See more : Wah Wo Holdings Group Limited (9938.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Maple Leaf Foods Inc. (MFI.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Maple Leaf Foods Inc., a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- IEI Integration Corp. (3022.TW) Income Statement Analysis – Financial Results
- MediXall Group, Inc. (MDXL) Income Statement Analysis – Financial Results
- Kangqiao Service Group Limited (2205.HK) Income Statement Analysis – Financial Results
- XiaMen HongXin Electron-tech Group Co.,Ltd (300657.SZ) Income Statement Analysis – Financial Results
- Dynamic Design Co., LTD. (145210.KS) Income Statement Analysis – Financial Results
Maple Leaf Foods Inc. (MFI.TO)
About Maple Leaf Foods Inc.
Maple Leaf Foods Inc. produces food products in the United States, Canada, Japan, China, and internationally. It produces various food products, including prepared meats, ready-to-cook and ready-to-serve meals, snacks kits, fresh pork and poultry, and plant protein products. The company offers its products under various brands, including Maple Leaf, Schneiders, Greenfield Natural Meat Co., Swift, Prime, Maple Leaf Natural Selections, Mina, Big Stick, Cappola, Deli Express, Field Roast Grain Meat Co., Holiday, Hygrade, Larsen, Lightlife, Lunch Mate, Main Street Deli, Maple Leaf Foodservice, Mitchell's, Olympic Craft Meats, Parma, Shopsy's, Sunrise, and Swift. Maple Leaf Foods Inc. is based in Mississauga, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.87B | 4.74B | 4.52B | 4.30B | 3.94B | 3.50B | 3.52B | 3.33B | 3.29B | 3.16B | 4.41B | 4.86B | 4.89B | 4.97B | 5.22B | 5.24B | 5.21B | 5.90B | 6.46B | 6.36B | 5.04B | 5.08B | 4.78B | 3.94B | 3.55B | 3.28B | 3.68B | 3.21B | 3.07B |
Cost of Revenue | 4.42B | 4.31B | 3.86B | 3.60B | 3.35B | 2.94B | 2.93B | 2.74B | 2.91B | 2.94B | 3.92B | 4.10B | 4.13B | 4.23B | 4.49B | 4.62B | 5.01B | 5.67B | 6.20B | 6.11B | 4.89B | 4.87B | 4.62B | 3.77B | 3.33B | 3.11B | 3.50B | 3.04B | 2.92B |
Gross Profit | 451.37M | 424.14M | 659.08M | 703.05M | 590.98M | 551.80M | 587.48M | 590.95M | 381.14M | 218.28M | 485.80M | 767.99M | 767.16M | 739.19M | 734.22M | 620.19M | 199.06M | 223.90M | 263.03M | 256.36M | 152.43M | 203.55M | 157.50M | 176.68M | 217.70M | 167.00M | 180.30M | 170.70M | 143.30M |
Gross Profit Ratio | 9.27% | 8.95% | 14.58% | 16.34% | 14.99% | 15.79% | 16.68% | 17.74% | 11.57% | 6.91% | 11.02% | 15.79% | 15.68% | 14.88% | 14.06% | 11.83% | 3.82% | 3.80% | 4.07% | 4.03% | 3.02% | 4.01% | 3.30% | 4.48% | 6.13% | 5.09% | 4.90% | 5.32% | 4.67% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 463.25M | 341.49M | 348.62M | 324.82M | 288.06M | 297.88M | 482.77M | 496.