M | -3.94M | -3.50M | -4.77M | -3.05M | 25.49M | 21.23M | -914.00K | 15.43M |
Income Before Tax | -20.70M | 160.10M | -156.60M | -388.70M | -44.70M | 54.30M | 100.30M | 80.80M | 31.30M | -59.20M | 67.50M | -135.50M | 80.80M | 52.50M | 21.40M | 76.20M | 94.70M | 101.50M | 54.20M | 70.20M | 59.60M | 58.70M | 13.00M | 28.10M | 7.90M | 44.20M | 40.20M | 43.26M | 43.49M | 38.30M | 36.53M | 35.23M | 33.05M | 31.80M | 30.63M | 26.67M | 22.34M | 18.88M | 15.43M |
Income Before Tax Ratio | -2.37% | 20.02% | -38.98% | -75.40% | -5.70% | 4.76% | 9.92% | 8.62% | 3.56% | -7.26% | 8.62% | -18.83% | 11.84% | 8.07% | 3.32% | 11.44% | 14.51% | 17.04% | 9.75% | 13.67% | 12.15% | 11.61% | 2.30% | 4.69% | 1.90% | 15.47% | 14.59% | 17.33% | 18.33% | 16.55% | 16.35% | 16.81% | 17.61% | 18.55% | 19.37% | 18.87% | 18.13% | 16.70% | 14.90% |
Income Tax Expense | -11.40M | 26.20M | -42.80M | -40.20M | 7.30M | 9.30M | 15.60M | 7.80M | 8.00M | 8.50M | 10.60M | -25.20M | 12.00M | 5.00M | 5.00M | 14.40M | 12.40M | 28.20M | 15.10M | 21.80M | 21.10M | 17.00M | 16.20M | 15.60M | 11.80M | 12.30M | 10.60M | 12.64M | 13.12M | 12.45M | 11.09M | 10.72M | 9.49M | 8.31M | 10.46M | 9.24M | 7.74M | 7.28M | 15.43M |
Net Income | -9.30M | 137.20M | -127.70M | -359.60M | -37.40M | 45.00M | 84.70M | 73.00M | 23.30M | -50.70M | 58.60M | -110.30M | 68.80M | 47.50M | 16.40M | 61.80M | 82.30M | 73.30M | 39.10M | 48.40M | 38.50M | 41.70M | -3.20M | 12.50M | -3.90M | 31.90M | 29.60M | 30.61M | 30.37M | 25.85M | 25.44M | 24.51M | 23.56M | 23.93M | 20.16M | 17.43M | 16.27M | 13.54M | 0.00 |
Net Income Ratio | -1.07% | 17.16% | -31.79% | -69.76% | -4.77% | 3.94% | 8.38% | 7.79% | 2.65% | -6.22% | 7.48% | -15.33% | 10.09% | 7.30% | 2.54% | 9.28% | 12.61% | 12.31% | 7.03% | 9.42% | 7.85% | 8.25% | -0.57% | 2.09% | -0.94% | 11.17% | 10.74% | 12.26% | 12.80% | 11.17% | 11.38% | 11.69% | 12.56% | 13.96% | 12.75% | 12.33% | 13.20% | 11.98% | 0.00% |
EPS | -0.01 | 0.22 | -0.20 | -0.57 | -0.06 | 0.07 | 0.14 | 0.13 | 0.04 | -0.09 | 0.10 | -0.19 | 0.12 | 0.08 | 0.04 | 0.12 | 0.20 | 0.04 | 0.09 | 0.12 | 0.10 | 0.09 | -0.01 | 0.03 | -0.01 | 0.11 | 0.09 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 | 0.04 | 0.00 |
EPS Diluted | -0.01 | 0.21 | -0.20 | -0.57 | -0.06 | 0.07 | 0.14 | 0.13 | 0.04 | -0.09 | 0.10 | -0.19 | 0.12 | 0.08 | 0.04 | 0.12 | 0.20 | 0.04 | 0.09 | 0.12 | 0.09 | 0.09 | -0.01 | 0.03 | -0.01 | 0.11 | 0.09 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 | 0.04 | 0.00 |
Weighted Avg Shares Out | 633.30M | 633.10M | 632.80M | 632.70M | 632.60M | 633.10M | 596.90M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 632.60M |
Weighted Avg Shares Out (Dil) | 633.30M | 642.50M | 632.80M | 632.70M | 632.60M | 639.80M | 601.70M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 583.91M | 632.60M |
Source: https://incomestatements.info
Category: Stock Reports