See more : Parabellum Acquisition Corp. (PRBM) Income Statement Analysis – Financial Results
Complete financial analysis of The Marcus Corporation (MCS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Marcus Corporation, a leading company in the Entertainment industry within the Communication Services sector.
- Soitec S.A. (SOH1.F) Income Statement Analysis – Financial Results
- Initio Inc (INTO) Income Statement Analysis – Financial Results
- TAS Offshore Berhad (5149.KL) Income Statement Analysis – Financial Results
- Tesco PLC (TSCDF) Income Statement Analysis – Financial Results
- Caisse Régionale de Crédit Agricole Mutuel Nord de France Société coopérative (CNF.PA) Income Statement Analysis – Financial Results
The Marcus Corporation (MCS)
About The Marcus Corporation
The Marcus Corporation, together with its subsidiaries, owns and operates movie theatres, and hotels and resorts in the United States. It operates in two segments, Theatres, and Hotels and Resorts. The Theatres segment operates multiscreen motion picture theatres, as well as Funset Boulevard, a family entertainment center. The Hotels and Resorts segment owns and operates full-service hotels and resorts, as well as manages full-service hotels, resorts, and other properties. The company also provides hospitality management services, including check-in, housekeeping, and maintenance for a vacation ownership development. As of December 30, 2021, it owned or operated 1,064 screens at 85 movie theatre locations in 17 states under the Marcus Theatres, Movie Tavern by Marcus, and BistroPlex brands; and operated 8 wholly-owned or majority-owned hotels and resorts, as well as managed 11 hotels, resorts, and other properties for third parties. The company was founded in 1935 and is headquartered in Milwaukee, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 729.58M | 677.39M | 458.24M | 237.69M | 820.86M | 707.12M | 622.71M | 543.86M | 488.07M | 447.94M | 447.94M | 412.84M | 413.90M | 377.00M | 379.07M | 383.50M | 371.08M | 327.63M | 289.24M | 272.71M | 409.21M | 396.92M | 389.83M | 379.13M | 315.33M | 332.70M | 335.80M | 281.90M | 244.30M | 263.20M | 232.90M | 204.10M | 204.30M | 178.20M | 168.80M | 158.40M | 161.40M | 146.60M | 136.00M |
Cost of Revenue | 405.62M | 420.00M | 274.50M | 186.55M | 491.38M | 399.50M | 340.57M | 288.88M | 140.65M | 237.95M | 128.41M | 216.22M | 214.37M | 200.45M | 205.19M | 200.19M | 187.28M | 163.39M | 142.51M | 136.82M | 221.16M | 214.20M | 189.13M | 181.73M | 178.90M | 189.10M | 170.10M | 142.50M | 132.70M | 155.10M | 135.80M | 120.90M | 111.10M | 104.80M | 101.80M | 98.50M | 96.00M | 94.70M | 88.60M |
Gross Profit | 323.96M | 257.39M | 183.74M | 51.14M | 329.48M | 307.62M | 282.15M | 254.99M | 347.41M | 209.99M | 319.53M | 196.62M | 199.52M | 176.55M | 173.88M | 183.31M | 183.80M | 164.24M | 146.73M | 135.89M | 188.05M | 182.72M | 200.71M | 197.40M | 136.43M | 143.60M | 165.70M | 139.40M | 111.60M | 108.10M | 97.10M | 83.20M | 93.20M | 73.40M | 67.00M | 59.90M | 65.40M | 51.90M | 47.40M |
