See more : SLM Solutions Group AG (AM3D.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Modern Plant Based Foods Inc. (MEAT.CN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Modern Plant Based Foods Inc., a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Futaba Corporation (FUBAF) Income Statement Analysis – Financial Results
- Wearable Health Solutions, Inc. (WHSI) Income Statement Analysis – Financial Results
- Ulusoy Elektrik Imalat Taahhüt ve Ticaret A.S. (ULUSE.IS) Income Statement Analysis – Financial Results
- Host Hotels & Resorts, Inc. (HST) Income Statement Analysis – Financial Results
- Tech Semiconductors Co., Ltd. (300046.SZ) Income Statement Analysis – Financial Results
Modern Plant Based Foods Inc. (MEAT.CN)
About Modern Plant Based Foods Inc.
Modern Plant Based Foods Inc., a food company, develops and distributes plant-based meat alternative products in Canada and the United States. The company offers plant-based products, including meat and dairy-free alternatives, soups, and vegan snacks under the Modern Meat, KitsKitchen, Snacks From The Sun, and Modern Wellness Bar brands. It offers its products through retail supermarkets, natural grocers, and independents, as well as e-commerce platforms. The company was formerly known as Modern Meat Inc. and changed its name to Modern Plant Based Foods Inc. on February 2021. Modern Plant Based Foods Inc. is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 751.35K | 1.65M | 2.27M | 82.14K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 177.71K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 647.63K | 1.63M | 1.88M | 81.11K | 0.00 | 0.00 | 0.00 | 4.48K | 78.12K | 436.54K | 72.98K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 103.72K | 23.15K | 386.90K | 1.04K | 0.00 | 0.00 | 0.00 | -4.48K | -78.12K | -258.83K | -72.98K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 13.80% | 1.40% | 17.07% | 1.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -145.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 4.18K | 84.62K | 311.06K | 210.98K | 44.99K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 991.18K | 3.49M | 2.62M | 657.62K | 601.54K | 672.95K | 187.30K | 235.02K | 442.63K | 646.88K | 510.30K | 234.38K | 157.40K | 368.64K | 95.89K | 226.10K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 483.00K | 1.50M | 1.88M | 730.69K | 5.40K | 0.00 | 0.00 | 2.41K | 38.09K | 47.80K | 16.56K | 7.24K | 1.85K | 708.00 | 0.00 | 20.44K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.47M | 4.99M | 4.50M | 1.39M | 205.03K | 672.95K | 187.30K | 237.43K | 480.72K | 646.88K | 510.30K | 234.38K | 159.25K | 368.64K | 95.89K | 246.54K | 567.20K | 394.09K | 187.90K | 106.86K | 130.04K | 135.89K | 142.12K |
Other Expenses | 6.96M | 235.05K | 301.84K | 11.82K | -2.94K | 0.00 | 0.00 | 4.48K | 82.30K | 18.70K | 77.75K | 2.59K | -847.41K | -1.16M | 141.08K | 570.25K | 144.92K | 104.32K | 38.00K | 17.62K | -21.77K | 328.27K | 3.06K |
Operating Expenses | 8.44M | 5.31M | 5.11M | 1.61M | 207.97K | 672.95K | 187.30K | 241.90K | 563.02K | 701.06K | 588.05K | 236.97K | 162.48K | 372.68K | 100.94K | 249.50K | 580.32K | 387.21K | 188.48K | 107.59K | 131.19K | 142.58K | 217.20K |
Cost & Expenses | 9.09M | 6.94M | 6.99M | 1.69M | 207.97K | 672.95K | 187.30K | 241.90K | 563.02K | 1.14M | 588.05K | 236.97K | 162.48K | 372.68K | 100.94K | 249.50K | 580.32K | 387.21K | 188.48K | 107.59K | 131.19K | 142.58K | 217.20K |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 685.00 | 685.00 | 0.00 | 0.00 | 0.00 | 1.32K | 6.73K | 14.78K | 24.81K | 26.43K | 20.23K | 146.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 33.40K | 47.24K | 46.26K | 0.00 | 0.00 | 22.81K | 2.26K | 1.06K | 0.00 | 24.37K | 342.00 | 246.00 | 425.00 | 292.00 | 199.00 | 597.00 | -23.51K | 482.87K | 109.82K | 160.22K | 260.42K | -169.49K | 526.36K |
