See more : BAUER Aktiengesellschaft (B5A.SW) Income Statement Analysis – Financial Results
Complete financial analysis of PT Multistrada Arah Sarana Tbk (MASA.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Multistrada Arah Sarana Tbk, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Silver Crest Acquisition Corporation (SLCR) Income Statement Analysis – Financial Results
- Communication & System Solution Public Company Limited (CSS.BK) Income Statement Analysis – Financial Results
- Leggett & Platt, Incorporated (0JTT.L) Income Statement Analysis – Financial Results
- Joy Spreader Group Inc. (6988.HK) Income Statement Analysis – Financial Results
- Buriram Sugar Public Company Limited (BRR.BK) Income Statement Analysis – Financial Results
PT Multistrada Arah Sarana Tbk (MASA.JK)
About PT Multistrada Arah Sarana Tbk
PT Multistrada Arah Sarana Tbk, together with its subsidiaries, manufactures, distributes, and markets tires for motor vehicles. It offers passenger car, sport utility vehicle, and light truck tires under the Achilles brand; and two wheeled vehicle tires under the Corsa brand.The company also imports and distributes tires for passenger cars, trucks, buses, and motorcycles under the Michelin brand; and provides industrial estate management services. It sells its products in Indonesia, the Middle East, Europe, Australia, Africa, Asia, and the United States. The company was formerly known as PT Oroban Perkasa and changed its name to PT Multistrada Arah Sarana Tbk in December 1996. PT Multistrada Arah Sarana Tbk was incorporated in 1988 and is based in Bekasi, Indonesia. PT Multistrada Arah Sarana Tbk is a subsidiary of Compagnie Générale des Établissements Michelin.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488.89M | 464.67M | 463.20M | 289.61M | 318.26M | 301.85M | 280.97M | 229.80M | 237.02M | 284.30M | 323.89M | 320.88M | 315.96M | 220.15M | 179.47M | 120.69M | 95.65M |
| Cost of Revenue | 293.17M | 322.92M | 319.24M | 231.62M | 283.18M | 273.42M | 245.66M | 201.23M | 219.35M | 239.11M | 275.22M | 273.09M | 257.13M | 172.35M | 140.14M | 94.38M | 78.77M |
| Gross Profit | 195.72M | 141.74M | 143.97M | 57.99M | 35.08M | 28.42M | 35.31M | 28.57M | 17.67M | 45.20M | 48.67M | 47.79M | 58.82M | 47.80M | 39.32M | 26.31M | 16.87M |
| Gross Profit Ratio | 40.03% | 30.50% | 31.08% | 20.02% | 11.02% | 9.42% | 12.57% | 12.43% | 7.46% | 15.90% | 15.03% | 14.89% | 18.62% | 21.71% | 21.91% | 21.80% | 17.64% |
| Research & Development | 8.25M | 6.39M | 6.79M | 2.77M | 0.00 | 4.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 375.18K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 28.16M | 17.40M | 16.30M | 6.09M | 5.68M | 5.09M | 5.24M | 5.61M | 4.67M | 5.04M | 5.48M | 4.33M | 10.63M | 7.48M | 14.83M | 4.21M | 3.46M |
| Selling & Marketing | 52.31M | 28.35M | 27.24M | 16.62M | 23.62M | 17.91M | 15.90M | 12.58M | 14.66M | 16.31M | 17.00M | 13.85M | 15.37M | 12.13M | 0.00 | 6.13M | 3.76M |
| SG&A | 80.47M | 45.75M | 43.54M | 22.71M | 29.30M | 23.00M | 21.14M | 18.19M | 19.33M | 21.34M | 22.48M | 18.17M | 26.00M | 19.61M | 14.83M | 10.34M | 7.22M |
