See more : Hudson Resources Inc. (HUD.V) Income Statement Analysis – Financial Results
Complete financial analysis of Meredith Corporation (MDP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Meredith Corporation, a leading company in the Publishing industry within the Communication Services sector.
- Motorsport Games Inc. (MSGM) Income Statement Analysis – Financial Results
- Fifth District Savings Bank (FDSB) Income Statement Analysis – Financial Results
- Lowell Farms Inc. (LOWLF) Income Statement Analysis – Financial Results
- CGS International Inc. (5310.TWO) Income Statement Analysis – Financial Results
- Begbies Traynor Group plc (BEG.L) Income Statement Analysis – Financial Results
Meredith Corporation (MDP)
About Meredith Corporation
Meredith Corporation operates as a diversified media company primarily in the United States. It operates in two segments, National Media and Local Media. The National Media segment offers national consumer media brands through various media platforms, including print magazines, digital and mobile media, brand licensing activities, database-related activities, affinity marketing, and business-to-business marketing products and services. It publishes media in entertainment, food, lifestyle, parenting, and home categories, such as People, Better Homes & Gardens, InStyle, Allrecipes, Real Simple, Shape, Southern Living, Martha Stewart Living, and other brands, as well as 300 special interest publications under approximately 70 brands. This segment operates approximately 50 Websites and applications. It is also involved in the brand licensing, affinity marketing, third-party marketing, consumer database, and other related operations, as well as provision of magazine advertising and circulation, digital and customer relationship marketing, other custom publishing project, and ancillary products and services. In addition, this segment operates The Foundry 360, a creative content studio, which develops content marketing programs across various platforms comprising native advertising that enable clients to engage new consumers and build long-term relationships with existing customers for a range of industries. The Local Media segment operates approximately 17 television stations that include 7 CBS affiliates, 5 FOX affiliates, 2 MyNetworkTV affiliates, 1 NBC affiliate, 1 ABC affiliate, and 2 independent stations. It also includes 12 Websites and 12 applications focused on news, sports, and weather-related information. In addition, this segment sells geographic and demographic-targeted digital and print advertising programs to third parties. The company was founded in 1902 and is headquartered in Des Moines, Iowa.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.98B | 2.85B | 3.19B | 2.25B | 1.71B | 1.65B | 1.59B | 1.47B | 1.47B | 1.38B | 1.40B | 1.39B | 1.41B | 1.59B | 1.62B | 1.22B | 1.16B | 1.08B | 987.83M | 1.05B | 1.10B | 1.04B | 1.01B | 855.20M | 867.10M | 884.60M | 799.50M | 768.80M | 718.20M | 747.70M | 735.40M | 792.00M | 678.50M | 598.70M | 533.40M |
Cost of Revenue | 1.02B | 1.05B | 1.16B | 860.60M | 602.99M | 611.87M | 598.94M | 567.02M | 561.06M | 547.56M | 554.10M | 574.78M | 646.60M | 688.87M | 662.20M | 524.64M | 502.49M | 464.76M | 433.65M | 462.44M | 418.42M | 389.10M | 380.90M | 322.50M | 347.40M | 342.00M | 304.50M | 293.60M | 306.00M | 326.40M | 319.70M | 341.40M | 313.70M | 269.00M | 246.30M |
Gross Profit | 1.95B | 1.80B | 2.03B | 1.39B | 1.11B | 1.04B | 995.24M | 901.68M | 910.28M | 829.12M | 846.38M | 812.95M | 762.20M | 897.66M | 953.79M | 696.65M | 659.16M | 615.34M | 554.18M | 590.77M | 678.75M | 647.00M | 629.00M | 532.70M | 519.70M | 542.60M | 495.00M | 475.20M | 412.20M | 421.30M | 415.70M | 450.60M | 364.80M | 329.70M | 287.10M |
Gross Profit Ratio | 65.59% | 63.22% | 63.58% | 61.71% | 64.81% | 62.91% | 62.43% | 61.39% | 61.87% | 60.23% | 60.43% | 58.58% | 54.10% | 56.58% | 59.02% | 57.04% | 56.74% | 56.97% | 56.10% | 56.09% | 61.86% | 62.45% | 62.28% | 62.29% | 59.94% | 61.34% | 61.91% | 61.81% | 57.39% | 56.35% | 56.53% | 56.89% | 53.77% | 55.07% | 53.82% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 1.26B | 1.35B | 962.70M | 741.19M | 730.07M | 695.32M | 655.24M | 654.10M | 599.03M | 581.54M | 589.66M | 560.22M | 606.99M | 617.09M | 433.29M | 420.80M | 406.58M | 382.70M | 387.27M | 406.70M | 393.40M | 412.00M | 377.70M | 378.10M | 412.20M | 381.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 1.26B | 1.35B | 962.70M | 741.19M | 730.07M | 695.32M | 655.24M | 654.10M | 599.03M | 581.54M | 589.66M | 560.22M | 606.99M | 617.09M | 433.29M | 420.80M | 406.58M | 382.70M | 387.27M | 406.70M | 393.40M | 412.00M | 377.70M | 378.10M | 412.20M | 381.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 1.44B | 219.90M | 247.60M | 129.00M | 53.89M | 59.15M | 57.80M | 59.93M | 45.35M | 44.33M | 39.55M | 40.90M | 42.58M | 49.17M | 45.03M | 35.31M | 35.24M | 31.44M | 53.64M | 76.88M | 87.61M | 82.60M | 64.50M | 40.40M | 44.10M | 54.60M | 56.50M | 434.30M | 389.60M | 402.40M | 413.20M | 409.10M | 324.00M | 271.70M | 231.80M |
Operating Expenses | 1.44B | 1.48B | 1.60B | 1.09B | 795.08M | 789.23M | 753.12M | 715.17M | 699.45M | 643.35M | 621.09M | 630.56M | 602.80M | 656.16M | 662.12M | 468.59M | 456.04M | 438.02M | 436.34M | 464.15M | 494.31M | 476.00M | 476.50M | 418.10M | 422.20M | 466.80M | 438.00M | 434.30M | 389.60M | 402.40M | 413.20M | 409.10M | 324.00M | 271.70M | 231.80M |
Cost & Expenses | 2.47B | 2.53B | 2.76B | 1.95B | 1.40B | 1.40B | 1.35B | 1.28B | 1.26B | 1.19B | 1.18B | 1.21B | 1.25B | 1.35B | 1.32B | 993.24M | 958.54M | 902.79M | 869.98M | 926.59M | 912.73M | 865.10M | 857.40M | 740.60M | 769.60M | 808.80M | 742.50M | 727.90M | 695.60M | 728.80M | 732.90M | 750.50M | 637.70M | 540.70M | 478.10M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00K | 17.00K | 8.00K | 31.00K | 51.00K | 656.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 178.60M | 145.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.19M | 13.45M | 12.90M | 12.97M | 18.58M | 20.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 178.80M | 238.90M | 267.60M | 148.20M | 71.47M | 75.89M | 73.12M | 57.51M | 55.01M | 56.20M | 56.65M | 63.46M | 67.71M | 76.07M | 73.78M | 65.89M | 66.31M | 31.44M | 93.77M | 95.70M | 87.61M | 82.60M | 64.50M | 40.40M | 44.10M | 54.60M | 56.50M | 59.30M | 46.00M | 47.00M | 48.40M | 57.20M | 21.10M | 19.70M | 18.20M |
EBITDA | 751.00M | 118.20M | 247.10M | 124.00M | 361.81M | 186.09M | 295.88M | 244.04M | 265.86M | 241.97M | 277.80M | 245.89M | -71.34M | 296.85M | 329.95M | 275.83M | 246.93M | 94.25M | 242.84M | 211.90M | 215.20M | 234.80M | 203.70M | 186.50M | 143.50M | 85.40M | 110.80M | 93.60M | 40.60M | 144.60M | 22.60M | 109.40M | 76.00M | 79.80M | 90.90M |
EBITDA Ratio | 25.22% | 4.15% | 7.75% | 5.52% | 21.12% | 11.28% | 18.56% | 16.62% | 18.07% | 17.58% | 19.84% | 17.72% | -5.06% | 18.71% | 20.42% | 22.59% | 21.26% | 8.73% | 24.58% | 20.12% | 19.61% | 22.66% | 20.17% | 21.81% | 16.55% | 9.65% | 13.86% | 12.17% | 5.65% | 19.34% | 3.07% | 13.81% | 11.20% | 13.33% | 17.04% |
Operating Income | 561.40M | 322.00M | 429.70M | 295.10M | 315.30M | 248.53M | 242.11M | 186.52M | 210.83M | 185.77M | 225.29M | 182.38M | 159.40M | 241.51M | 291.66M | 228.05M | 203.11M | 177.32M | 117.85M | 126.62M | 184.43M | 171.00M | 152.50M | 114.60M | 97.50M | 75.80M | 57.00M | 40.90M | 22.60M | 18.90M | 2.50M | 41.50M | 40.80M | 58.00M | 55.30M |
Operating Income Ratio | 18.86% | 11.30% | 13.48% | 13.13% | 18.40% | 15.07% | 15.19% | 12.70% | 14.33% | 13.49% | 16.09% | 13.14% | 11.31% | 15.22% | 18.05% | 18.67% | 17.48% | 16.42% | 11.93% | 12.02% | 16.81% | 16.50% | 15.10% | 13.40% | 11.24% | 8.57% | 7.13% | 5.32% | 3.15% | 2.53% | 0.34% | 5.24% | 6.01% | 9.69% | 10.37% |
Total Other Income/Expenses | -167.80M | -563.20M | -289.10M | -304.70M | -24.96M | -138.32M | -19.35M | -12.18M | -13.43M | -12.90M | -12.94M | -18.53M | -314.65M | -21.30M | -29.01M | -19.00M | -22.50M | -28.76M | 31.22M | -10.42M | -56.85M | -18.80M | -13.30M | 3.80M | 2.60M | 1.20M | -2.70M | -6.60M | -20.70M | 18.40M | -3.30M | 10.70M | 14.10M | 2.10M | 17.40M |
Income Before Tax | 393.60M | -241.20M | 140.60M | -9.60M | 290.33M | 110.21M | 222.76M | 174.34M | 197.40M | 172.88M | 212.35M | 163.85M | -155.25M | 220.21M | 262.65M | 209.05M | 180.61M | 148.56M | 149.07M | 116.20M | 127.59M | 152.20M | 139.20M | 118.40M | 100.10M | 77.00M | 54.30M | 34.30M | 1.90M | 37.30M | -800.00K | 52.20M | 54.90M | 60.10M | 72.70M |
Income Before Tax Ratio | 13.22% | -8.47% | 4.41% | -0.43% | 16.95% | 6.68% | 13.97% | 11.87% | 13.42% | 12.56% | 15.16% | 11.81% | -11.02% | 13.88% | 16.25% | 17.12% | 15.55% | 13.75% | 15.09% | 11.03% | 11.63% | 14.69% | 13.78% | 13.84% | 11.54% | 8.70% | 6.79% | 4.46% | 0.26% | 4.99% | -0.11% | 6.59% | 8.09% | 10.04% | 13.63% |
