See more : Keiyo Co., Ltd. (8168.T) Income Statement Analysis – Financial Results
Complete financial analysis of McCoy Global Inc. (MCCRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of McCoy Global Inc., a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Austco Healthcare Limited (AHC.AX) Income Statement Analysis – Financial Results
- Celularity Inc. (GXGX) Income Statement Analysis – Financial Results
- Scana ASA (SCANA.OL) Income Statement Analysis – Financial Results
- Brookfield Infrastructure Corpo (BIPH) Income Statement Analysis – Financial Results
- ORIC Pharmaceuticals, Inc. (ORIC) Income Statement Analysis – Financial Results
McCoy Global Inc. (MCCRF)
About McCoy Global Inc.
McCoy Global Inc. provides equipment and technologies to support tubular running operations that enhance wellbore integrity and assist with collecting critical data for the energy industry primarily in Canada. It designs, produces, and distributes capital equipment to support wellbore integrity; and supports capital equipment sales through aftermarket products and services, such as technical support, consumables, and replacement parts. The company also offers data collection technologies used in rugged applications in the energy, construction, marine, and aerospace sectors; and repair, maintenance, and calibration services for the capital equipment and related competitor products; and corporation technology rental services. In addition, it provides hydraulic power tongs used to make-up and break-out casing, tubing, and drill-pipe; casing running tools; tubular running technologies; torque-turn monitoring and control software system; wireless data subs; mud handling equipment; bucking units for assembling couplings to casing in tubular manufacturing plants; diesel and electric hydraulic power units; roughnecks; load monitoring systems; portable aircraft digital scales; and winch control systems. The company offers aftermarket products and services, including dies and inserts for tubular make-up and handling equipment; and gauging services. It markets its products and services through direct sales, agents, re-sellers, and distributors primarily under the SmarTR, Virtual ThreadRep, SmartCRT, SmartFMS, CalCERT, DWCRT, weCATT, weVERIFY, winCATT, GRITFACE, CLINCHER, HYTOPS, CHROMEMASTER, LOCKJAW, weTORQ, Autofill, AutoValve, and SWSES brand names in the United States, Latin America, the Middle East, Africa, Europe, Russia, the Asia Pacific, and Canada. The company was formerly known as McCoy Corporation and changed its name to McCoy Global Inc. in July 2014. McCoy Global Inc. was founded in 1914 and is headquartered in Edmonton, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69.69M | 52.43M | 32.80M | 38.67M | 53.39M | 49.08M | 40.05M | 27.00M | 81.78M | 120.62M | 110.21M | 179.37M | 153.80M | 109.73M | 97.54M | 168.39M | 161.06M | 147.95M | 107.08M | 52.38M | 30.79M | 27.10M | 40.18M | 43.85M | 64.90M | 67.80M | 63.30M |
| Cost of Revenue | 46.86M | 36.67M | 23.65M | 30.72M | 37.06M | 36.39M | 37.06M | 32.71M | 61.10M | 74.42M | 69.40M | 131.92M | 111.52M | 64.99M | 58.64M | 105.99M | 105.17M | 103.42M | 74.83M | 35.15M | 20.57M | 18.73M | 25.94M | 28.16M | 44.40M | 46.10M | 42.80M |
