See more : CMOC Group Limited (CMCLF) Income Statement Analysis – Financial Results
Complete financial analysis of MBK Public Company Limited (MBK.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MBK Public Company Limited, a leading company in the Conglomerates industry within the Industrials sector.
- DarkPulse, Inc. (DPLS) Income Statement Analysis – Financial Results
- Verastem, Inc. (0LOV.L) Income Statement Analysis – Financial Results
- Zerify, Inc. (ZRFY) Income Statement Analysis – Financial Results
- Sunho Biologics Inc (2898.HK) Income Statement Analysis – Financial Results
- Awilco Drilling PLC (AWDR.OL) Income Statement Analysis – Financial Results
MBK Public Company Limited (MBK.BK)
About MBK Public Company Limited
MBK Public Company Limited, together with its subsidiaries, engages in the shopping center, hotel and tourism, golf, real estate, food, finance, and other businesses in Thailand, the United States, Canada, Europe, and the Asia Pacific. The company provides rental space to retail tenants in the shopping centers; and office rental space. It also offers lodging, food and drink, and other facilities and services related to accommodation and travel; and provision of golf services and clubhouses, as well as sells golf equipment and residential sale, property development and management, building and community management, advisory, and asset appraisal businesses. In addition, the company produces and sells rice for local and export markets; and operates in food center and restaurant, motorcycle hire purchase, and life assurance businesses. Further, it provides car and motorcycle auction services; security, personnel management, construction, and investment services; CRM loyalty programs; land, warehouse, factory building, and car park rental services; and fitness center and inventory trading services. The company was formerly known as MBK Development Public Company Limited and changed its name to MBK Public Company Limited in November 2003. MBK Public Company Limited was founded in 1974 and is based in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.01B | 8.40B | 7.63B | 8.64B | 10.29B | 10.55B | 9.74B | 10.42B | 11.55B | 9.11B | 9.27B | 8.10B | 8.16B | 8.48B | 6.29B | 6.28B | 5.90B | 5.24B | 4.53B | 3.92B | 3.51B | 3.36B | 3.57B |
| Cost of Revenue | 5.49B | 4.81B | 4.52B | 4.68B | 5.59B | 5.65B | 5.32B | 5.86B | 7.06B | 5.43B | 5.41B | 4.65B | 4.84B | 3.84B | 3.57B | 1.97B | 1.91B | 1.61B | 1.35B | 2.27B | 1.14B | 1.40B | 1.53B |
| Gross Profit | 4.53B | 3.59B | 3.11B | 3.96B | 4.69B | 4.90B | 4.41B | 4.56B | 4.49B | 3.69B | 3.86B | 3.45B | 3.32B | 4.64B | 2.71B | 4.32B | 3.99B | 3.63B | 3.18B | 1.66B | 2.37B | 1.96B | 2.04B |
| Gross Profit Ratio | 45.21% | 42.76% | 40.74% | 45.83% | 45.61% | 46.43% | 45.33% | 43.74% | 38.85% | 40.46% | 41.60% | 42.56% | 40.66% | 54.69% | 43.17% | 68.70% | 67.57% | 69.22% | 70.21% | 42.24% | 67.57% | 58.37% | 57.12% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.64B | 2.06B | 1.91B | 1.93B | 2.03B | 2.04B | 1.68B | 1.69B | 1.54B | 1.41B | 1.49B | 1.21B | 886.60M | 631.88M | 548.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 789.02M | 754.52M | 654.99M | 657.62M | 643.79M | 766.25M | 666.33M | 661.64M | 776.40M | 598.54M | 612.43M | 517.19M | 470.83M | 272.76M | 238.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.43B | 2.82B | 2.56B | 2.59B | 2.67B | 2.81B | 2.34B | 2.35B | 2.32B | 2.01B | 2.11B | 1.73B | 1.36B | 904.64M | 786.46M | 741.74M | 718.71M | 641.04M | 525.31M | 814.95M | 439.99M | 431.00M | 443.52M |
| Other Expenses | -509.86M | 180.49M | 100.87M | 158.64M | 162.67M | 60.25M | 119.19M | 84.05M | 120.84M | 128.32M | 155.69M | 362.05M | 0.00 | 0.00 | 247.81K | 1.39B | 1.35B | 1.24B | 1.10B | 0.00 | 833.07M | 689.92M | 718.05M |
| Operating Expenses | 2.92B | 2.82B | 2.56B | 2.75B | 2.67B | 2.81B | 2.34B | 2.35B | 2.32B | 2.01B | 2.11B | 1.73B | 1.36B | 904.64M | 786.71M | 2.14B | 2.07B | 1.88B | 1.63B | 814.95M | 1.27B | 1.12B | 1.16B |
