See more : Galp Energia, SGPS, S.A. (GLPEF) Income Statement Analysis – Financial Results
Complete financial analysis of Legend Upstar Holdings Limited (MDICF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Legend Upstar Holdings Limited, a leading company in the Real Estate – Services industry within the Real Estate sector.
- ANDINO INVERSIONES GLOBAL, S.A. (MLAIG.PA) Income Statement Analysis – Financial Results
- Carbon Race Corp. (CBRJ) Income Statement Analysis – Financial Results
- Builders FirstSource, Inc. (BLDR) Income Statement Analysis – Financial Results
- TAT Technologies Ltd. (TATT) Income Statement Analysis – Financial Results
- CF Energy Corp. (CGFEF) Income Statement Analysis – Financial Results
Legend Upstar Holdings Limited (MDICF)
About Legend Upstar Holdings Limited
Legend Upstar Holdings Limited, an investment holding company, provides property agency services for commercial and industrial properties, and shops in Hong Kong. It is also involved in the property investment, securities investment, surveying, and money lending activities; credit business; operation of serviced apartments; and provision of treasury and management services. The company was formerly known as Midland IC&I Limited and changed its name to Legend Upstar Holdings Limited in July 2022. Legend Upstar Holdings Limited was incorporated in 2001 is headquartered in Central, Hong Kong.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 397.45M | 450.08M | 541.32M | 342.68M | 442.13M | 628.78M | 637.25M | 520.27M | 470.14M | 547.68M | 562.51M | 814.37M | 457.10M | 534.65M | 382.32M | 257.60M | 464.41M | 27.12M | 31.26M | 20.21M | 19.96M | 10.47M | 1.05M | 410.00K |
Cost of Revenue | -74.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.09M | 4.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.47M | 13.08M | 5.74M | 17.07M | 14.90M | 8.46M | 2.25M |
Gross Profit | 471.92M | 450.08M | 541.32M | 342.68M | 442.13M | 628.78M | 637.25M | 516.18M | 465.70M | 547.68M | 562.51M | 814.37M | 457.10M | 534.65M | 382.32M | 257.60M | 464.41M | 16.66M | 18.18M | 14.47M | 2.89M | -4.43M | -7.41M | -1.84M |
Gross Profit Ratio | 118.74% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.21% | 99.05% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 61.41% | 58.16% | 71.59% | 14.45% | -42.34% | -705.71% | -448.05% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111.00K | 5.29M |
General & Administrative | 3.91M | 37.74M | 34.89M | 23.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.38M | 0.00 | 0.00 | 8.12M | 7.33M | 6.22M | 6.26M | 6.72M | 8.68K | 1.75M |
Selling & Marketing | 6.92M | 9.45M | 8.43M | 7.96M | 10.98M | 15.23M | 14.77M | 14.14M | 21.15M | 14.54M | 18.78M | 18.17M | 11.54M | 9.70M | 11.59M | 14.83M | 16.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 10.83M | 47.19M | 43.32M | 31.32M | 10.98M | 15.23M | 14.77M | 14.14M | 21.15M | 14.54M | 18.78M | 18.17M | 11.54M | 9.70M | 49.98M | 14.83M | 16.23M | 8.12M | 7.33M | 6.22M | 6.26M | 6.72M | 8.68K | 1.75M |
Other Expenses | 364.12M | 261.46M | 346.46M | 211.22M | 302.78M | -150.06M | -128.88M | 318.82M | 328.46M | 350.19M | 372.00M | 469.62M | 321.35M | 368.70M | 234.58M | 208.00M | 292.74M | 9.77M | 10.91M | 12.76M | 6.23M | 7.16M | 2.92M | 111.00K |
Operating Expenses | 375.32M | 308.65M | 389.78M | 242.54M | 313.76M | 389.26M | 397.65M | 332.96M | 349.61M | 364.73M | 390.78M | 487.79M | 332.89M | 378.40M | 284.55M | 222.82M | 308.97M | 17.89M | 18.24M | 18.97M | 12.49M | 13.88M | 3.04M | 7.15M |
Cost & Expenses | 375.32M | 308.65M | 389.78M | 242.54M | 313.76M | 389.26M | 397.65M | 332.96M | 349.61M | 364.73M | 390.78M | 487.79M | 332.89M | 378.40M | 284.55M | 222.82M | 308.97M | 28.36M | 31.32M | 24.71M | 29.57M | 28.78M | 11.50M | 9.40M |