Income Tax Expense | 87.00M | -32.20M | 11.50M | -123.60M | 101.41M | 76.27M | 85.97M | 60.80M | 73.75M | 68.50M | 80.74M | 59.89M | -52.74M | 86.10M | 93.82M | 80.90M | 69.90M | 57.49M | 57.69M | 44.93M | 56.56M | 62.50M | 59.30M | 50.80M | 45.40M | 37.20M | 27.10M | 15.70M | 900.00K | 14.50M | 600.00K | 19.00M | 18.30M | 26.20M | 30.00M |
Net Income | 306.60M | -234.30M | -32.00M | 99.40M | 188.93M | 33.94M | 136.79M | 113.54M | 123.65M | 104.37M | 127.43M | 103.96M | -107.08M | 134.67M | 162.35M | 129.04M | 110.72M | 5.32M | 91.38M | 71.27M | 71.03M | 89.70M | 79.90M | 95.30M | 54.00M | -6.40M | 27.20M | 18.60M | -6.30M | 83.10M | -26.40M | 33.20M | 36.60M | 33.90M | 42.70M |
Net Income Ratio | 10.30% | -8.23% | -1.00% | 4.42% | 11.03% | 2.06% | 8.58% | 7.73% | 8.40% | 7.58% | 9.10% | 7.49% | -7.60% | 8.49% | 10.05% | 10.57% | 9.53% | 0.49% | 9.25% | 6.77% | 6.47% | 8.66% | 7.91% | 11.14% | 6.23% | -0.72% | 3.40% | 2.42% | -0.88% | 11.11% | -3.59% | 4.19% | 5.39% | 5.66% | 8.01% |
EPS | 3.35 | -2.56 | -0.35 | 1.09 | 2.12 | 0.38 | 1.54 | 1.27 | 1.39 | 1.16 | 1.40 | 1.15 | -1.19 | 1.43 | 1.69 | 1.30 | 1.10 | 0.05 | 0.92 | 0.71 | 0.69 | 0.86 | 0.75 | 0.86 | 0.48 | -0.06 | 0.24 | 0.16 | -0.05 | 0.62 | -0.18 | 0.22 | 0.24 | 0.23 | 0.31 |
EPS Diluted | 3.35 | -2.56 | -0.35 | 1.09 | 2.08 | 0.37 | 1.51 | 1.25 | 1.37 | 1.16 | 1.39 | 1.14 | -1.19 | 1.42 | 1.65 | 1.26 | 1.07 | 0.05 | 0.90 | 0.69 | 0.67 | 0.83 | 0.73 | 0.86 | 0.47 | -0.06 | 0.24 | 0.16 | -0.05 | 0.62 | -0.18 | 0.22 | 0.24 | 0.23 | 0.31 |
Weighted Avg Shares Out | 91.40M | 91.40M | 91.00M | 91.00M | 89.23M | 89.21M | 89.04M | 89.27M | 88.91M | 89.65M | 90.99M | 90.58M | 90.08M | 93.86M | 96.10M | 99.55M | 100.43M | 99.41M | 99.06M | 99.95M | 102.63M | 104.38M | 105.89M | 111.01M | 112.69M | 111.02M | 113.46M | 120.00M | 126.00M | 134.03M | 146.67M | 150.91M | 152.50M | 150.67M | 135.56M |
Weighted Avg Shares Out (Dil) | 91.40M | 91.40M | 91.00M | 91.00M | 90.89M | 90.71M | 90.65M | 90.82M | 90.17M | 90.20M | 91.66M | 91.09M | 90.08M | 95.17M | 98.22M | 102.44M | 103.38M | 102.19M | 101.84M | 102.71M | 105.55M | 107.52M | 109.21M | 111.32M | 113.82M | 111.02M | 113.85M | 120.00M | 126.00M | 134.03M | 146.67M | 150.91M | 152.50M | 150.67M | 135.56M |
Medexus Pharmaceuticals Inc. (MEDXF) Q2 2023 Earnings Call Transcript
Dotdash Meredith to Participate in the Truist Securities Internet Growth Summit
Medexus Pharmaceuticals (MEDXF) CEO, Ken d'Entremont on Q4 2022 Results - Earnings Call Transcript
Dotdash Meredith to Participate in the BMO Digital Ad Summit
Meredith Corporation Shareholders Approve Sale To Gray Television
Bruker BioSciences Set to Join S&P MidCap 400; Others to Join S&P SmallCap 600
Meredith Corporation Announces Winners of Good Impressions Program
Southern Living Offers Holiday Inspiration at Its 2021 Idea House in Louisville, Kentucky
Meredith Announces Special Holiday Programming from Better Homes & Gardens, Allrecipes, and REAL SIMPLE
IAC/InterActiveCorp: Adding Meredith To IAC - The Tech Version Of Berkshire Hathaway
Source: https://incomestatements.info
Category: Stock Reports