Gross Profit Ratio | 44.40% | 38.00% | 40.10% | 21.52% | 40.14% | 43.50% | 45.31% | 46.88% | 71.18% | 46.88% | 71.33% | 47.63% | 48.21% | 46.83% | 45.87% | 47.80% | 49.53% | 50.13% | 50.73% | 49.83% | 45.95% | 46.03% | 51.49% | 52.07% | 43.27% | 43.16% | 49.34% | 49.45% | 45.68% | 41.07% | 41.69% | 40.76% | 45.62% | 41.19% | 39.69% | 37.82% | 40.52% | 35.40% | 34.85% |
Research & Development | 0.00 | 0.00 | -0.13 | -0.82 | 0.07 | 0.09 | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 104.72M | 100.79M | 88.94M | 77.91M | 99.62M | 83.38M | 80.54M | 72.00M | 62.39M | 55.16M | 0.00 | 53.68M | 52.07M | 47.01M | 44.73M | 46.72M | 70.41M | 66.75M | 54.22M | 49.84M | 44.77M | 43.25M | 64.80M | 65.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 22.84M | 23.88M | 16.07M | 11.07M | 24.58M | 23.78M | 23.96M | 21.58M | 25.27M | 25.16M | 25.16M | 23.57M | 22.55M | 20.67M | 19.64M | 20.30M | 20.31M | 19.61M | 16.45M | 15.81M | 28.48M | 29.52M | 27.22M | 31.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 127.56M | 124.67M | 105.01M | 88.99M | 124.20M | 107.16M | 104.50M | 93.59M | 25.27M | 80.32M | 25.16M | 77.26M | 74.62M | 67.68M | 64.37M | 67.02M | 90.72M | 86.36M | 70.67M | 65.65M | 73.25M | 72.77M | 92.02M | 97.16M | 69.58M | 69.80M | 62.80M | 50.10M | 43.30M | 43.00M | 39.60M | 32.30M | 37.00M | 32.90M | 31.20M | 28.50M | 26.50M | 22.60M | 19.60M |
Other Expenses | 162.48M | 122.89M | 114.42M | 115.90M | 135.21M | -1.99M | 102.06M | 91.45M | 271.96M | 81.28M | 245.99M | 79.65M | 78.39M | 75.38M | 70.73M | 72.90M | 50.52M | 36.74M | 36.53M | 32.75M | 61.37M | 60.57M | 61.23M | 61.41M | 55.55M | 52.20M | 45.20M | 39.10M | 34.50M | 33.10M | 29.30M | 26.60M | 25.20M | 22.40M | 20.30M | 19.10M | 17.40M | 15.40M | 12.80M |
Operating Expenses | 290.03M | 247.56M | 219.43M | 204.89M | 259.42M | 224.43M | 206.55M | 185.04M | 297.22M | 161.61M | 271.15M | 156.90M | 153.01M | 143.06M | 135.10M | 139.91M | 141.24M | 123.10M | 107.19M | 98.41M | 134.62M | 133.33M | 153.25M | 158.57M | 125.13M | 122.00M | 108.00M | 89.20M | 77.80M | 76.10M | 68.90M | 58.90M | 62.20M | 55.30M | 51.50M | 47.60M | 43.90M | 38.00M | 32.40M |
Cost & Expenses | 695.65M | 667.56M | 493.93M | 391.43M | 750.80M | 623.93M | 547.12M | 473.91M | 437.87M | 399.56M | 399.56M | 373.12M | 367.38M | 343.51M | 340.29M | 340.10M | 328.51M | 286.49M | 249.70M | 235.23M | 355.78M | 347.53M | 342.38M | 340.30M | 304.03M | 311.10M | 278.10M | 231.70M | 210.50M | 231.20M | 204.70M | 179.80M | 173.30M | 160.10M | 153.30M | 146.10M | 139.90M | 132.70M | 121.00M |
Interest Income | 0.00 | 15.30M | 18.10M | 15.71M | 10.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest Expense | 12.72M | 15.30M | 18.70M | 16.28M | 11.79M | 13.08M | 12.10M | 9.18M | 10.06M | 10.55M | 9.31M | 9.27M | 10.36M | 11.24M | 13.96M | 7.30M | 0.00 | 0.00 | 0.00 | 9.05M | 14.49M | 0.00 | 0.00 | 0.00 | 0.00 | 8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00M | 0.00 | 0.00 | 0.00 | 4.60M | 0.00 | 0.00 | |