| Gross Profit | 22.83M | 15.76M | 9.14M | 7.95M | 16.33M | 12.69M | 2.98M | -5.71M | 20.68M | 46.20M | 40.81M | 47.45M | 42.28M | 44.73M | 38.91M | 62.40M | 55.89M | 44.53M | 32.25M | 17.23M | 10.22M | 8.38M | 14.24M | 15.69M | 20.50M | 21.70M | 20.50M |
| Gross Profit Ratio | 32.76% | 30.07% | 27.88% | 20.56% | 30.58% | 25.85% | 7.45% | -21.15% | 25.29% | 38.30% | 37.03% | 26.46% | 27.49% | 40.77% | 39.89% | 37.06% | 34.70% | 30.10% | 30.12% | 32.89% | 33.19% | 30.91% | 35.44% | 35.77% | 31.59% | 32.01% | 32.39% |
| Research & Development | 4.07M | 2.96M | 1.99M | 2.22M | 3.38M | 3.00M | 2.76M | 1.04M | 1.36M | 1.37M | 1.50M | 1.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 8.61M | 6.53M | 5.60M | 5.92M | 8.94M | 8.43M | 9.22M | 11.04M | 20.00M | 25.86M | 22.22M | 22.04M | 18.79M | 30.52M | 35.37M | 44.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.42M | 1.78M | 1.44M | 1.42M | 2.22M | 2.69M | 3.88M | 3.09M | 4.81M | 5.20M | 5.85M | 8.25M | 7.10M | 1.54M | 1.61M | 1.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 11.03M | 8.32M | 7.03M | 7.34M | 11.16M | 11.12M | 13.10M | 14.13M | 24.82M | 31.06M | 28.08M | 30.29M | 25.89M | 32.06M | 36.97M | 46.51M | 37.13M | 28.63M | 21.04M | 12.33M | 8.20M | 8.29M | 10.83M | 11.72M | 19.00M | 17.60M | 16.00M |
| Other Expenses | 0.00 | -53.00K | -446.00K | 0.00 | 0.00 | 165.00K | -915.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 15.10M | 11.24M | 3.83M | 9.13M | 14.54M | 14.13M | 15.86M | 15.17M | 26.18M | 32.43M | 29.58M | 30.29M | 25.64M | 36.59M | 42.02M | 50.98M | 40.65M | 31.15M | 22.53M | 13.09M | 8.76M | 9.02M | 11.98M | 13.42M | 20.80M | 18.80M | 16.80M |
| Cost & Expenses | 61.96M | 47.90M | 27.48M | 39.86M | 51.61M | 50.52M | 52.92M | 47.88M | 87.27M | 106.85M | 98.98M | 162.21M | 137.16M | 101.58M | 100.65M | 156.97M | 145.82M | 134.57M | 97.36M | 48.24M | 29.33M | 27.75M | 37.92M | 41.58M | 65.20M | 64.90M | 59.60M |
| Interest Income | 339.00K | 17.00K | 17.00K | 94.00K | 142.00K | 1.00K | 0.00 | 0.00 | 65.00K | 133.00K | 91.00K | 83.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 679.00K | 737.00K | 805.00K | 981.00K | 719.00K | 292.00K | 183.00K | 0.00 | 0.00 | 0.00 | 540.00K | 636.00K | 387.00K | 329.00K | 707.03K | 893.60K | 1.24M | 1.30M | 738.62K | 266.58K | 385.49K | 763.70K | 1.40M | 1.68M | 0.00 | 1.20M | 0.00 |
| Depreciation & Amortization | 2.95M | 3.00M | 2.96M | 3.32M | 2.88M | 3.16M | 3.15M | 4.69M | 7.61M | 6.36M | 4.26M | 5.00M | 4.35M | 4.35M | 17.63M | 4.83M | 3.69M | 2.43M | 1.39M | 658.38K | 566.48K | 732.45K | 1.15M | 1.69M | 1.80M | 1.20M | 800.00K |
| EBITDA | 10.68M | 7.43M | 7.79M | 2.13M | 3.73M | -31.00K | -13.95M | -16.19M | 2.11M | 19.26M | 15.16M | 22.16M | 20.86M | 13.22M | -10.50M | 17.29M | 18.93M | 16.61M | 11.21M | 4.90M | 2.02M | 89.34K | 3.41M | 3.96M | 1.50M | 4.10M | 4.50M |
| EBITDA Ratio | 15.33% | 14.18% | 23.76% | 5.44% | 8.85% | 3.84% | -13.70% | 9.17% | 8.62% | 16.38% | 13.93% | 12.36% | 13.65% | 11.39% | 14.89% | 9.65% | 11.75% | 10.75% | 10.47% | 9.36% | 6.57% | 0.33% | 8.48% | 9.04% | 2.31% | 6.05% | 7.11% |
