See more : Vapotherm, Inc. (VAPO) Income Statement Analysis – Financial Results
Complete financial analysis of Modern Ekonomi Sverige Holding AB (publ) (ME.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Modern Ekonomi Sverige Holding AB (publ), a leading company in the Specialty Business Services industry within the Industrials sector.
- Stream Media Corporation (4772.T) Income Statement Analysis – Financial Results
- Banco Santander, S.A. (SAN.MX) Income Statement Analysis – Financial Results
- InflaRx N.V. (IFRX) Income Statement Analysis – Financial Results
- Lung Kee (Bermuda) Holdings Limited (0255.HK) Income Statement Analysis – Financial Results
- Alight, Inc. (ALIT) Income Statement Analysis – Financial Results
Modern Ekonomi Sverige Holding AB (publ) (ME.ST)
About Modern Ekonomi Sverige Holding AB (publ)
As of November 30, 2020, Modern Ekonomi Sverige Holding AB (publ) operates as a subsidiary of ECIT AS.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 106.10M | 106.10M | 104.48M | 104.92M | 106.64M | 97.37M | 31.24M | 32.15M | 53.65M | 55.36M | 58.66M | 74.33M | 62.32M |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.55M | 15.87M | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 106.10M | 106.10M | 104.48M | 104.92M | 106.64M | 97.37M | 31.24M | 19.60M | 37.78M | 55.36M | 58.66M | 74.33M | 62.32M |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 60.96% | 70.42% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 31.07M | 31.07M | 27.67M | 22.56M | 27.52M | 26.34M | 0.00 | 7.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.96M | 16.73M | 16.80M | 19.93M | 10.97M |
SG&A | 31.07M | 31.07M | 27.67M | 22.56M | 27.52M | 26.34M | 0.00 | 7.57M | 12.96M | 16.73M | 16.80M | 19.93M | 10.97M |
Other Expenses | 75.49M | 75.49M | 76.79M | 87.32M | 80.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 106.56M | 106.56M | 104.46M | 109.88M | 107.82M | 95.02M | 21.07M | 23.32M | 43.09M | 59.75M | 63.54M | 80.54M | 64.08M |
Cost & Expenses | 106.56M | 106.56M | 104.46M | 109.88M | 107.82M | 95.02M | 21.07M | 35.87M | 58.96M | 59.75M | 63.54M | 80.54M | 64.08M |
Interest Income | 111.00K | 111.00K | 79.00K | 66.00K | 65.00K | 85.00K | 0.00 | 32.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 221.00K | 221.00K | 221.00K | 361.00K | 347.00K | 528.00K | 0.00 | 1.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.12M | 2.12M | 2.21M | 2.55M | 2.35M | 1.58M | 146.00K | 722.00K | 1.62M | 332.00K | 3.67M | 5.24M | 3.93M |
EBITDA | 2.32M | 2.32M | 2.31M | -2.41M | 1.24M | 4.02M | 10.31M | -2.97M | -3.69M | 5.45M | -1.20M | 10.02M | 2.17M |
EBITDA Ratio | 2.18% | 2.18% | 2.21% | -2.29% | 1.16% | 4.12% | 33.02% | -9.23% | -6.88% | 9.84% | -2.05% | 13.47% | 3.48% |
Operating Income | 201.00K | 201.00K | 96.00K | -4.95M | -1.11M | 2.35M | 10.17M | -4.92M | -5.31M | -13.89M | -4.87M | -17.20M | -1.76M |
Operating Income Ratio | 0.19% | 0.19% | 0.09% | -4.72% | -1.04% | 2.41% | 32.55% | -15.31% | -9.90% | -25.08% | -8.31% | -23.14% | -2.82% |
Total Other Income/Expenses | 202.00K | 202.00K | -142.00K | -295.00K | -282.00K | -444.00K | -994.00K | -1.08M | -744.00K | -1.28M | -915.00K | -759.00K | -649.00K |
Income Before Tax | 403.00K | 403.00K | -125.00K | -5.25M | -1.46M | 1.91M | 9.17M | -6.00M | -6.05M | -15.17M | -5.79M | -17.96M | -2.41M |
Income Before Tax Ratio | 0.38% | 0.38% | -0.12% | -5.00% | -1.37% | 1.96% | 29.37% | -18.66% | -11.28% | -27.40% | -9.87% | -24.16% | -3.86% |
Income Tax Expense | 542.00K | 542.00K | 145.00K | 73.00K | 29.00K | 226.00K | 0.00 | 1.23M | 0.00 | 19.00M | 0.00 | 16.00K | 0.00 |
Net Income | -139.00K | -139.00K | -270.00K | -5.32M | -1.49M | 1.67M | 9.17M | -6.00M | -6.05M | -15.17M | -5.79M | -17.97M | -2.41M |
Net Income Ratio | -0.13% | -0.13% | -0.26% | -5.07% | -1.39% | 1.71% | 29.37% | -18.66% | -11.28% | -27.40% | -9.87% | -24.18% | -3.86% |
EPS | -0.01 | -0.01 | -0.02 | -0.36 | -0.10 | 0.11 | 24.00 | -9.20 | -29.21 | -115.94 | -27.73 | -115.17 | -16.71 |
EPS Diluted | -0.01 | -0.01 | -0.02 | -0.36 | -0.10 | 0.11 | 22.70 | -8.57 | -29.21 | -113.03 | -23.35 | -62.64 | -16.71 |
Weighted Avg Shares Out | 14.77M | 14.77M | 14.77M | 14.77M | 14.77M | 14.77M | 404.08K | 652.07K | 207.24K | 130.85K | 208.73K | 156.04K | 144.08K |
Weighted Avg Shares Out (Dil) | 14.77M | 14.77M | 14.77M | 14.77M | 14.77M | 14.77M | 404.08K | 700.18K | 207.24K | 134.21K | 247.88K | 286.89K | 144.08K |
Source: https://incomestatements.info
Category: Stock Reports