See more : Noranda Aluminum Holding Corporation (NORNQ) Income Statement Analysis – Financial Results
Complete financial analysis of Morgan Advanced Materials plc (MCRUF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Morgan Advanced Materials plc, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Decarbonization Plus Acquisition Corp III (DCRCW) Income Statement Analysis – Financial Results
- Mahaan Foods Limited (MAHAANF.BO) Income Statement Analysis – Financial Results
- Healthy Coffee International, Inc. (HCEI) Income Statement Analysis – Financial Results
- Novozymes A/S (NVZMF) Income Statement Analysis – Financial Results
- ITEQ Corporation (6213.TW) Income Statement Analysis – Financial Results
Morgan Advanced Materials plc (MCRUF)
About Morgan Advanced Materials plc
Morgan Advanced Materials plc operates as a materials science and application engineering company primarily the United Kingdom. It offers high-temperature insulating fibers, microporous, firebrick and insulating firebrick, monolithic, heat shields, and fired refractory shape products; crucibles, foundry and ferrous products, and furnace industries furnace ranges; and seals and bearings, such as face seals, split and segmented seals, sliding bearings, shafts, rotary vane pump components, and sliding valve components. The company also provides carbon brushes and collectors, brush holders, power slip rings, terminal blocks, diagnostic equipment, carbon current collection strips, shaft grounding rings, and linear transfer systems. In addition, it offers components, ceramic cores, ceramic to metal brazed/metallized assemblies, mass spectrometry components, wax injection, ceramic injection molded, extruded, laser, machinable glass ceramic, semiconductor, and zirconia products, as well as tubes, laboratory porcelain products, and kiln furniture under the Haldenwanger name. The company serves customers in the industrial, transportation, petrochemical and chemical, energy, semiconductor and electronics, healthcare, and security and defense markets. It also operates in the United States, China, Germany, France, other Asian countries, Australasia, the Middle East and Africa, other European countries, other North American countries, and South America. The company was formerly known as The Morgan Crucible Company plc and changed its name to Morgan Advanced Materials plc in March 2013. Morgan Advanced Materials plc was founded in 1856 and is headquartered in Windsor, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 1.11B | 950.50M | 910.70M | 1.05B | 1.03B | 1.02B | 989.20M | 911.80M | 921.70M | 957.80M | 1.01B | 1.10B | 1.02B | 942.60M | 835.00M | 693.20M | 677.80M | 609.80M | 581.60M | 849.60M | 690.10M | 1.02B | 1.05B | 862.40M | 900.40M | 890.70M | 897.50M | 847.80M | 795.10M | 793.30M | 684.00M | 633.20M | 580.70M | 522.90M | 454.00M | 334.50M | 242.10M | 211.50M |
