See more : Bioservo Technologies AB (publ) (BIOS.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Mirvac Group (MGR.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mirvac Group, a leading company in the REIT – Office industry within the Real Estate sector.
You may be interested
- Janus Henderson Group plc (JHG.AX) Income Statement Analysis – Financial Results
- Baotou Dongbao Bio-Tech Co.,Ltd (300239.SZ) Income Statement Analysis – Financial Results
- Kerlink SA (ALKLK.PA) Income Statement Analysis – Financial Results
- Safe Orthopaedics SA (ALSAF.PA) Income Statement Analysis – Financial Results
- St. Galler Kantonalbank AG (0QQZ.L) Income Statement Analysis – Financial Results
Mirvac Group (MGR.AX)
About Mirvac Group
Mirvac is an Australian property group with a clearly defined purpose to reimagine urban life. By creating beautiful homes, inspiring workplace precincts and thriving shopping centres, we aim to make a positive contribution to our cities and communities. Mirvac was founded in 1972, which means we've been shaping Australia's urban landscape for almost fifty years. Of course, we've evolved a lot over that time growing from a small joint venture to become a thriving ASX-listed property group that leads the way in innovation, sustainability and placemaking. Renowned for the quality of our products, we've created some of Australia's most iconic places and precincts, from thriving masterplanned communities, to landmark offices including our own headquarters at EY Centre, 200 George Street, Sydney. At the heart of every project there exists a deep commitment to our customers and communities.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.03B | 1.89B | 2.30B | 1.80B | 2.10B | 2.26B | 2.30B | 2.42B | 2.44B | 1.76B | 1.85B | 1.42B | 1.49B | 1.68B | 1.42B | 1.58B | 1.72B | 1.76B | 1.54B | 1.42B | 1.38B | 1.38B | 1.01B | 724.11M | 855.76M | 0.00 | 0.00 |
| Cost of Revenue | 2.12B | 1.06B | 1.45B | 1.05B | 1.28B | 1.26B | 1.26B | 1.37B | 1.48B | 928.00M | 1.10B | 840.30M | 931.30M | 971.10M | 891.90M | 971.19M | 959.66M | 1.08B | 889.97M | 909.99M | 855.72M | 940.71M | 622.38M | 378.05M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 908.00M | 835.00M | 854.00M | 753.00M | 820.00M | 1.00B | 1.04B | 1.05B | 952.00M | 835.00M | 745.40M | 575.30M | 558.80M | 711.40M | 532.10M | 609.71M | 757.45M | 677.95M | 646.29M | 509.09M | 522.82M | 437.81M | 385.56M | 346.06M | 855.76M | 0.00 | 0.00 |
| Gross Profit Ratio | 30.02% | 44.13% | 37.11% | 41.76% | 39.14% | 44.35% | 45.18% | 43.31% | 39.08% | 47.36% | 40.39% | 40.64% | 37.50% | 42.28% | 37.37% | 38.57% | 44.11% | 38.59% | 42.07% | 35.87% | 37.93% | 31.76% | 38.25% | 47.79% | 100.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | -0.12 | 0.38 | 0.46 | 0.22 | 0.46 | 0.48 | 0.42 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 111.00M | 130.00M | 122.00M | 109.00M | 110.00M | 142.00M | 142.00M | 111.00M | 125.00M | 120.90M | 105.10M | 96.90M | 94.30M | 173.20M | 190.70M | 183.84M | 201.83M | 175.49M | 168.38M | 129.36M | 87.38M | 73.03M | 65.43M | 56.43M | 2.78M | 0.00 | 0.00 |
| Selling & Marketing | 40.00M | 40.00M | 46.00M | 34.00M | 38.00M | 34.00M | 40.00M | 45.00M | 47.00M | 46.00M | 31.00M | 21.90M | 28.70M | 36.50M | 23.90M | 25.44M | 42.99M | 44.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 151.00M | 170.00M | 192.00M | 231.00M | 255.00M | 211.00M | 218.00M | 214.00M | 217.00M | 223.00M | 136.10M | 118.80M | 123.00M | 209.70M | 214.60M | 209.28M | 244.82M | 220.03M | 168.38M | 129.36M | 87.38M | 73.03M | 65.43M | 56.43M | 2.78M | 0.00 | 0.00 |
