See more : Nexi S.p.A. (NEXXY) Income Statement Analysis – Financial Results
Complete financial analysis of Melco International Development Limited (MDEVY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Melco International Development Limited, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Top Wealth Group Holding Limited Ordinary Shares (TWG) Income Statement Analysis – Financial Results
- OVH Groupe S.A. (OVHFF) Income Statement Analysis – Financial Results
- Applicad Public Company Limited (APP.BK) Income Statement Analysis – Financial Results
- E’Prime Aerospace Corporation (EPEO) Income Statement Analysis – Financial Results
- FDC Limited (FDC.NS) Income Statement Analysis – Financial Results
Melco International Development Limited (MDEVY)
About Melco International Development Limited
Melco International Development Limited, an investment holding company, engages in the leisure and entertainment business in Macau, the Philippines, Cyprus, Japan, and Hong Kong. It operates in two segments, Casino and Hospitality, and Others. The company develops, owns, and operates a network of casino gaming and entertainment casino resorts. It is also involved in the development and operation of integrated casino and entertainment resort, and related activities; and operation of satellite casinos. In addition, the company provides financing, management, and property investment services. Further, it operates electronic gaming machines. The company was formerly known as The Macao Electric Lighting Company, Limited and changed its name to Melco International Development Limited in 1988. Melco International Development Limited was founded in 1910 and is headquartered in Central, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.53B | 10.57B | 15.64B | 13.42B | 44.99B | 40.72B | 41.18B | 23.85B | 427.39M | 201.74M | 183.27M | 146.85M | 129.31M | 125.17M | 709.55M | 690.86M | 804.90M | 800.61M | 600.64M | 408.08M | 164.04M | 86.38M | 99.41M | 109.18M |
| Cost of Revenue | 6.87B | 8.49B | 12.49B | 12.09B | 28.72B | 27.54B | 29.29B | 15.22B | 415.27M | 381.54M | 271.82M | 207.62M | 32.24M | 28.31M | 573.53M | 677.53M | 531.87M | 237.12M | 182.53M | 157.18M | 36.70M | 24.16M | 28.31M | 28.40M |
| Gross Profit | 22.66B | 2.08B | 3.15B | 1.34B | 16.26B | 13.18B | 11.89B | 8.63B | 12.12M | -179.81M | -88.55M | -60.77M | 97.07M | 96.86M | 136.03M | 13.33M | 273.03M | 563.49M | 418.11M | 250.89M | 127.33M | 62.22M | 71.10M | 80.77M |
| Gross Profit Ratio | 76.73% | 19.69% | 20.16% | 9.95% | 36.15% | 32.38% | 28.88% | 36.19% | 2.84% | -89.13% | -48.31% | -41.38% | 75.07% | 77.38% | 19.17% | 1.93% | 33.92% | 70.38% | 69.61% | 61.48% | 77.63% | 72.03% | 71.52% | 73.98% |
| Research & Development | 0.00 | 0.00 | 243.39M | 193.99M | 441.61M | 183.55M | 242.08M | 689.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 23.69M | 314.11M | 1.64B | 1.19B | 1.24B | 880.92M | 552.83M | 1.19B | 125.83M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 157.73M | 102.59M | 51.98M | 55.24M | 55.74M |
| Selling & Marketing | 1.15B | 243.30M | 323.19M | 281.43M | 859.64M | 954.02M | 657.03M | 541.44M | 2.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.00K | 10.19M | 38.83M | 50.61M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.17B | 557.41M | 1.96B | 1.47B | 2.10B | 1.83B | 1.21B | 1.73B | 155.35M | 191.12M | 87.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.00K | 10.19M | 38.83M | 157.73M | 102.59M | 51.98M | 55.24M | 55.74M |
| Other Expenses | 20.77B | 31.70M | 26.37M | 1.63M | 78.58M | 50.24M | 59.81M | 55.87M | -147.51M | -104.05M | -74.85M | -43.18M | -83.44M | -68.41M | -81.13M | -177.09M | -136.62M | -11.55M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 21.94B | 8.26B | 8.48B | 9.44B | 11.34B | 9.25B | 8.38B | 7.59B | 38.59M | 8.75M | 6.77M | 5.67M | 105.01M | 25.29M | 89.68M | 142.28M | -1.06B | 568.82M | 351.94M | 180.55M | 173.79M | 100.89M | 92.48M | 91.79M |
| Cost & Expenses | 28.82B | 16.74B | 20.96B | 21.53B | 40.07B | 36.79B | 37.67B | 22.81B | 453.86M | 390.29M | 278.59M | 213.29M | 137.26M | 53.60M | 663.21M | 819.81M | -532.19M | 805.94M | 534.47M | 337.73M | 210.49M | 125.05M | 120.79M | 120.20M |