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 405.07M | 431.72M | 467.07M | 490.66M | 463.25M | 341.49M | 348.62M | 324.82M | 288.06M | 297.88M | 482.77M | 496.69M | 504.19M | 517.16M | 538.11M | 491.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | -14.36M | -14.52M | -16.76M | -766.00K | -1.90M | -6.00K | -1.99M | 370.00K | -1.51M | 399.00K | -149.00K | 0.00 | 0.00 | 4.75M | 24.86M | 4.58M | 3.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 405.07M | 431.72M | 467.07M | 490.66M | 463.25M | 341.49M | 344.21M | 326.15M | 300.32M | 311.84M | 481.30M | 496.69M | 766.54M | 541.92M | 538.11M | 491.78M | 4.58M | 19.69M | 0.00 | 0.00 | 17.73M | 0.00 | 0.00 | 86.54M | 71.20M | 63.60M | 62.90M | 58.40M | 57.10M |
Cost & Expenses | 4.82B | 4.75B | 4.33B | 4.09B | 3.81B | 3.29B | 3.28B | 3.07B | 3.21B | 3.25B | 4.40B | 4.59B | 4.89B | 4.77B | 5.03B | 5.11B | 5.01B | 5.69B | 6.20B | 6.11B | 4.91B | 4.87B | 4.62B | 3.85B | 3.40B | 3.18B | 3.56B | 3.10B | 2.98B |
Interest Income | 0.00 | 53.02M | 18.60M | 25.22M | 5.00K | 265.00K | 1.30M | 2.79M | 3.39M | 3.34M | 0.00 | 64.41M | 0.00 | 1.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 150.85M | 54.40M | 21.19M | 29.79M | 29.58M | 8.89M | 3.97M | 4.23M | 4.37M | 29.15M | 60.71M | 0.00 | 70.75M | 66.39M | 81.23M | 88.65M | 0.00 | 99.10M | 98.32M | 0.00 | 68.37M | 0.00 | 0.00 | 63.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 271.39M | 233.94M | 200.86M | 196.27M | 176.80M | 126.07M | 117.23M | 110.32M | 123.48M | 111.38M | 141.82M | 132.74M | 125.99M | 141.79M | 149.49M | 149.22M | 141.18M | 143.11M | 132.49M | 125.49M | 100.87M | 96.21M | 99.26M | 86.54M | 71.20M | 63.60M | 62.90M | 58.40M | 57.10M |
EBITDA | 273.48M | -8.99M | 373.43M | 387.62M | 294.87M | 277.21M | 360.60M | 366.28M | 207.73M | -55.60M | 3.73M | 248.61M | 333.56M | 280.29M | 318.07M | 190.20M | 412.14M | 347.31M | 384.27M | 381.86M | 235.56M | 299.76M | 256.77M | 176.68M | 217.70M | 167.00M | 180.30M | 170.70M | 143.30M |
EBITDA Ratio | 5.62% | 4.44% | 8.33% | 9.07% | 7.64% | 9.54% | 10.24% | 11.26% | 6.31% | -2.60% | 3.21% | 8.23% | 4.67% | 6.82% | 6.71% | 6.07% | 7.91% | 6.65% | 6.12% | 6.00% | 4.67% | 5.91% | 5.38% | 4.48% | 6.13% | 5.09% | 4.90% | 5.32% | 4.67% |
Operating Income | 6.14M | -23.58M | 175.81M | 193.95M | 124.51M | 210.31M | 243.37M | 263.46M | 84.25M | -193.42M | 1.60M | 267.86M | 102.75M | 197.28M | 200.86M | 168.99M | 270.96M | 159.28M | 263.03M | 256.36M | 134.70M | 203.55M | 157.50M | 90.14M | 146.50M | 103.40M | 117.40M | 112.30M | 86.20M |
Operating Income Ratio | 0.13% | -0.50% | 3.89% | 4.51% | 3.16% | 6.02% | 6.91% | 7.91% | 2.56% | -6.13% | 0.04% | 5.51% | 2.10% | 3.97% | 3.85% | 3.22% | 5.20% | 2.70% | 4.07% | 4.03% | 2.67% | 4.01% | 3.30% | 2.29% | 4.13% | 3.15% | 3.19% | 3.50% | 2.81% |