| Cost of Revenue | 993.90M | 304.10M | 252.80M | 245.20M | 266.20M | 241.20M | 238.00M | 239.00M | 223.30M | 231.50M | 254.60M | 278.80M | 317.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 120.80M | 808.00M | 697.70M | 665.50M | 783.30M | 792.70M | 783.50M | 750.20M | 688.50M | 690.20M | 703.20M | 728.70M | 783.10M | 1.02B | 942.60M | 835.00M | 693.20M | 677.80M | 609.80M | 581.60M | 849.60M | 690.10M | 1.02B | 1.05B | 862.40M | 900.40M | 890.70M | 897.50M | 847.80M | 795.10M | 793.30M | 684.00M | 633.20M | 580.70M | 522.90M | 454.00M | 334.50M | 242.10M | 211.50M |
| Gross Profit Ratio | 10.84% | 72.66% | 73.40% | 73.08% | 74.64% | 76.67% | 76.70% | 75.84% | 75.51% | 74.88% | 73.42% | 72.33% | 71.13% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 32.90M | 31.60M | 28.50M | 28.00M | 34.00M | 36.20M | 34.30M | 29.20M | 25.40M | 21.70M | 20.20M | 0.00 | 14.30M | 15.90M | 13.90M | 9.80M | 8.70M | 8.20M | 12.50M | 11.70M | 15.70M | 20.00M | 19.00M | 16.90M | 11.20M | 13.40M | 13.90M | 13.70M | 12.70M | 12.20M | 12.30M | 12.10M | 12.80M | 10.10M | 2.10M | 2.10M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 500.00K | 500.00K | 300.00K | 500.00K | 800.00K | 11.30M | 11.50M | 11.20M | 10.60M | 14.70M | 15.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -4.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.40M | -400.00K | 0.00 | 0.00 | 0.00 | 15.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 28.90M | 965.80M | 832.00M | 825.10M | 922.70M | 917.10M | 909.10M | 879.20M | 809.30M | 811.90M | 847.10M | 893.80M | 970.40M | 924.00M | 884.00M | 740.80M | 616.00M | 623.00M | 584.10M | 794.50M | 822.00M | 657.90M | 942.00M | 951.70M | 805.70M | 793.50M | 769.70M | 785.00M | 743.30M | 714.60M | 717.80M | 611.00M | 552.40M | 580.70M | 522.50M | 452.70M | 333.30M | 242.10M | 211.50M |
| Cost & Expenses | 1.02B | 965.80M | 832.00M | 825.10M | 922.70M | 917.10M | 909.10M | 879.20M | 809.30M | 811.90M | 847.10M | 893.80M | 970.40M | 924.00M | 884.00M | 740.80M | 616.00M | 623.00M | 584.10M | 794.50M | 822.00M | 657.90M | 942.00M | 951.70M | 805.70M | 793.50M | 769.70M | 785.00M | 743.30M | 714.60M | 717.80M | 611.00M | 552.40M | 580.70M | 522.50M | 452.70M | 333.30M | 242.10M | 211.50M |
| Interest Income | 3.90M | 1.60M | 800.00K | 900.00K | 1.90M | 1.30M | 1.60M | 2.00M | 1.50M | 1.40M | 1.30M | 26.30M | 1.30M | 1.00M | 2.30M | 7.20M | 5.60M | 26.80M | 22.30M | 20.90M | 1.50M | 2.20M | 3.20M | 9.50M | 8.70M | 10.10M | 9.50M | 7.80M | 6.50M | 4.80M | 3.50M | 11.70M | 10.30M | 8.40M | 3.10M | 2.60M | 1.10M | 1.60M | 2.00M |
| Interest Expense | 18.00M | 10.80M | 10.00M | 12.80M | 18.80M | 14.50M | 24.30M | 22.30M | 20.60M | 22.90M | 24.60M | 45.40M | 22.60M | 27.70M | 29.40M | 21.40M | 11.10M | 30.20M | 33.40M | 37.00M | 15.70M | 15.00M | 22.90M | 26.10M | 22.50M | 25.40M | 23.40M | 23.40M | 22.80M | 19.50M | 19.80M | 21.00M | 20.80M | 21.10M | 16.60M | 11.30M | 9.20M | 6.10M | 5.30M |