Depreciation & Amortization | 67.30M | 667.56M | 493.93M | 391.43M | 750.80M | 623.93M | 547.12M | 473.91M | 38.81M | 33.85M | 33.85M | 33.83M | 34.53M | 33.52M | 32.31M | 32.23M | 31.60M | 26.92M | 27.25M | 28.94M | 46.81M | 46.54M | 45.22M | 44.30M | 41.49M | 38.30M | 32.90M | 28.90M | 25.10M | 23.60M | 20.40M | 18.30M | 17.60M | 15.70M | 14.60M | 13.90M | 13.10M | 11.60M | 9.60M |
EBITDA | 102.29M | 74.54M | 31.84M | -104.48M | 141.70M | 144.53M | 127.65M | 111.88M | 114.88M | 87.94M | 82.56M | 73.88M | 81.37M | 67.35M | 68.76M | 75.63M | 78.96M | 68.05M | 65.67M | 67.30M | 89.79M | 85.67M | 92.67M | 83.13M | 89.57M | 56.57M | 63.07M | 66.00M | 58.90M | 55.60M | 48.60M | 42.60M | 48.60M | 33.80M | 30.10M | 26.20M | 34.60M | 25.50M | 24.60M |
EBITDA Ratio | 14.02% | 11.02% | 7.38% | -34.17% | 17.07% | 20.10% | 20.45% | 20.61% | 14.07% | 18.30% | 13.73% | 17.71% | 19.53% | 17.92% | 18.66% | 19.60% | 19.56% | 15.49% | 19.77% | 23.55% | 23.54% | 23.68% | 10.77% | 10.09% | 3.26% | 7.75% | 26.27% | 23.52% | 5.69% | 14.74% | 15.11% | 16.02% | 23.79% | 13.47% | 13.21% | 11.30% | 21.44% | 14.12% | 16.03% |
Operating Income | 33.93M | 8.31M | -38.29M | -153.75M | 68.19M | 83.19M | 75.60M | 69.95M | 50.19M | 48.38M | 48.38M | 38.20M | 46.52M | 33.50M | 36.20M | 43.40M | 42.56M | 41.14M | 39.54M | 37.48M | 53.42M | 49.39M | 47.46M | 38.83M | 11.30M | 21.60M | 57.70M | 50.20M | 33.80M | 32.00M | 28.20M | 24.30M | 31.00M | 18.10M | 15.50M | 12.30M | 21.50M | 13.90M | 15.00M |
Operating Income Ratio | 4.65% | 1.23% | -8.36% | -64.68% | 8.31% | 11.76% | 12.14% | 12.86% | 10.28% | 10.80% | 10.80% | 9.25% | 11.24% | 8.89% | 9.55% | 11.32% | 11.47% | 12.56% | 13.67% | 13.74% | 13.06% | 12.44% | 12.17% | 10.24% | 3.58% | 6.49% | 17.18% | 17.81% | 13.84% | 12.16% | 12.11% | 11.91% | 15.17% | 10.16% | 9.18% | 7.77% | 13.32% | 9.48% | 11.03% |
Total Other Income/Expenses | -12.28M | -10.27M | -17.54M | -17.38M | -13.76M | -16.60M | -7.49M | -9.42M | -12.46M | -11.32M | -10.67M | -3.52M | -9.08M | -11.68M | -10.99M | -16.03M | -14.00M | 2.36M | -6.65M | -7.58M | -2.52M | -7.73M | -13.96M | -18.54M | -12.26M | 13.60M | -13.82M | 1.00M | 36.30M | 8.20M | 6.40M | 2.80M | -9.00M | 700.00K | 900.00K | 3.00M | -4.60M | 900.00K | -600.00K |
Income Before Tax | 21.65M | -1.97M | -58.99M | -195.80M | 54.44M | 66.59M | 68.11M | 60.53M | 39.32M | 37.71M | 37.71M | 34.68M | 37.44M | 21.81M | 25.21M | 27.37M | 33.70M | 43.50M | 32.89M | 30.76M | 40.46M | 31.40M | 33.50M | 20.29M | 35.83M | 38.80M | 47.30M | 51.20M | 70.10M | 40.20M | 34.60M | 27.10M | 22.00M | 18.80M | 16.40M | 15.30M | 16.90M | 14.80M | 14.40M |
Income Before Tax Ratio | 2.97% | -0.29% | -12.87% | -82.38% | 6.63% | 9.42% | 10.94% | 11.13% | 8.06% | 8.42% | 8.42% | 8.40% | 9.05% | 5.79% | 6.65% | 7.14% | 9.08% | 13.28% | 11.37% | 11.28% | 9.89% | 7.91% | 8.59% | 5.35% | 11.36% | 11.66% | 14.09% | 18.16% | 28.69% | 15.27% | 14.86% | 13.28% | 10.77% | 10.55% | 9.72% | 9.66% | 10.47% | 10.10% | 10.59% |