| Interest Income | 14.18M | 108.02M | 51.86M | 42.42M | 77.03M | 47.14M | 36.87M | 61.42M | 32.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 4.14B | 3.09B | 2.78B | 2.76B | 2.65B | 2.19B | 2.00B | 1.21B | 45.78M | 43.92M | 39.20M | 98.93M | 122.52M | 106.80M | 99.41M | 107.40M | 76.24M | 85.88M | 31.75M | 4.20M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 4.45B | 4.59B | 5.44B | 5.71B | 6.07B | 5.00B | 4.92B | 3.33B | 38.59M | 8.75M | 6.77M | 5.67M | 5.73M | 9.86M | 14.66M | 21.74M | 20.75M | 67.02M | 35.83M | 18.19M | 19.23M | 5.93M | 6.04M | 5.62M |
| EBITDA | 5.19B | -2.30B | -2.60M | -2.52B | 11.14B | 8.92B | 8.04B | 4.37B | -136.92M | -115.83M | -63.55M | 1.22B | 394.80M | -97.33M | -1.34B | -528.84M | 558.72M | -111.43M | 115.64M | 89.09M | -26.00M | -36.29M | -15.34M | -5.40M |
| EBITDA Ratio | 17.56% | -15.92% | -0.02% | -18.79% | 24.76% | 22.01% | 20.54% | 60.71% | 40.77% | 744.89% | 925.49% | 623.20% | 482.59% | -56.36% | -153.84% | -76.55% | 69.42% | -13.92% | 19.25% | 21.70% | -16.60% | -37.91% | -15.43% | -4.95% |
| Operating Income | 715.12M | -6.80B | -5.28B | -8.23B | 5.07B | 3.80B | 3.54B | 11.16B | 135.66M | 1.49B | 1.69B | 909.51M | 618.33M | -80.40M | -1.11B | -550.58M | 537.98M | -178.45M | 79.81M | 70.34M | -46.45M | -38.68M | -21.38M | -11.02M |
| Operating Income Ratio | 2.42% | -64.37% | -33.73% | -61.33% | 11.28% | 9.33% | 8.60% | 46.77% | 31.74% | 740.55% | 921.80% | 619.34% | 478.16% | -64.24% | -155.90% | -79.69% | 66.84% | -22.29% | 13.29% | 17.24% | -28.32% | -44.78% | -21.51% | -10.10% |
| Total Other Income/Expenses | -4.11B | -3.18B | -2.62B | -4.11B | -3.05B | -2.38B | -2.38B | 8.88B | -42.24M | 1.62B | 1.71B | 1.18B | 310.54M | -285.56M | -345.71M | -2.23B | 1.19B | 2.57B | 496.30M | 1.79M | 13.67M | 4.08M | 290.88K | 2.81M |
| Income Before Tax | -3.40B | -9.98B | -7.90B | -12.35B | 1.83B | 1.56B | 1.13B | 9.93B | 92.08M | 1.44B | 1.61B | 1.12B | 266.55M | -213.99M | -1.45B | -2.35B | 2.51B | 2.76B | 562.47M | 72.13M | -32.78M | -38.13M | -21.09M | -8.22M |
| Income Before Tax Ratio | -11.50% | -94.47% | -50.52% | -91.96% | 4.08% | 3.84% | 2.74% | 41.63% | 21.54% | 711.38% | 879.00% | 760.12% | 206.12% | -170.96% | -204.05% | -340.49% | 312.28% | 344.16% | 93.65% | 17.68% | -19.98% | -44.14% | -21.22% | -7.52% |
| Income Tax Expense | 98.36M | 5.63M | 43.28M | 32.86M | 65.89M | -38.07M | 67.02M | 38.19M | 1.20M | -19.00K | 6.87M | -7.37M | -14.84M | -14.25M | 602.00K | 885.00K | -69.00K | -4.62M | 6.01M | 2.49M | 1.20M | 0.00 | 0.00 | 4.40K |
| Net Income | -1.74B | -5.11B | -3.81B | -6.34B | 689.77M | 522.57M | 474.14M | 10.37B | 100.92M | 1.49B | 1.60B | 1.12B | 280.09M | -209.46M | -1.45B | -2.36B | 2.69B | 2.84B | 548.72M | 59.72M | -33.98M | -38.13M | -21.09M | -8.22M |
| Net Income Ratio | -5.91% | -48.39% | -24.36% | -47.23% | 1.53% | 1.28% | 1.15% | 43.46% | 23.61% | 737.19% | 871.22% | 763.97% | 216.59% | -167.35% | -204.31% | -341.14% | 334.28% | 354.32% | 91.36% | 14.64% | -20.72% | -44.14% | -21.22% | -7.53% |
| EPS | -1.16 | -3.40 | -2.52 | -4.19 | 0.46 | 1.71 | 1.55 | 33.70 | 0.35 | 4.80 | 5.20 | 4.25 | 1.14 | -0.85 | -5.90 | -9.60 | 10.95 | 11.90 | 2.60 | 0.46 | -1.03 | -1.45 | -0.87 | 0.27 |
| EPS Diluted | -1.16 | -3.40 | -2.52 | -4.19 | 0.45 | 1.70 | 1.50 | 33.60 | 0.30 | 4.70 | 5.10 | 3.90 | 1.10 | -0.85 | -5.90 | -9.60 | 9.92 | 10.45 | 2.35 | 0.43 | -1.03 | -1.45 | -0.87 | 0.27 |
| Weighted Avg Shares Out | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 305.87M | 305.61M | 307.54M | 308.38M | 309.56M | 306.77M | 263.76M | 245.76M | 245.88M | 245.60M | 245.40M | 245.65M | 238.25M | 210.29M | 129.94M | 33.15M | 26.27M | 24.22M | 0.00 |
| Weighted Avg Shares Out (Dil) | 1.51B | 1.51B | 1.51B | 1.51B | 1.52B | 307.34M | 308.78M | 308.68M | 310.28M | 313.93M | 311.53M | 307.32M | 248.58M | 245.88M | 245.60M | 245.40M | 277.51M | 277.62M | 238.94M | 142.55M | 33.15M | 26.27M | 24.22M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports