See more : Barak Valley Cements Limited (BVCL.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Wendel (MF.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wendel, a leading company in the Asset Management industry within the Financial Services sector.
- PT Arwana Citramulia Tbk (ARNA.JK) Income Statement Analysis – Financial Results
- Chord Energy Corporation (WLLAW) Income Statement Analysis – Financial Results
- Learn CW Investment Corporation (LCW-UN) Income Statement Analysis – Financial Results
- PT. Pool Advista Indonesia Tbk (POOL.JK) Income Statement Analysis – Financial Results
- NorthIsle Copper and Gold Inc. (NCX.V) Income Statement Analysis – Financial Results
Wendel (MF.PA)
About Wendel
Wendel is a private equity firm specializing in equity financing in middle markets and later stages through leveraged buy-out and transactions and acquisitions. It invests in both listed and non-listed companies. The firm typically invests in technology services and software, business services, healthcare and industrial technology. The firm seeks to invest in Africa, Europe, European Developed Markets, Western Europe, particularly France, and North America (United States and Canada). It invests between €150 million ($175.46 million) and €500 million ($584.87 million) in companies. It targets majority/control/large minority investments in listed or unlisted companies. The firm seeks to take a seat on the board of directors or supervisory board and key committees of its portfolio companies. It makes balance sheet investments. Wendel was founded in 1704 and is headquartered in Paris, France with additional offices across Asia, North America, United Kingdom and Europe.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.13B | 8.70B | 7.50B | 6.83B | 8.11B | 8.39B | 8.08B | 7.68B | 7.68B | 5.57B | 6.45B | 6.71B | 5.95B | 5.49B | 4.87B | 5.41B | 5.47B | 4.27B | 2.78B | 523.67M | 596.73M | 561.62M | 509.70M |
| Cost of Revenue | 6.26B | 7.74B | 6.70B | 6.35B | 7.34B | 7.64B | 7.37B | 6.93B | 6.92B | 4.99B | 2.50B | 2.51B | 2.66B | 2.24B | 2.11B | 2.30B | 0.00 | 2.04B | 1.16B | 256.53M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 863.70M | 964.20M | 806.10M | 480.90M | 767.80M | 751.10M | 703.30M | 754.70M | 762.20M | 588.40M | 3.95B | 4.20B | 3.29B | 3.26B | 2.75B | 3.12B | 5.47B | 2.24B | 1.62B | 267.14M | 596.73M | 561.62M | 509.70M |
| Gross Profit Ratio | 12.12% | 11.08% | 10.74% | 7.04% | 9.47% | 8.95% | 8.71% | 9.82% | 9.92% | 10.56% | 61.27% | 62.57% | 55.28% | 59.28% | 56.62% | 57.59% | 100.00% | 52.30% | 58.26% | 51.01% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 10.90M | 7.30M | 16.10M | 15.80M | 20.70M | 19.40M | 16.00M | 18.40M | 26.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94.40M | 2.44B | 2.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | -4.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94.40M | 2.44B | 2.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 4.70M | 7.40M | 9.60M | 6.20M | 16.40M | 16.20M | 15.30M | 17.30M | 9.60M | 0.00 | 9.20M | 3.47B | 2.55B | 97.70M | -208.60M | 183.00M | -172.70M | -147.08M | -95.74M | -124.03M | 150.64M | -857.84M | -247.30M |
| Operating Expenses | -4.70M | -7.40M | 1.30M | 1.10M | -300.00K | 236.60M | 20.00M | 477.00M | 187.80M | 243.90M | 3.23B | 3.47B | 2.64B | 4.91B | 2.26B | 4.63B | 4.79B | 1.73B | 1.27B | 166.32M | 469.34M | 446.19M | 423.33M |
| Cost & Expenses | 6.26B | 7.73B | 6.70B | 6.35B | 7.34B | 7.87B | 7.39B | 7.41B | 7.11B | 5.23B | 5.73B | 5.98B | 5.30B | 4.91B | 4.37B | 4.63B | 4.79B | 3.77B | 2.44B | 422.86M | 469.34M | 446.19M | 423.33M |
| Interest Income | 94.30M | 22.40M | 8.20M | 9.10M | 4.80M | 231.80M | 311.30M | 352.30M | 347.00M | 344.70M | 9.20M | 13.10M | 13.10M | 11.30M | 26.90M | 108.40M | 67.30M | 23.01M | 15.09M | 17.55M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 243.00M | 187.90M | 174.00M | 231.80M | 266.30M | 269.10M | 381.90M | 387.90M | 399.20M | 368.70M | 417.30M | 450.70M | 486.60M | 552.50M | 568.20M | 718.10M | 442.00M | 279.19M | 131.91M | 61.53M | 715.70M | 994.16M | 779.43M |
| Depreciation & Amortization | 593.50M | 586.30M | 558.70M | 849.30M | 738.40M | 466.30M | 502.60M | 565.70M | 565.50M | 438.60M | 420.40M | 480.40M | 364.20M | 250.00M | 346.50M | 528.70M | 302.70M | 411.87M | 162.21M | 70.62M | -898.73M | 934.93M | 797.68M |
| EBITDA | 1.54B | 1.58B | 1.38B | 1.12B | 1.46B | 1.15B | 1.22B | 1.15B | 1.22B | 1.00B | 1.10B | 968.60M | 747.90M | 951.90M | 627.60M | 1.09B | 1.65B | 1.03B | 664.64M | 267.02M | 127.39M | 1.05B | 884.04M |
| EBITDA Ratio | 21.61% | 17.29% | 18.17% | 19.45% | 18.57% | 14.08% | 14.44% | 14.74% | 16.18% | 18.49% | 17.46% | 17.72% | 25.23% | 17.34% | -3.45% | 26.87% | 31.62% | 24.01% | 23.70% | 50.99% | 21.35% | 187.02% | 173.44% |
| Operating Income | 867.40M | 971.60M | 804.80M | 479.80M | 768.10M | 746.10M | 718.60M | 672.40M | 677.50M | 591.90M | 674.80M | 559.50M | 554.10M | 578.30M | 495.00M | 589.90M | 1.40B | 657.36M | 351.62M | 100.83M | 127.39M | 115.43M | 86.37M |
| Operating Income Ratio | 12.17% | 11.17% | 10.73% | 7.02% | 9.47% | 8.89% | 8.90% | 8.75% | 8.82% | 10.62% | 10.46% | 8.33% | 9.31% | 10.53% | 10.17% | 10.90% | 25.67% | 15.38% | 12.64% | 19.25% | 21.35% | 20.55% | 16.94% |
| Total Other Income/Expenses | -164.20M | -142.00M | -156.50M | -221.30M | -268.10M | -261.70M | -346.60M | -750.90M | -340.10M | -421.90M | -374.60M | -441.40M | -629.10M | -38.80M | -775.70M | -643.10M | -472.20M | -238.32M | -18.32M | -17.15M | 184.99M | -915.46M | -342.60M |
| Income Before Tax | 703.20M | 886.30M | 651.10M | 41.10M | 457.60M | 282.70M | 372.00M | -74.60M | 227.40M | -200.00K | 321.40M | 103.60M | 554.10M | 134.80M | -1.08B | 207.60M | 985.80M | 487.53M | 370.52M | 134.88M | 312.38M | -800.04M | -256.24M |
| Income Before Tax Ratio | 9.87% | 10.19% | 8.68% | 0.60% | 5.64% | 3.37% | 4.61% | -0.97% | 2.96% | 0.00% | 4.98% | 1.54% | 9.31% | 2.45% | -22.25% | 3.84% | 18.01% | 11.41% | 13.32% | 25.76% | 52.35% | -142.45% | -50.27% |
| Income Tax Expense | 250.90M | 275.00M | 232.00M | 115.60M | 249.10M | 173.90M | 186.10M | 201.70M | 211.00M | 180.90M | 189.60M | 144.30M | 138.20M | 127.30M | 88.80M | 237.00M | 146.70M | 118.21M | 119.26M | 34.46M | 75.82M | -7.65M | -32.98M |
| Net Income | 142.40M | 71.20M | 1.05B | -264.00M | 399.70M | -126.30M | -148.20M | -502.00M | -154.30M | -359.30M | 333.70M | 221.10M | 525.40M | 1.00B | -808.80M | 227.20M | 879.30M | 365.40M | 415.70M | 419.00M | 252.64M | -871.09M | -660.08M |
| Net Income Ratio | 2.00% | 0.82% | 13.95% | -3.86% | 4.93% | -1.51% | -1.84% | -6.53% | -2.01% | -6.45% | 5.17% | 3.29% | 8.83% | 18.25% | -16.62% | 4.20% | 16.07% | 8.55% | 14.94% | 80.01% | 42.34% | -155.10% | -129.50% |
| EPS | 3.24 | 1.64 | 23.93 | -6.03 | 8.98 | -2.78 | -3.27 | -11.35 | -3.34 | -7.73 | 7.07 | 4.58 | 10.78 | 20.16 | -16.13 | 4.52 | 17.51 | 7.39 | 8.48 | 755.00 | 4.52 | -19.09 | -18.72 |
| EPS Diluted | 3.20 | 1.63 | 23.78 | -6.03 | 8.95 | -2.78 | -3.27 | -11.03 | -3.34 | -7.73 | 6.75 | 4.36 | 10.49 | 19.81 | -16.13 | 4.52 | 17.42 | 7.25 | 8.35 | 750.00 | 4.42 | -19.09 | -18.72 |
| Weighted Avg Shares Out | 43.47M | 43.32M | 43.75M | 43.77M | 44.51M | 45.41M | 45.36M | 44.24M | 46.18M | 46.47M | 47.23M | 48.25M | 48.75M | 49.71M | 50.15M | 50.22M | 50.21M | 49.46M | 49.03M | 55.47M | 55.93M | 45.63M | 35.26M |
| Weighted Avg Shares Out (Dil) | 43.98M | 43.73M | 43.90M | 43.77M | 44.64M | 45.41M | 45.36M | 45.53M | 46.18M | 46.48M | 48.09M | 48.85M | 49.53M | 50.27M | 50.15M | 50.30M | 50.38M | 50.29M | 49.60M | 55.83M | 55.93M | 45.63M | 35.26M |
Source: https://incomestatements.info
Category: Stock Reports