| Cost & Expenses | 8.41B | 7.63B | 7.08B | 7.43B | 8.27B | 8.46B | 7.67B | 8.21B | 9.38B | 7.44B | 7.52B | 6.38B | 6.20B | 4.75B | 4.36B | 4.10B | 3.99B | 3.49B | 2.98B | 3.08B | 2.41B | 2.52B | 2.69B |
| Interest Income | 36.92M | 23.70M | 17.56M | 32.87M | 10.15M | 10.47M | 9.92M | 13.72M | 48.49M | 32.01M | 78.30M | 283.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.17B | 1.18B | 1.26B | 1.13B | 840.93M | 770.94M | 632.12M | 672.08M | 693.13M | 678.83M | 674.89M | 336.06M | 372.67M | 350.75M | 386.03M | 187.16M | 123.69M | 149.80M | 123.97M | 103.84M | 66.62M | 23.82M | 1.95M |
| Depreciation & Amortization | 1.68B | 1.78B | 1.80B | 1.54B | 1.19B | 1.17B | 1.17B | 1.14B | 1.95B | 1.51B | 1.61B | 990.92M | 261.00M | 638.63M | 592.02M | 531.38M | 495.74M | 499.21M | 494.69M | 452.76M | 412.67M | 0.00 | 0.00 |
| EBITDA | 3.32B | 3.19B | 2.92B | 3.35B | 4.40B | 5.20B | 3.77B | 3.92B | 4.78B | 4.16B | 6.92B | 3.60B | 2.40B | 4.03B | 2.67B | 2.69B | 2.54B | 2.36B | 2.17B | 2.07B | 1.62B | 837.96M | 878.45M |
| EBITDA Ratio | 33.16% | 37.59% | 27.87% | 30.74% | 47.97% | 41.04% | 44.95% | 43.30% | 39.06% | 40.23% | 41.93% | 43.22% | 29.35% | 51.55% | 42.41% | 46.15% | 42.94% | 45.75% | 47.90% | 50.06% | 48.07% | 24.97% | 24.60% |
| Operating Income | 1.60B | 1.39B | 326.55M | 1.11B | 2.96B | 2.37B | 2.43B | 2.59B | 2.56B | 2.15B | 2.28B | 2.51B | 2.14B | 3.73B | 2.07B | 2.37B | 2.04B | 1.90B | 1.68B | 1.51B | 1.27B | 837.96M | 878.45M |
| Operating Income Ratio | 16.02% | 16.56% | 4.28% | 12.86% | 28.74% | 22.46% | 24.92% | 24.83% | 22.18% | 23.64% | 24.57% | 30.98% | 26.15% | 44.02% | 33.00% | 37.69% | 34.53% | 36.23% | 36.98% | 38.52% | 36.31% | 24.97% | 24.60% |
| Total Other Income/Expenses | 405.25M | -754.72M | -1.58B | -1.33B | -63.95M | -4.48B | 125.39M | 179.81M | -30.48M | 287.48M | -2.53B | 450.81M | -199.60M | -256.23M | -238.88M | -374.31M | -123.69M | -149.80M | -247.94M | -103.84M | -66.62M | 158.45M | 0.00 |
| Income Before Tax | 2.01B | 637.16M | -474.98M | 447.20M | 3.14B | 3.47B | 2.20B | 2.39B | 2.14B | 1.97B | 4.93B | 2.42B | 1.76B | 3.48B | 1.69B | 2.18B | 1.91B | 1.75B | 1.55B | 1.41B | 1.21B | 837.96M | 878.45M |
| Income Before Tax Ratio | 20.07% | 7.58% | -6.22% | 5.18% | 30.49% | 32.86% | 22.56% | 22.92% | 18.50% | 21.57% | 53.21% | 29.83% | 21.59% | 41.00% | 26.86% | 34.71% | 32.44% | 33.37% | 34.25% | 35.88% | 34.41% | 24.97% | 24.60% |
| Income Tax Expense | 382.32M | 257.62M | 269.13M | 255.44M | 344.81M | 605.10M | 375.12M | 381.70M | 374.22M | 361.71M | 804.52M | 407.31M | 443.00M | 966.20M | 328.79M | 499.40M | 462.76M | 367.71M | 394.58M | 307.21M | 288.56M | 271.33M | 259.61M |
| Net Income | 1.57B | 331.85M | -744.11M | 149.19M | 2.80B | 2.88B | 1.84B | 2.05B | 1.82B | 1.59B | 4.11B | 1.89B | 1.29B | 2.55B | 1.36B | 1.40B | 1.28B | 1.18B | 1.00B | 1.05B | 809.76M | 728.37M | 616.89M |
| Net Income Ratio | 15.65% | 3.95% | -9.75% | 1.73% | 27.22% | 27.32% | 18.90% | 19.73% | 15.72% | 17.46% | 44.30% | 23.40% | 15.84% | 30.04% | 21.63% | 22.31% | 21.74% | 22.46% | 22.10% | 26.70% | 23.08% | 21.70% | 17.27% |
| EPS | 1.04 | 0.23 | -0.55 | 0.11 | 2.12 | 2.17 | 1.38 | 1.54 | 1.36 | 1.19 | 2.89 | 1.25 | 0.85 | 1.68 | 0.86 | 0.93 | 0.85 | 0.78 | 0.66 | 0.70 | 0.50 | 0.44 | 0.37 |
| EPS Diluted | 1.01 | 0.21 | -0.55 | 0.11 | 2.12 | 2.17 | 1.38 | 1.54 | 1.36 | 1.19 | 2.89 | 1.25 | 0.85 | 1.68 | 0.86 | 0.93 | 0.85 | 0.78 | 0.66 | 0.70 | 0.50 | 0.44 | 0.37 |
| Weighted Avg Shares Out | 1.51B | 1.44B | 1.35B | 1.32B | 1.32B | 1.33B | 1.34B | 1.34B | 1.34B | 1.34B | 1.42B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.50B | 1.61B | 1.65B | 1.69B |
| Weighted Avg Shares Out (Dil) | 1.54B | 1.55B | 1.35B | 1.33B | 1.32B | 1.33B | 1.34B | 1.34B | 1.34B | 1.34B | 1.42B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.50B | 1.61B | 1.65B | 1.69B |
Source: https://incomestatements.info
Category: Stock Reports