Total Other Income/Expenses | -148.76M | -291.39M | -26.10M | -34.08M | -37.52M | -54.24M | -24.58M | -16.53M | -28.17M | -193.04M | -70.32M | -101.31M | 9.05M | -142.59M | -112.38M | -166.60M | -211.85M | -96.08M | -109.58M | -89.73M | -69.75M | -50.93M | -53.80M | -34.05M | -22.90M | -126.70M | -34.10M | -38.10M | -115.50M |
Income Before Tax | -142.63M | -298.97M | 149.71M | 159.87M | 87.00M | 141.10M | 214.28M | 249.59M | 52.65M | -288.37M | -81.39M | 170.60M | 111.80M | 49.78M | 87.35M | -38.18M | -12.79M | 63.20M | 158.54M | 175.54M | 64.95M | 152.62M | 103.70M | 56.10M | 123.60M | -23.40M | 83.30M | 74.20M | -29.30M |
Income Before Tax Ratio | -2.93% | -6.31% | 3.31% | 3.71% | 2.21% | 4.04% | 6.08% | 7.49% | 1.60% | -9.13% | -1.85% | 3.51% | 2.28% | 1.00% | 1.67% | -0.73% | -0.25% | 1.07% | 2.45% | 2.76% | 1.29% | 3.01% | 2.17% | 1.42% | 3.48% | -0.71% | 2.26% | 2.31% | -0.96% |
Income Tax Expense | -17.65M | 12.93M | 46.88M | 46.60M | 12.37M | 39.76M | 50.19M | 67.89M | 11.07M | -74.56M | -22.84M | 47.89M | 24.47M | 17.77M | 27.30M | -8.54M | 801.00K | 52.47M | 51.31M | 58.86M | 22.88M | 54.95M | 39.12M | 19.31M | 46.40M | -100.00K | 36.40M | 32.10M | 14.40M |
Net Income | -124.98M | -311.89M | 102.82M | 113.28M | 74.63M | 101.35M | 164.09M | 181.70M | 41.58M | 709.93M | 496.31M | 115.30M | 82.13M | 25.82M | 52.15M | -36.86M | 207.14M | 4.53M | 94.24M | 106.76M | 35.07M | 84.69M | 57.44M | 36.79M | 77.20M | -23.30M | 46.90M | 42.10M | -43.70M |
Net Income Ratio | -2.57% | -6.58% | 2.27% | 2.63% | 1.89% | 2.90% | 4.66% | 5.45% | 1.26% | 22.49% | 11.26% | 2.37% | 1.68% | 0.52% | 1.00% | -0.70% | 3.98% | 0.08% | 1.46% | 1.68% | 0.70% | 1.67% | 1.20% | 0.93% | 2.17% | -0.71% | 1.28% | 1.31% | -1.42% |
EPS | -1.03 | -2.52 | 0.83 | 0.92 | 0.60 | 0.81 | 1.28 | 1.35 | 0.30 | 5.03 | 3.55 | 0.64 | 0.59 | 0.22 | 0.40 | -0.29 | 1.63 | 0.04 | 0.74 | 0.90 | 0.27 | 0.71 | 0.55 | 0.34 | 0.77 | -0.25 | 0.51 | 0.46 | -0.52 |
EPS Diluted | -1.03 | -2.52 | 0.82 | 0.91 | 0.60 | 0.79 | 1.24 | 1.32 | 0.29 | 5.03 | 3.55 | 0.63 | 0.58 | 0.21 | 0.39 | -0.29 | 1.59 | 0.03 | 0.72 | 0.89 | 0.27 | 0.71 | 0.55 | 0.34 | 0.75 | -0.25 | 0.51 | 0.46 | -0.52 |
Weighted Avg Shares Out | 121.80M | 123.60M | 123.50M | 123.10M | 123.60M | 125.00M | 128.60M | 134.20M | 140.20M | 141.20M | 139.90M | 139.40M | 138.70M | 135.60M | 129.80M | 126.70M | 127.30M | 127.50M | 126.80M | 113.60M | 113.10M | 112.50M | 95.90M | 95.10M | 94.40M | 93.20M | 91.96M | 91.52M | 84.04M |
Weighted Avg Shares Out (Dil) | 121.80M | 123.60M | 124.70M | 124.30M | 125.20M | 127.50M | 132.40M | 137.60M | 141.70M | 141.20M | 139.90M | 141.93M | 141.80M | 135.60M | 133.71M | 126.70M | 130.28M | 150.83M | 130.89M | 114.92M | 113.10M | 112.50M | 95.90M | 95.10M | 102.93M | 93.20M | 91.96M | 91.52M | 84.04M |
Source: https://incomestatements.info
Category: Stock Reports