See more : Paion AG (PA8.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Maxis Berhad (MAXSF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Maxis Berhad, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Lungteh Shipbuilding Co., Ltd. (6753.TW) Income Statement Analysis – Financial Results
- Go Green Global Technologies Corp. (GOGR) Income Statement Analysis – Financial Results
- Chofu Seisakusho Co., Ltd. (CFSKF) Income Statement Analysis – Financial Results
- ANGLE plc (ANPCY) Income Statement Analysis – Financial Results
- Shinyoung Securities Co., Ltd. (001725.KS) Income Statement Analysis – Financial Results
Maxis Berhad (MAXSF)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.maxis.com.my
About Maxis Berhad
Maxis Berhad, an investment holding company, provides a suite of converged telecommunications, digital, and related services and solutions in Malaysia and internationally. It offers mobile plans; broadband services; data and internet, and satellite services; and digital, payment, collaboration, voice, security, and Internet of Things solutions. The company was founded in 1995 and is headquartered in Kuala Lumpur, Malaysia. Maxis Berhad is a subsidiary of BGSM Equity Holdings Sdn. Bhd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.18B | 9.79B | 9.20B | 8.97B | 9.31B | 9.19B | 8.70B | 8.61B | 8.60B | 8.39B | 9.08B | 8.97B | 8.80B | 8.87B | 7.61B | 8.45B | 7.69B | 6.96B |
| Cost of Revenue | 5.72B | 4.60B | 4.22B | 3.89B | 4.43B | 4.14B | 2.94B | 2.72B | 2.73B | 2.71B | 3.09B | 3.01B | 2.76B | 2.96B | 4.59B | 2.65B | 2.36B | 2.03B |
| Gross Profit | 4.47B | 5.19B | 4.98B | 5.08B | 4.89B | 5.05B | 5.76B | 5.89B | 5.87B | 5.68B | 6.00B | 5.96B | 6.04B | 5.91B | 3.02B | 5.80B | 5.33B | 4.92B |
| Gross Profit Ratio | 43.86% | 53.02% | 54.12% | 56.65% | 52.48% | 54.97% | 66.20% | 68.40% | 68.28% | 67.73% | 65.99% | 66.48% | 68.60% | 66.66% | 39.74% | 68.63% | 69.33% | 70.79% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 557.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.88B | 1.77B | 1.70B | 1.90B | 1.75B | 2.72B | 2.54B | 1.49B | 1.33B | 1.71B | 1.14B |
| Selling & Marketing | 163.00M | 189.00M | 180.00M | 142.00M | 173.00M | 211.47M | 160.42M | 196.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 720.00M | 189.00M | 180.00M | 142.00M | 173.00M | 211.47M | 160.42M | 1.88B | 1.77B | 1.70B | 1.90B | 1.75B | 2.72B | 2.54B | 1.49B | 1.33B | 1.71B | 1.14B |
| Other Expenses | 0.00 | -107.00M | -17.00M | -307.00M | -147.00M | -119.52M | -93.88M | -1.01B | -1.19B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 720.00M | 2.88B | 2.80B | 2.57B | 2.35B | 2.23B | 2.39B | 2.75B | 3.01B | 2.87B | 3.18B | 3.09B | 2.81B | 2.57B | 757.85M | 2.59B | 2.64B | 2.06B |
| Cost & Expenses | 6.44B | 7.48B | 7.02B | 6.45B | 6.77B | 6.37B | 5.33B | 5.47B | 5.74B | 5.58B | 6.27B | 6.10B | 5.57B | 5.53B | 5.34B | 5.24B | 4.99B | 4.09B |
| Interest Income | 22.00M | 30.00M | 60.00M | 84.00M | 70.00M | 44.78M | 61.31M | 54.78M | 56.67M | 44.34M | 29.36M | 51.06M | 39.87M | 28.76M | 21.05M | 51.39M | 44.76M | 40.99M |
| Interest Expense | 453.00M | 410.00M | 459.00M | 477.00M | 456.00M | 382.07M | 133.30M | 167.87M | 197.45M | 246.74M | 226.70M | 234.35M | 267.50M | 239.60M | 73.34M | 31.04M | 32.03M | 24.42M |
| Depreciation & Amortization | 1.37B | 1.72B | 1.65B | 1.48B | 1.27B | 1.17B | 1.42B | 1.43B | 1.43B | 1.40B | 1.37B | 1.36B | 1.15B | 1.05B | 357.34M | 1.19B | 893.80M | 877.59M |
| EBITDA | 3.01B | 3.93B | 3.86B | 3.80B | 3.92B | 3.56B | 4.42B | 4.34B | 4.09B | 4.09B | 4.09B | 4.28B | 4.44B | 4.42B | 2.37B | 147.12M | 3.61B | 3.78B |
| EBITDA Ratio | 29.58% | 41.44% | 42.24% | 45.42% | 41.63% | 43.94% | 58.85% | 51.82% | 41.41% | 46.10% | 42.48% | 47.77% | 50.23% | 49.87% | 31.13% | 52.68% | 46.99% | 54.27% |
| Operating Income | 3.75B | 2.34B | 2.24B | 2.60B | 2.61B | 2.87B | 3.70B | 3.15B | 2.87B | 2.82B | 2.83B | 2.86B | 3.23B | 3.34B | 2.27B | 3.21B | 2.70B | 2.87B |
| Operating Income Ratio | 36.79% | 23.86% | 24.32% | 28.96% | 28.05% | 31.22% | 42.54% | 36.60% | 33.40% | 33.56% | 31.10% | 31.94% | 36.72% | 37.70% | 29.78% | 37.99% | 35.06% | 41.19% |
| Total Other Income/Expenses | -2.30B | -1.88B | -1.92B | -1.70B | -559.00M | -457.00M | -820.70M | -415.17M | -411.73M | -379.46M | -328.72M | -287.61M | -227.63M | -210.84M | -327.45M | -315.26M | -8.59M | 8.11M |
| Income Before Tax | 1.44B | 1.81B | 1.76B | 1.85B | 2.04B | 2.37B | 2.89B | 2.74B | 2.46B | 2.44B | 2.50B | 2.58B | 3.00B | 3.13B | 1.94B | 3.23B | 2.69B | 2.87B |
| Income Before Tax Ratio | 14.18% | 18.50% | 19.15% | 20.66% | 21.86% | 25.77% | 33.28% | 31.78% | 28.61% | 29.04% | 27.48% | 28.73% | 34.14% | 35.32% | 25.48% | 38.20% | 34.95% | 41.30% |
| Income Tax Expense | 452.00M | 630.00M | 454.00M | 470.00M | 517.00M | 589.00M | 702.38M | 724.21M | 713.50M | 711.20M | 724.22M | 716.04M | 473.24M | 837.09M | 361.21M | 827.28M | 707.54M | 768.11M |
| Net Income | 993.00M | 1.15B | 1.31B | 1.38B | 1.51B | 1.78B | 2.18B | 2.01B | 1.74B | 1.72B | 1.77B | 1.86B | 2.53B | 2.30B | 1.58B | 2.40B | 1.98B | 2.11B |
| Net Income Ratio | 9.75% | 11.77% | 14.21% | 15.41% | 16.24% | 19.36% | 25.07% | 23.38% | 20.22% | 20.47% | 19.43% | 20.70% | 28.71% | 25.88% | 20.73% | 28.41% | 25.75% | 30.26% |
| EPS | 0.13 | 0.15 | 0.17 | 0.18 | 0.19 | 0.23 | 0.28 | 0.27 | 0.23 | 0.23 | 0.24 | 0.25 | 0.34 | 0.31 | 0.27 | 0.32 | 0.38 | 0.40 |
| EPS Diluted | 0.13 | 0.15 | 0.17 | 0.18 | 0.19 | 0.23 | 0.28 | 0.27 | 0.23 | 0.23 | 0.24 | 0.25 | 0.34 | 0.31 | 0.27 | 0.32 | 0.26 | 0.28 |
| Weighted Avg Shares Out | 7.83B | 7.83B | 7.83B | 7.82B | 7.82B | 7.81B | 7.66B | 7.51B | 7.51B | 7.50B | 7.50B | 7.50B | 7.50B | 7.50B | 5.79B | 7.50B | 7.50B | 7.50B |
| Weighted Avg Shares Out (Dil) | 7.83B | 7.83B | 7.83B | 7.83B | 7.82B | 7.83B | 7.68B | 7.51B | 7.51B | 7.51B | 7.50B | 7.50B | 7.50B | 7.50B | 5.79B | 7.50B | 7.50B | 7.50B |
Source: https://incomestatements.info
Category: Stock Reports