Interest Income | 6.57M | 1.20M | 249.00K | 6.05M | 10.23M | 3.85M | 2.29M | 2.13M | 1.95M | 2.47M | 3.33M | 5.23M | 2.92M | 623.00K | 265.00K | 3.04M | 5.58M | 4.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 23.82M | 11.39M | 5.43M | 11.97M | 13.41M | 9.55M | 5.70M | 150.00K | 164.00K | 179.00K | 196.00K | 224.00K | 624.00K | 952.00K | 230.00K | 1.32M | 210.00K | 0.00 | 2.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 29.25M | 31.52M | 28.09M | 33.93M | 38.01M | 3.20M | 3.26M | 4.09M | 4.45M | 6.98M | 7.04M | 4.03M | 3.44M | 2.24M | 2.08M | 2.95M | 3.55M | 967.00K | 1.08M | 2.95M | 6.23M | 10.32M | 2.92M | 111.00K |
EBITDA | 59.01M | 42.00M | 97.07M | 36.89M | 30.97M | 73.14M | 113.82M | 27.58M | 10.68M | 52.64M | 39.89M | 211.19M | 112.13M | 146.76M | 95.94M | 6.91M | 100.89M | -264.00K | 1.02M | -1.55M | -3.37M | -7.99M | -16.21M | -8.88M |
EBITDA Ratio | 14.85% | 10.42% | 19.08% | 14.92% | 13.51% | 14.59% | 19.53% | 38.00% | 27.14% | 35.52% | 32.37% | 41.23% | 28.56% | 29.76% | 26.59% | 15.82% | 35.25% | -0.97% | 9.12% | -7.69% | -16.90% | -76.31% | -717.11% | -2,165.12% |
Operating Income | 22.13M | 15.36M | 67.79M | 17.20M | 21.74M | 66.10M | 108.27M | 21.37M | 4.28M | 43.18M | 29.52M | 201.93M | 105.77M | 143.90M | 93.60M | 927.00K | 91.77M | -1.23M | -1.89M | -4.51M | -9.61M | -18.31M | -19.12M | -8.99M |
Operating Income Ratio | 5.57% | 3.41% | 12.52% | 5.02% | 4.92% | 10.51% | 16.99% | 4.11% | 0.91% | 7.88% | 5.25% | 24.80% | 23.14% | 26.91% | 24.48% | 0.36% | 19.76% | -4.54% | -6.05% | -22.30% | -48.13% | -174.89% | -1,821.14% | -2,192.20% |
Total Other Income/Expenses | -16.18M | -17.61M | -5.19M | -5.92M | -20.94M | -29.50M | -3.41M | 6.56M | 3.44M | 4.40M | 9.86M | 17.14M | 2.29M | -329.00K | -977.00K | 1.72M | 4.50M | -45.83M | 0.00 | 0.00 | 247.00K | 525.00K | 1.23M | 48.00K |
Income Before Tax | 5.95M | -2.24M | 62.61M | -9.55M | -20.44M | 60.40M | 104.86M | 23.35M | 6.07M | 45.48M | 32.66M | 206.87M | 108.07M | 143.57M | 92.63M | 2.65M | 96.27M | -1.23M | -1.89M | -4.51M | -9.36M | -17.78M | -17.90M | -8.94M |
Income Before Tax Ratio | 1.50% | -0.50% | 11.57% | -2.79% | -4.62% | 9.61% | 16.46% | 4.49% | 1.29% | 8.30% | 5.81% | 25.40% | 23.64% | 26.85% | 24.23% | 1.03% | 20.73% | -4.54% | -6.05% | -22.30% | -46.89% | -169.87% | -1,704.29% | -2,180.49% |
Income Tax Expense | 7.64M | 1.41M | 12.72M | -1.52M | -843.00K | 12.21M | 14.94M | 5.25M | 3.70M | 5.82M | 7.76M | 31.04M | 17.58M | 23.14M | 15.59M | 3.51M | 18.29M | -311.00K | -2.00K | 16.00K | 76.00K | 40.00K | 7.45M | -48.00K |
Net Income | -733.00K | -3.65M | 49.84M | -8.03M | -19.60M | 48.15M | 89.92M | 18.10M | 2.37M | 39.66M | 24.90M | 175.82M | 90.49M | 120.44M | 77.04M | -607.00K | 78.45M | -920.00K | -1.01M | -4.21M | -9.48M | -17.82M | -17.90M | -8.94M |
Net Income Ratio | -0.18% | -0.81% | 9.21% | -2.34% | -4.43% | 7.66% | 14.11% | 3.48% | 0.50% | 7.24% | 4.43% | 21.59% | 19.80% | 22.53% | 20.15% | -0.24% | 16.89% | -3.39% | -3.22% | -20.81% | -47.48% | -170.26% | -1,704.29% | -2,180.49% |
EPS | 0.00 | 0.00 | 0.03 | 0.00 | -0.01 | 0.02 | 0.05 | 0.01 | 0.00 | 0.03 | 0.02 | 0.13 | 0.07 | 0.09 | 0.06 | 0.00 | 0.06 | 0.00 | 0.00 | -0.01 | -0.02 | -0.04 | -0.05 | -0.18 |
EPS Diluted | 0.00 | 0.00 | 0.03 | 0.00 | -0.01 | 0.02 | 0.05 | 0.01 | 0.00 | 0.03 | 0.02 | 0.13 | 0.07 | 0.09 | 0.06 | 0.00 | 0.06 | 0.00 | 0.00 | -0.01 | -0.02 | -0.04 | -0.05 | -0.18 |
Weighted Avg Shares Out | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | 2.24B | 1.71B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 674.75M | 400.00M | 394.83M | 397.27M | 365.20M | 49.39M |
Weighted Avg Shares Out (Dil) | 1.81B | 1.81B | 1.90B | 1.81B | 1.81B | 2.24B | 2.05B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 674.75M | 400.00M | 394.83M | 397.27M | 365.20M | 49.39M |
Source: https://incomestatements.info
Category: Stock Reports