| Depreciation & Amortization | 42.80M | 42.80M | 44.00M | 48.00M | 50.50M | 39.30M | 37.30M | 37.40M | 34.20M | 36.00M | 37.60M | 38.30M | 39.40M | 40.30M | 48.00M | 30.80M | 25.30M | 25.90M | 31.30M | 35.80M | 50.90M | 46.70M | 48.00M | 43.50M | 39.70M | 37.10M | 34.10M | 32.60M | 31.10M | 28.20M | 26.70M | 23.20M | 20.40M | 18.50M | 16.40M | 14.00M | 10.60M | 8.70M | 6.90M |
| EBITDA | 138.60M | 185.20M | 158.30M | 47.70M | 179.00M | 148.70M | 198.40M | 147.60M | 113.80M | 90.40M | 126.20M | 139.30M | 170.80M | 133.20M | 108.80M | 135.00M | 108.10M | 85.80M | 72.40M | 40.70M | 86.00M | 3.00M | 116.30M | 162.20M | 156.40M | 96.40M | 169.60M | 154.50M | 138.90M | 121.10M | 113.60M | 105.80M | 90.00M | 99.10M | 87.50M | 69.20M | 50.90M | 39.60M | 30.90M |
| EBITDA Ratio | 12.43% | 17.15% | 17.22% | 14.83% | 17.12% | 15.34% | 14.89% | 15.16% | 15.19% | 15.97% | 15.62% | 17.70% | 15.51% | 13.10% | 11.32% | 16.16% | 15.62% | 15.86% | 13.00% | 9.80% | 10.12% | 5.96% | 11.35% | 15.67% | 16.62% | 17.11% | 19.03% | 17.47% | 16.91% | 15.33% | 14.61% | 15.72% | 15.90% | 17.07% | 16.81% | 15.53% | 15.58% | 16.36% | 14.61% |
| Operating Income | 91.90M | 140.80M | 113.10M | -1.80M | 126.10M | 107.30M | 158.10M | 107.30M | 82.90M | 54.30M | 89.60M | 100.50M | 133.20M | 93.60M | 60.70M | 95.00M | 77.30M | 55.20M | 25.10M | -7.80M | -32.20M | -41.30M | 56.90M | 96.90M | 69.80M | 49.20M | 121.10M | 110.20M | 100.00M | 79.70M | 73.20M | 71.30M | 70.10M | 80.60M | 71.50M | 56.50M | 41.50M | 30.90M | 24.00M |
| Operating Income Ratio | 8.24% | 12.66% | 11.90% | -0.20% | 12.02% | 10.38% | 15.48% | 10.85% | 9.09% | 5.89% | 9.35% | 9.98% | 12.10% | 9.20% | 6.44% | 11.38% | 11.15% | 8.14% | 4.12% | -1.34% | -3.79% | -5.98% | 5.55% | 9.22% | 8.09% | 5.46% | 13.60% | 12.28% | 11.80% | 10.02% | 9.23% | 10.42% | 11.07% | 13.88% | 13.67% | 12.44% | 12.41% | 12.76% | 11.35% |
| Total Other Income/Expenses | -14.10M | -9.20M | -8.80M | -11.30M | -16.40M | -12.40M | -22.30M | -19.40M | -23.90M | -22.80M | -25.60M | -23.80M | -21.80M | -25.90M | -29.30M | -12.20M | -5.60M | -3.40M | -10.80M | -20.90M | -45.20M | -17.40M | -37.10M | -4.30M | 24.40M | -15.30M | -9.00M | -11.70M | -15.00M | -7.10M | -7.50M | -10.00M | -22.00M | -21.10M | -17.00M | -12.60M | -10.40M | -6.10M | -5.30M |
| Income Before Tax | 77.80M | 131.60M | 104.30M | -13.10M | 109.70M | 94.90M | 135.80M | 87.90M | 59.00M | 31.50M | 64.00M | 81.40M | 111.40M | 67.70M | 31.40M | 82.80M | 71.70M | 51.80M | 14.30M | -58.80M | -78.00M | -41.30M | 19.80M | 92.60M | 94.20M | 33.90M | 112.10M | 98.50M | 85.00M | 72.60M | 65.70M | 61.30M | 48.10M | 59.50M | 54.50M | 43.90M | 31.10M | 24.80M | 18.70M |
