Complete financial analysis of MDX Public Company Limited (MDX.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MDX Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- The Bank of East Asia, Limited (0023.HK) Income Statement Analysis – Financial Results
- Heng Hup Holdings Limited (1891.HK) Income Statement Analysis – Financial Results
- PA Co., Ltd. (4766.T) Income Statement Analysis – Financial Results
- ULMA Construccion Polska S.A. (ULM.WA) Income Statement Analysis – Financial Results
- GPI S.p.A. (GPI.MI) Income Statement Analysis – Financial Results
MDX Public Company Limited (MDX.BK)
About MDX Public Company Limited
MDX Public Company Limited, together with its subsidiaries, invests in and develops real estate and infrastructure projects. It operates through three segments: Real Estate, Electricity Generation and Distribution, and Others Business. The company also generates and distributes electricity from renewable energy; invests in various electrical power production and distribution projects; and provides investment and financial consulting services. In addition, it offers land management and rental services. The company was incorporated in 1988 and is based in Bangkok, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 285.86M | 313.75M | 340.83M | 327.57M | 260.66M | 365.93M | 267.11M | 241.19M | 280.95M | 594.85M | 661.27M | 1.05B | 514.87M | 213.83M | 175.13M | 181.29M | 730.51M | 870.09M |
Cost of Revenue | 182.42M | 171.35M | 172.60M | 171.22M | 164.54M | 182.03M | 143.26M | 145.05M | 177.62M | 358.12M | 345.65M | 367.35M | 224.98M | 130.19M | 116.49M | 151.44M | 112.53M | 155.47M |
Gross Profit | 103.45M | 142.40M | 168.23M | 156.35M | 96.12M | 183.91M | 123.85M | 96.14M | 103.32M | 236.73M | 315.62M | 681.30M | 289.88M | 83.63M | 58.64M | 29.84M | 617.99M | 714.62M |
Gross Profit Ratio | 36.19% | 45.39% | 49.36% | 47.73% | 36.87% | 50.26% | 46.37% | 39.86% | 36.78% | 39.80% | 47.73% | 64.97% | 56.30% | 39.11% | 33.48% | 16.46% | 84.60% | 82.13% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 369.35M | 423.06M | 340.59M | 324.57M | 361.23M | 354.60M | 361.51M | 349.16M | 344.98M | 485.71M | 514.89M | 269.63M | 269.12M | 258.36M | 253.77M | 2.19M | 0.00 | 0.00 |
Selling & Marketing | 4.87M | 6.23M | 8.26M | 8.80M | 3.47M | 12.19M | 5.49M | 1.65M | 8.47M | 25.47M | 36.03M | 55.02M | 30.37M | 2.92M | 2.58M | 228.85M | 0.00 | 0.00 |
SG&A | 364.90M | 429.29M | 348.85M | 333.36M | 364.70M | 366.79M | 367.00M | 350.81M | 353.46M | 511.18M | 550.91M | 269.63M | 299.49M | 261.28M | 256.35M | 231.04M | 315.40M | 325.11M |
Other Expenses | -102.34M | 4.84M | -33.19M | -18.56M | -31.63M | 23.58M | 24.31M | 26.03M | 172.07M | 109.62M | 26.85M | 23.38M | 0.00 | -9.33M | 1.26M | 2.01M | -9.27M | -25.65M |
Operating Expenses | 262.56M | 434.12M | 315.65M | 314.80M | 333.07M | 343.20M | 342.69M | 324.77M | 181.39M | 401.56M | 524.07M | 246.25M | 299.49M | 251.95M | 257.61M | 233.06M | 306.13M | 299.46M |
Cost & Expenses | 444.98M | 605.47M | 488.25M | 486.02M | 497.62M | 525.23M | 485.95M | 469.82M | 359.01M | 759.68M | 869.72M | 613.60M | 524.47M | 382.14M | 374.11M | 384.50M | 418.66M | 454.94M |