| Other Expenses | 0.00 | 10.73M | 14.03M | 4.98M | 13.70M | -3.72M | -190.79K | 452.78K | 246.07K | 15.45M | 19.41M | -847.92K | 1.36M | -215.89K | 81.80K | -446.40K | -713.38K |
| Operating Expenses | 109.62M | 62.88M | 64.37M | 30.47M | 43.00M | 32.89M | 32.81M | 30.13M | 32.80M | 36.79M | 41.89M | 33.93M | 27.36M | 19.61M | 14.91M | 10.34M | 7.22M |
| Cost & Expenses | 403.06M | 385.80M | 383.60M | 262.09M | 326.18M | 306.31M | 278.47M | 231.36M | 252.14M | 275.90M | 317.11M | 307.02M | 284.50M | 191.96M | 155.06M | 104.73M | 85.99M |
| Interest Income | 0.00 | 1.57M | 15.38K | 30.14K | 256.51K | 1.07M | 1.93M | 3.17M | 3.50M | 2.95M | 2.23M | 3.46M | 204.17K | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.17M | 1.57M | 1.23M | 3.25M | 12.73M | 15.77M | 10.76M | 9.25M | 8.08M | 7.68M | 8.52M | 6.31M | 5.43M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.10M | 2.64M | 2.77M | 2.82M | 586.57K | 537.05K | 753.27K | 3.02M | 3.76M | 1.99M | 1.62M | 1.09M | 298.08K | 0.00 | 3.11M | 0.00 | 0.00 |
| EBITDA | 99.41M | 81.58M | 82.79M | 33.93M | 4.06M | -7.73M | 4.27M | 2.58M | -14.93M | 14.04M | 4.34M | 8.95M | 17.70M | 28.19M | 27.52M | 15.96M | 9.65M |
| EBITDA Ratio | 20.33% | 17.56% | 17.87% | 10.22% | -3.36% | -2.56% | 1.51% | 1.97% | -6.30% | 4.19% | 1.33% | 2.79% | 10.05% | 12.80% | 15.33% | 13.23% | 10.09% |
| Operating Income | 85.83M | 78.94M | 80.18M | 28.85M | -7.91M | -8.18M | 2.32M | -866.85K | -20.41M | 6.55M | 685.55K | 4.38M | 31.46M | 28.19M | 24.41M | 15.96M | 9.65M |
| Operating Income Ratio | 17.56% | 16.99% | 17.31% | 9.96% | -2.49% | -2.71% | 0.82% | -0.38% | -8.61% | 2.30% | 0.21% | 1.36% | 9.96% | 12.80% | 13.60% | 13.23% | 10.09% |
| Total Other Income/Expenses | 10.31M | -10.99M | 6.14M | -4.45M | -1.29M | -15.86M | -9.56M | -7.44M | -7.38M | -5.61M | -6.48M | -10.46M | -19.50M | -3.27M | -67.16K | -15.38M | -5.01M |
| Income Before Tax | 96.14M | 67.86M | 78.23M | 24.71M | -9.21M | -24.04M | -7.26M | -8.30M | -26.77M | 2.26M | -5.80M | 1.55M | 20.78M | 24.92M | 24.42M | 587.64K | 4.64M |
| Income Before Tax Ratio | 19.66% | 14.60% | 16.89% | 8.53% | -2.89% | -7.97% | -2.58% | -3.61% | -11.29% | 0.80% | -1.79% | 0.48% | 6.58% | 11.32% | 13.61% | 0.49% | 4.85% |
| Income Tax Expense | 20.80M | 14.95M | 17.25M | -8.46M | 1.98M | 3.35M | 808.28K | -1.60M | 92.39K | 1.79M | -9.40M | 1.23M | 5.02M | 5.61M | 5.87M | 318.54K | 1.53M |
| Net Income | 75.34M | 52.91M | 50.30M | 35.35M | -11.19M | -17.90M | -8.07M | -6.69M | -26.79M | 528.08K | 3.67M | 284.70K | 15.80M | 19.32M | 18.55M | 269.10K | 3.11M |
| Net Income Ratio | 15.41% | 11.39% | 10.86% | 12.21% | -3.52% | -5.93% | -2.87% | -2.91% | -11.30% | 0.19% | 1.13% | 0.09% | 5.00% | 8.77% | 10.34% | 0.22% | 3.25% |
| EPS | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.10B | 6.12B | 6.12B | 6.12B | 6.12B | 5.11B |
| Weighted Avg Shares Out (Dil) | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.18B | 9.10B | 6.12B | 6.12B | 6.12B | 6.12B | 5.11B |
Source: https://incomestatements.info
Category: Stock Reports