Income Tax Expense | 6.86M | 7.14M | -15.70M | -70.94M | 12.32M | 13.13M | 3.63M | 22.99M | 15.33M | 16.81M | 12.71M | 11.35M | 14.71M | 8.26M | 9.10M | 10.17M | 13.21M | 9.58M | 10.42M | 11.52M | 15.85M | 12.39M | 11.04M | 7.55M | 14.59M | 15.70M | 18.90M | 20.30M | 27.80M | 16.10M | 13.60M | 10.60M | 8.70M | 7.20M | 5.60M | 5.30M | 6.80M | 6.70M | 5.70M |
Net Income | 14.79M | -9.10M | -43.29M | -124.87M | 42.02M | 53.39M | 65.00M | 37.90M | 24.00M | 24.00M | 25.00M | 17.51M | 22.73M | 13.56M | 16.12M | 17.20M | 20.49M | 33.30M | 28.27M | 99.22M | 24.61M | 20.56M | 22.46M | 21.78M | 22.62M | 23.10M | 28.40M | 30.90M | 42.30M | 24.10M | 22.80M | 16.50M | 13.30M | 11.60M | 10.80M | 10.00M | 10.10M | 8.10M | 8.70M |
Net Income Ratio | 2.03% | -1.34% | -9.45% | -52.53% | 5.12% | 7.55% | 10.44% | 6.97% | 4.92% | 5.36% | 5.58% | 4.24% | 5.49% | 3.60% | 4.25% | 4.49% | 5.52% | 10.16% | 9.77% | 36.38% | 6.01% | 5.18% | 5.76% | 5.74% | 7.17% | 6.94% | 8.46% | 10.96% | 17.31% | 9.16% | 9.79% | 8.08% | 6.51% | 6.51% | 6.40% | 6.31% | 6.26% | 5.53% | 6.40% |
EPS | 0.47 | -0.29 | -1.38 | -4.02 | 1.37 | 1.88 | 2.33 | 1.37 | 0.87 | 0.92 | 0.00 | 0.65 | 0.79 | 0.46 | 0.54 | 0.58 | 0.68 | 1.08 | 0.93 | 3.29 | 0.83 | 0.70 | 0.76 | 0.74 | 0.76 | 0.77 | 0.95 | 1.04 | 1.43 | 0.82 | 0.78 | 0.57 | 0.53 | 0.46 | 0.42 | 0.39 | 0.39 | 0.56 | 0.34 |
EPS Diluted | 0.36 | -0.29 | -1.38 | -4.02 | 1.35 | 1.86 | 2.29 | 1.36 | 0.86 | 0.92 | 0.00 | 0.63 | 0.78 | 0.46 | 0.54 | 0.58 | 0.67 | 1.08 | 0.91 | 3.25 | 0.82 | 0.70 | 0.76 | 0.74 | 0.76 | 0.77 | 0.94 | 1.04 | 1.43 | 0.82 | 0.78 | 0.57 | 0.53 | 0.46 | 0.42 | 0.39 | 0.39 | 0.56 | 0.34 |
Weighted Avg Shares Out | 31.72M | 31.49M | 31.36M | 31.04M | 30.66M | 28.35M | 27.85M | 27.67M | 27.66M | 27.30M | 0.00 | 27.07M | 28.89M | 29.31M | 29.79M | 29.64M | 30.23M | 30.81M | 30.44M | 30.12M | 29.63M | 29.39M | 29.55M | 29.43M | 29.80M | 30.06M | 29.94M | 29.58M | 29.50M | 29.40M | 29.29M | 29.19M | 25.07M | 25.22M | 25.67M | 25.62M | 25.85M | 14.54M | 25.77M |
Weighted Avg Shares Out (Dil) | 40.99M | 31.49M | 31.36M | 31.04M | 31.15M | 28.71M | 28.39M | 27.96M | 27.92M | 27.30M | 0.00 | 27.87M | 29.15M | 29.74M | 29.91M | 29.82M | 30.47M | 30.83M | 30.94M | 30.53M | 29.85M | 29.55M | 29.55M | 29.43M | 29.83M | 30.06M | 30.26M | 29.58M | 29.50M | 29.40M | 29.29M | 29.19M | 25.07M | 25.22M | 25.67M | 25.62M | 25.85M | 14.54M | 25.77M |
New Strong Buy Stocks for May 2nd
The Marcus Corporation Reports First Quarter Fiscal 2024 Results
Best Income Stocks to Buy for May 2nd
Is The Marcus (MCS) Stock Undervalued Right Now?
Marcus (MCS) Expected to Beat Earnings Estimates: Should You Buy?
The Marcus Corporation Announces First Quarter Fiscal 2024 Release Date and Conference Call
Frequency Launches Managed Channel Services to Support Rights Holders and Brands Creating Premium FAST Channels
Marcus Theatres to Host the Galaxy Event of the Year, The Skywalker Saga: The May the 4th Marathon
The Marcus Corporation to Participate at the 36th Annual ROTH Conference
Marcus Hotels & Resorts, Hempel Real Estate and Robinson Park Close Acquisition of Loews Minneapolis Hotel
Source: https://incomestatements.info
Category: Stock Reports