| Operating Income | 7.73M | 4.44M | 4.83M | -1.21M | 1.84M | -1.27M | -12.87M | -20.88M | -5.50M | 13.77M | 11.23M | 16.40M | 16.64M | 7.82M | -3.82M | 11.42M | 15.24M | 13.38M | 9.72M | 4.14M | 1.46M | -643.11K | 2.25M | 2.27M | -300.00K | 2.90M | 3.70M |
| Operating Income Ratio | 11.09% | 8.46% | 14.74% | -3.13% | 3.45% | -2.60% | -32.14% | -77.34% | -6.72% | 11.42% | 10.19% | 9.14% | 10.82% | 7.12% | -3.91% | 6.78% | 9.46% | 9.04% | 9.08% | 7.90% | 4.73% | -2.37% | 5.61% | 5.18% | -0.46% | 4.28% | 5.85% |
| Total Other Income/Expenses | -644.00K | 3.27M | 3.96M | -984.00K | -1.55M | -2.03M | -4.41M | -18.78M | -4.99M | -604.00K | -145.00K | -1.05M | 0.00 | -618.00K | -12.75M | -14.40M | -2.15M | -1.19M | -748.07K | -279.38K | -437.45K | -742.80K | -1.12M | -1.59M | -1.80M | 0.00 | -200.00K |
| Income Before Tax | 7.09M | 7.79M | 4.08M | -2.17M | 233.00K | -3.47M | -17.29M | -39.66M | -11.04M | 13.17M | 11.08M | 16.40M | 16.25M | 7.20M | -16.61M | -2.98M | 13.09M | 12.19M | 8.97M | 3.86M | 1.02M | -1.39M | 856.57K | -6.32M | -2.10M | 0.00 | 3.50M |
| Income Before Tax Ratio | 10.17% | 14.86% | 12.43% | -5.60% | 0.44% | -7.07% | -43.17% | -146.90% | -13.50% | 10.92% | 10.06% | 9.14% | 10.57% | 6.56% | -17.03% | -1.77% | 8.13% | 8.24% | 8.38% | 7.37% | 3.31% | -5.11% | 2.13% | -14.41% | -3.24% | 0.00% | 5.53% |
| Income Tax Expense | 558.00K | -974.00K | 359.00K | 9.00K | 719.00K | 319.00K | -969.00K | -3.74M | -61.00K | 3.80M | 3.32M | 4.63M | 4.56M | 2.78M | -3.44M | 2.58M | 4.39M | 4.32M | 3.08M | 1.52M | 77.80K | -352.56K | 142.53K | 85.80K | -100.00K | 1.30M | 1.50M |
| Net Income | 6.53M | 8.76M | 4.08M | -2.18M | 233.00K | -3.79M | -16.32M | -35.93M | -10.98M | 18.01M | 9.84M | 11.77M | 11.92M | 5.35M | -13.16M | -5.55M | 8.10M | 7.86M | 5.89M | 2.34M | 1.00M | -2.36M | 87.66K | -6.41M | -2.00M | 1.60M | 2.00M |
| Net Income Ratio | 9.37% | 16.71% | 12.43% | -5.62% | 0.44% | -7.72% | -40.75% | -133.06% | -13.42% | 14.93% | 8.93% | 6.56% | 7.75% | 4.88% | -13.49% | -3.30% | 5.03% | 5.32% | 5.50% | 4.47% | 3.26% | -8.72% | 0.22% | -14.61% | -3.08% | 2.36% | 3.16% |
| EPS | 0.23 | 0.31 | 0.15 | -0.08 | 0.01 | -0.14 | -0.59 | -1.30 | -0.40 | 0.65 | 0.37 | 0.44 | 0.45 | 0.20 | -0.50 | -0.20 | 0.34 | 0.42 | 0.33 | 0.13 | 0.06 | -0.17 | 0.01 | -0.62 | -0.20 | 0.16 | 0.30 |
| EPS Diluted | 0.23 | 0.31 | 0.14 | -0.08 | 0.01 | -0.14 | -0.59 | -1.30 | -0.40 | 0.65 | 0.36 | 0.44 | 0.44 | 0.20 | -0.50 | -0.20 | 0.33 | 0.40 | 0.31 | 0.13 | 0.05 | -0.17 | 0.01 | -0.62 | -0.20 | 0.15 | 0.28 |
| Weighted Avg Shares Out | 28.09M | 28.32M | 28.01M | 27.70M | 27.52M | 27.08M | 27.66M | 27.64M | 27.44M | 27.62M | 27.62M | 26.54M | 26.50M | 26.48M | 26.48M | 27.65M | 23.83M | 18.73M | 17.85M | 18.03M | 16.73M | 13.91M | 8.77M | 10.33M | 10.00M | 10.00M | 9.68M |
| Weighted Avg Shares Out (Dil) | 28.57M | 28.72M | 28.36M | 27.70M | 27.92M | 27.49M | 27.68M | 27.70M | 27.70M | 27.74M | 27.74M | 26.87M | 26.83M | 26.49M | 26.48M | 27.65M | 24.56M | 19.66M | 19.00M | 18.03M | 20.08M | 13.91M | 10.26M | 10.33M | 10.00M | 10.67M | 9.68M |
Source: https://incomestatements.info
Category: Stock Reports