| Income Before Tax Ratio | 6.98% | 11.83% | 10.97% | -1.44% | 10.45% | 9.18% | 13.29% | 8.89% | 6.47% | 3.42% | 6.68% | 8.08% | 10.12% | 6.66% | 3.33% | 9.92% | 10.34% | 7.64% | 2.35% | -10.11% | -9.18% | -5.98% | 1.93% | 8.81% | 10.92% | 3.76% | 12.59% | 10.97% | 10.03% | 9.13% | 8.28% | 8.96% | 7.60% | 10.25% | 10.42% | 9.67% | 9.30% | 10.24% | 8.84% |
| Income Tax Expense | 22.20M | 36.00M | 28.20M | 6.90M | 29.30M | 30.70M | 21.90M | 29.40M | 20.90M | 19.20M | 19.30M | 22.10M | 32.60M | 19.70M | 8.70M | 20.10M | 15.20M | 10.60M | 4.80M | 2.50M | -2.40M | 35.70M | 12.50M | 30.50M | 32.70M | 29.00M | 34.20M | 30.50M | 26.20M | 20.80M | 18.90M | 18.10M | 18.20M | 18.90M | 16.80M | 12.80M | 7.70M | 6.70M | 5.80M |
| Net Income | 47.30M | 88.00M | 73.80M | -22.50M | 73.10M | 46.30M | 107.60M | 52.30M | 33.90M | 7.80M | 41.80M | 72.80M | 73.00M | 42.50M | 19.00M | 59.20M | 52.60M | 36.90M | 51.90M | -63.10M | -77.00M | -41.30M | 5.90M | 60.40M | 60.70M | 3.70M | 77.10M | 66.50M | 57.60M | 50.50M | 45.60M | 42.60M | 29.50M | 37.40M | 36.70M | 29.90M | 20.60M | 16.50M | 13.00M |
| Net Income Ratio | 4.24% | 7.91% | 7.76% | -2.47% | 6.97% | 4.48% | 10.53% | 5.29% | 3.72% | 0.85% | 4.36% | 7.23% | 6.63% | 4.18% | 2.02% | 7.09% | 7.59% | 5.44% | 8.51% | -10.85% | -9.06% | -5.98% | 0.58% | 5.75% | 7.04% | 0.41% | 8.66% | 7.41% | 6.79% | 6.35% | 5.75% | 6.23% | 4.66% | 6.44% | 7.02% | 6.59% | 6.16% | 6.82% | 6.15% |
| EPS | 0.16 | 0.31 | 0.26 | -0.08 | 0.26 | 0.16 | 0.38 | 0.18 | 0.12 | 0.03 | 0.15 | 0.28 | 0.27 | 0.16 | 0.07 | 0.22 | 0.19 | 0.13 | 0.18 | -0.22 | -0.30 | -0.17 | 0.02 | 0.24 | 0.24 | 0.01 | 0.32 | 0.28 | 0.24 | 0.21 | 0.19 | 0.18 | 0.13 | 0.23 | 0.26 | 0.23 | 0.18 | 0.18 | 0.17 |
| EPS Diluted | 0.16 | 0.31 | 0.26 | -0.08 | 0.26 | 0.16 | 0.38 | 0.18 | 0.12 | 0.03 | 0.15 | 0.27 | 0.26 | 0.15 | 0.07 | 0.22 | 0.19 | 0.12 | 0.17 | -0.22 | -0.30 | -0.17 | 0.02 | 0.24 | 0.24 | 0.01 | 0.31 | 0.27 | 0.24 | 0.21 | 0.19 | 0.18 | 0.13 | 0.23 | 0.26 | 0.23 | 0.18 | 0.18 | 0.17 |
| Weighted Avg Shares Out | 290.18M | 284.20M | 284.60M | 284.70M | 284.60M | 285.20M | 285.00M | 284.90M | 285.10M | 285.10M | 282.90M | 277.00M | 271.69M | 269.83M | 268.07M | 266.88M | 275.66M | 287.11M | 286.55M | 281.37M | 253.43M | 240.04M | 240.00M | 239.92M | 239.83M | 238.18M | 236.14M | 232.58M | 227.47M | 226.20M | 224.30M | 223.03M | 208.05M | 165.42M | 142.51M | 131.98M | 115.98M | 89.89M | 76.30M |
| Weighted Avg Shares Out (Dil) | 287.30M | 286.80M | 287.00M | 284.70M | 286.20M | 286.80M | 286.70M | 285.10M | 285.50M | 285.60M | 284.20M | 282.00M | 284.41M | 283.82M | 279.72M | 274.23M | 283.60M | 298.94M | 301.09M | 286.08M | 255.27M | 240.83M | 240.00M | 250.81M | 250.57M | 238.89M | 255.32M | 250.59M | 249.31M | 243.12M | 242.14M | 240.53M | 208.05M | 165.42M | 142.51M | 131.98M | 115.98M | 89.89M | 76.30M |
Source: https://incomestatements.info
Category: Stock Reports