See more : Booking Holdings Inc. (0W2Y.L) Income Statement Analysis – Financial Results
Complete financial analysis of Master Style Public Company Limited (MASTER.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Master Style Public Company Limited, a leading company in the Medical – Care Facilities industry within the Healthcare sector.
- Kesko Oyj (KESKBH.XD) Income Statement Analysis – Financial Results
- Royale Home Holdings Limited (RYLHF) Income Statement Analysis – Financial Results
- FSE Lifestyle Services Limited (0331.HK) Income Statement Analysis – Financial Results
- Vodafone Group Public Limited Company (VODI.DE) Income Statement Analysis – Financial Results
- Yamaguchi Financial Group, Inc. (YFGSF) Income Statement Analysis – Financial Results
Master Style Public Company Limited (MASTER.BK)
About Master Style Public Company Limited
Master Style Public Company Limited operates a full-service cosmetic surgery hospital under the Masterpiece Hospital name in Thailand. It offers rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, and hair transplants and hair treatment, as well as skin care and laser treatments. The company was founded in 2012 and is based in Dusit, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.92B | 1.48B | 659.51M | 611.06M | 427.73M | 211.02M |
Cost of Revenue | 784.87M | 646.80M | 311.65M | 301.15M | 235.20M | 146.01M |
Gross Profit | 1.13B | 835.79M | 347.86M | 309.91M | 192.53M | 65.01M |
Gross Profit Ratio | 59.05% | 56.37% | 52.75% | 50.72% | 45.01% | 30.81% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 236.21M | 149.28M | 85.93M | 79.21M | 61.16M | 0.00 |
Selling & Marketing | 397.71M | 313.54M | 81.20M | 67.41M | 44.23M | 0.00 |
SG&A | 633.92M | 457.27M | 167.13M | 146.62M | 103.79M | 61.01M |
Other Expenses | 0.00 | 0.00 | -30.47M | -4.22M | 0.00 | 0.00 |
Operating Expenses | 633.92M | 457.27M | 136.66M | 142.40M | 103.79M | 61.01M |
Cost & Expenses | 1.42B | 1.10B | 448.30M | 443.55M | 338.99M | 207.02M |
Interest Income | 5.34M | 308.45K | 184.11K | 152.96K | 710.39K | 0.00 |
Interest Expense | 13.88M | 9.12M | 6.92M | 5.48M | 808.08K | 76.63K |
Depreciation & Amortization | 49.75M | 35.28M | 30.99M | 23.22M | 11.66M | 7.02M |
EBITDA | 574.55M | 421.58M | 231.04M | 190.88M | 100.40M | 12.92M |
EBITDA Ratio | 29.98% | 27.91% | 36.75% | 31.24% | 23.47% | 5.22% |
Operating Income | 524.80M | 378.53M | 211.20M | 167.51M | 88.74M | 4.00M |
Operating Income Ratio | 27.38% | 25.53% | 32.02% | 27.41% | 20.75% | 1.90% |
Total Other Income/Expenses | -3.77M | -8.81M | -6.73M | -5.33M | 2.94M | 1.83M |
Income Before Tax | 521.03M | 377.17M | 204.47M | 162.18M | 91.68M | 5.83M |
Income Before Tax Ratio | 27.18% | 25.44% | 31.00% | 26.54% | 21.43% | 2.76% |
Income Tax Expense | 104.73M | 76.25M | 41.67M | 33.63M | 20.08M | 1.35M |
Net Income | 416.30M | 300.92M | 162.80M | 128.55M | 71.60M | 4.47M |
Net Income Ratio | 21.72% | 20.30% | 24.68% | 21.04% | 16.74% | 2.12% |
EPS | 1.39 | 1.00 | 0.54 | 0.43 | 0.24 | 0.01 |
EPS Diluted | 1.39 | 1.00 | 0.54 | 0.43 | 0.24 | 0.01 |
Weighted Avg Shares Out | 298.74M | 301.71M | 301.71M | 301.71M | 301.71M | 301.71M |
Weighted Avg Shares Out (Dil) | 298.74M | 301.71M | 301.71M | 301.71M | 301.71M | 301.71M |
Source: https://incomestatements.info
Category: Stock Reports