Depreciation & Amortization | 104.17K | 246.00K | 321.91K | 11.82K | 1.03M | 110.30K | 110.30K | 340.15K | 4.18K | 52.07K | 4.77K | 2.59K | 3.23K | 4.04K | 5.05K | 2.96K | 13.12K | 468.00 | 584.00 | 731.00 | 1.15K | 1.04K | 1.42K |
EBITDA | -8.18M | -11.31M | -5.84M | -5.15M | -207.97K | -528.97K | 286.27K | -242.66K | -446.43K | -3.51M | -648.55K | -219.85K | -159.25K | 795.42K | -216.74K | -645.72K | -464.66K | -583.64K | -40.08K | 70.98K | 108.62K | 17.24K | 49.51K |
EBITDA Ratio | -1,088.06% | -244.81% | -191.81% | -1,744.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -501.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -8.33M | -5.29M | -4.72M | -1.61M | -207.97K | -672.95K | -187.70K | -248.37K | -567.46K | -3.59M | -588.05K | -236.97K | -162.91K | -372.67K | -101.14K | -648.09K | -659.36K | -680.54K | -336.30K | -285.42K | -369.84K | -301.36K | -482.48K |
Operating Income Ratio | -1,109.30% | -320.46% | -208.29% | -1,960.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,019.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 21.96K | -98.34K | -1.49M | -3.55M | 913.51K | -24.62K | 471.31K | -206.30K | 112.41K | -2.97M | -65.27K | 14.53K | -822.60K | -1.14M | -120.85K | -398.59K | 104.03K | -181.66K | -109.82K | 195.45K | 216.89K | 487.05K | 4.20K |
Income Before Tax | -8.31M | -11.60M | -6.21M | -5.16M | -121.68K | -697.57K | 283.61K | -454.67K | -455.05K | -3.59M | -653.32K | -222.44K | -985.50K | -1.51M | -221.99K | -648.69K | -477.78K | -576.76K | -446.12K | -89.97K | -152.95K | 185.69K | -478.28K |
Income Before Tax Ratio | -1,106.37% | -703.41% | -274.02% | -6,284.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,019.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -24.76K | -21.97K | -23.48K | 165.61K | 2.94K | 1.81K | -473.57K | 205.25K | -40.11K | 2.62M | 136.58K | -14.78K | 822.60K | 2.30M | 199.00 | -442.12K | -618.33K | -273.70K | 257.81K | 342.97K | 499.96K | -6.92K | 41.99K |
Net Income | -8.29M | -11.58M | -6.19M | -5.33M | -121.68K | -697.57K | 283.61K | -454.67K | -1.04M | -3.59M | -653.32K | -222.44K | -985.50K | -1.51M | -221.99K | -206.56K | 140.55K | -303.07K | -298.47K | -272.72K | -392.50K | 23.12K | -520.27K |
Net Income Ratio | -1,103.08% | -702.07% | -272.99% | -6,486.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,019.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -1.28 | -0.28 | -0.21 | -0.20 | -0.09 | -0.09 | 0.18 | -0.57 | -1.33 | -4.62 | -1.45 | -0.49 | -2.20 | -3.38 | -0.50 | -0.51 | 0.30 | -0.95 | -1.50 | -1.50 | -2.13 | 0.13 | -2.82 |
EPS Diluted | -1.28 | -0.28 | -0.21 | -0.20 | -0.09 | -0.09 | 0.18 | -0.57 | -1.33 | -4.62 | -1.45 | -0.49 | -2.20 | -3.38 | -0.50 | -0.51 | 0.30 | -0.95 | -1.50 | -1.48 | -2.13 | 0.13 | -2.82 |
Weighted Avg Shares Out | 6.47M | 40.92M | 29.75M | 26.04M | 1.40M | 7.92M | 1.54M | 791.02K | 777.25K | 777.25K | 449.70K | 449.70K | 448.59K | 446.84K | 446.84K | 406.96K | 468.50K | 319.16K | 198.98K | 181.81K | 184.49K | 184.49K | 184.49K |
Weighted Avg Shares Out (Dil) | 6.47M | 40.92M | 29.75M | 26.04M | 1.40M | 7.92M | 1.54M | 791.02K | 777.25K | 777.25K | 449.70K | 449.70K | 448.59K | 446.84K | 446.84K | 406.96K | 468.50K | 319.16K | 198.98K | 184.49K | 184.49K | 184.49K | 184.49K |
Source: https://incomestatements.info
Category: Stock Reports