Interest Income | 48.50M | 17.83M | 6.59M | 3.52M | 4.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.26 |
Interest Expense | 7.97M | 8.14M | 8.37M | 8.71M | 7.87M | 9.05M | 5.06M | 616.74K | 87.50K | 747.62K | 710.76K | 104.60K | 104.11K | 101.31K | 87.38K | 87.62K | 87.50K | 172.46K |
Depreciation & Amortization | 27.79M | 26.65M | 25.85M | 25.72M | 22.12M | 19.79M | 21.56M | 24.35M | 78.51M | 68.62M | 46.65M | 48.12M | 49.45M | 26.51M | 26.64M | 27.81M | 27.44M | 25.38M |
EBITDA | -233.66M | 160.72M | 676.69M | -125.27M | -194.26M | -30.42M | -92.07M | -166.35M | 63.59M | -188.31M | -160.67M | 429.59M | 38.62M | 26.17M | 332.60M | 440.20M | 509.25M | 440.54M |
EBITDA Ratio | -81.74% | 112.40% | 192.93% | 78.20% | 41.87% | 140.03% | 129.85% | 45.57% | 113.69% | 80.65% | 50.10% | 68.25% | 56.25% | 157.09% | 80.99% | 161.38% | 46.45% | 50.63% |
Operating Income | -159.11M | 326.00M | 631.72M | 230.44M | 87.01M | -159.30M | -218.84M | -228.63M | -78.07M | -164.83M | -208.45M | 435.05M | -9.61M | -168.32M | -198.97M | -203.21M | 311.85M | 415.16M |
Operating Income Ratio | -55.66% | 103.90% | 185.35% | 70.35% | 33.38% | -43.53% | -81.93% | -94.79% | -27.79% | -27.71% | -31.52% | 41.49% | -1.87% | -78.72% | -113.61% | -112.09% | 42.69% | 47.71% |
Total Other Income/Expenses | 406.87M | 591.75M | 770.76M | -8.71M | 316.10M | 690.14M | 557.94M | 294.95M | 429.36M | 631.94M | 500.02M | 787.58K | -25.99M | 467.57M | 314.08M | 425.06M | -87.50K | -172.46K |
Income Before Tax | 247.76M | 125.93M | 642.46M | 229.19M | 99.72M | 590.89M | 339.10M | 78.03M | 351.29M | 477.60M | 285.04M | 636.82M | 260.42M | 309.28M | 115.11M | 259.66M | 311.76M | 414.98M |
Income Before Tax Ratio | 86.67% | 40.14% | 188.50% | 69.97% | 38.26% | 161.47% | 126.95% | 32.35% | 125.04% | 80.29% | 43.11% | 60.73% | 50.58% | 144.64% | 65.73% | 143.23% | 42.68% | 47.69% |
Income Tax Expense | 1.02M | 8.64M | 44.03M | 13.27M | -1.31M | 339.33K | 162.86K | -204.41K | 34.02M | 45.57M | 43.36M | 133.71M | 87.95M | 11.86M | 48.50M | 19.80M | 13.40M | 6.51M |
Net Income | 149.48M | 117.29M | 598.43M | 215.93M | 101.03M | 397.63M | 220.98M | 58.32M | 195.44M | 341.34M | 216.68M | 457.28M | 144.41M | 180.23M | 21.52M | 125.44M | 188.16M | 6.31B |
Net Income Ratio | 52.29% | 37.38% | 175.58% | 65.92% | 38.76% | 108.66% | 82.73% | 24.18% | 69.57% | 57.38% | 32.77% | 43.61% | 28.05% | 84.29% | 12.29% | 69.20% | 25.76% | 724.66% |
EPS | 0.31 | 0.29 | 1.45 | 0.52 | 0.25 | 0.97 | 0.61 | 0.13 | 0.48 | 0.82 | 0.54 | 1.06 | 0.35 | 0.36 | 0.05 | 0.26 | 0.40 | 13.26 |
EPS Diluted | 0.31 | 0.29 | 1.45 | 0.52 | 0.25 | 0.97 | 0.61 | 0.13 | 0.48 | 0.82 | 0.54 | 1.06 | 0.35 | 0.36 | 0.05 | 0.26 | 0.40 | 13.26 |
Weighted Avg Shares Out | 475.59M | 410.83M | 412.14M | 413.49M | 407.92M | 409.93M | 410.72M | 411.01M | 407.17M | 411.01M | 409.05M | 411.01M | 412.60M | 475.59M | 475.59M | 475.59M | 470.40M | 475.59M |
Weighted Avg Shares Out (Dil) | 475.59M | 410.83M | 412.14M | 413.49M | 407.92M | 409.93M | 410.72M | 418.10M | 407.17M | 412.12M | 409.05M | 412.68M | 412.60M | 475.59M | 475.59M | 475.59M | 470.40M | 475.59M |
Source: https://incomestatements.info
Category: Stock Reports