| Other Expenses | 166.00M | -372.00M | -289.00M | -246.00M | -276.00M | -215.00M | -218.00M | -214.00M | -217.00M | 191.10M | 27.50M | 69.60M | 84.00M | 70.20M | 99.90M | -518.05M | 351.58M | 374.09M | 198.26M | 7.04M | 6.72M | 6.98M | 1.41M | -93.03M | 12.24M | 6.91M | 0.00 |
| Operating Expenses | 317.00M | 372.00M | 289.00M | 246.00M | 276.00M | 197.00M | 241.00M | 217.00M | 311.00M | 62.00M | 213.00M | 444.00M | 229.40M | 654.20M | 373.00M | 638.66M | 706.54M | 374.31M | 292.93M | 190.48M | 158.38M | 137.06M | 164.11M | 60.39M | 706.34M | 6.91M | 0.00 |
| Cost & Expenses | 2.38B | 1.43B | 1.74B | 1.30B | 1.55B | 1.45B | 1.50B | 1.59B | 1.80B | 990.00M | 1.31B | 1.28B | 1.16B | 1.63B | 1.26B | 1.61B | 1.67B | 1.45B | 1.18B | 1.11B | 1.01B | 1.08B | 693.75M | 438.44M | 706.34M | 6.91M | 0.00 |
| Interest Income | 10.00M | 10.00M | 5.00M | 5.00M | 12.00M | 126.00M | 115.00M | 162.00M | 188.00M | 145.00M | 22.20M | 18.80M | 25.20M | 45.30M | 40.40M | 22.98M | 19.31M | 14.01M | 9.55M | 6.56M | 6.46M | 5.83M | 2.82M | 1.49M | 1.39M | 0.00 | 0.00 |
| Interest Expense | 196.00M | 243.00M | 156.00M | 161.00M | 171.00M | 176.00M | 201.00M | 200.00M | 186.00M | 145.10M | 144.80M | 87.10M | 129.20M | 126.20M | 58.80M | 87.93M | 139.89M | 147.11M | 134.91M | 93.29M | 89.72M | 65.86M | 34.02M | 32.76M | 33.06M | 15.92M | 0.00 |
| Depreciation & Amortization | 75.00M | 73.00M | 83.00M | 71.00M | 76.00M | 52.00M | 41.00M | 34.00M | 30.00M | 11.00M | 29.60M | 31.30M | 34.20M | 31.20M | 31.20M | 28.26M | 27.73M | 25.85M | 18.32M | 10.29M | 6.80M | 6.90M | 4.50M | 3.96M | 3.96M | 6.91M | 0.00 |
| EBITDA | 716.00M | 41.00M | 648.00M | 578.00M | 612.00M | 789.00M | 822.00M | 514.00M | 725.00M | 593.00M | 562.00M | 109.90M | 415.10M | 9.30M | 234.30M | 94.20M | 320.15M | 385.85M | 383.48M | 373.72M | 392.69M | 336.29M | 243.11M | 203.39M | 182.93M | 158.94M | 0.00 |
| EBITDA Ratio | 23.67% | 28.33% | 28.16% | 32.06% | 29.21% | 34.99% | 35.71% | 33.82% | 29.76% | 33.64% | 35.69% | 18.61% | 32.63% | 14.57% | 23.35% | -41.35% | 23.26% | 43.86% | 41.77% | 26.34% | 28.49% | 24.39% | 23.98% | 30.47% | 22.17% | 0.00% | 0.00% |
| Operating Income | 641.00M | 463.00M | 565.00M | 507.00M | 544.00M | 737.00M | 781.00M | 801.00M | 698.00M | 582.00M | 604.90M | 131.30M | 329.40M | 57.20M | 159.10M | -28.95M | 50.91M | 303.64M | 353.35M | 305.18M | 5.47M | 300.75M | 316.86M | 285.67M | 149.42M | -6.91M | 0.00 |
| Operating Income Ratio | 21.19% | 24.47% | 24.55% | 28.12% | 25.97% | 32.68% | 33.93% | 33.07% | 28.65% | 33.01% | 32.78% | 9.28% | 22.11% | 3.40% | 11.17% | -1.83% | 2.96% | 17.28% | 23.00% | 21.51% | 0.40% | 21.82% | 31.44% | 39.45% | 17.46% | 0.00% | 0.00% |
| Total Other Income/Expenses | -1.18B | -645.00M | 311.00M | 218.00M | -218.00M | 334.00M | 385.00M | 303.00M | 377.00M | -22.10M | -144.20M | -16.50M | -13.00M | 21.80M | 70.50M | -1.12B | 101.62M | 241.45M | 72.62M | -35.04M | 290.78M | -37.22M | -113.71M | -101.87M | 7.25M | 143.02M | 0.00 |
| Income Before Tax | -543.00M | -220.00M | 876.00M | 825.00M | 452.00M | 1.07B | 1.17B | 1.10B | 1.08B | 628.00M | 460.70M | 114.80M | 316.40M | 79.00M | 229.60M | -1.14B | 152.53M | 598.13M | 488.23M | 270.14M | 296.25M | 263.52M | 203.15M | 187.86M | 156.67M | 136.11M | 0.00 |
| Income Before Tax Ratio | -17.95% | -11.63% | 38.07% | 45.76% | 21.58% | 47.49% | 50.65% | 45.58% | 44.13% | 35.62% | 24.97% | 8.11% | 21.23% | 4.70% | 16.12% | -72.40% | 8.88% | 34.04% | 31.78% | 19.04% | 21.49% | 19.12% | 20.15% | 25.94% | 18.31% | 0.00% | 0.00% |
| Income Tax Expense | 25.00M | -17.00M | 78.00M | 35.00M | 20.00M | 52.00M | 77.00M | 60.00M | 42.00M | 18.00M | 13.40M | -23.70M | -68.10M | -103.60M | -7.80M | -65.31M | -22.87M | 30.70M | 44.83M | 270.14M | 296.25M | 263.52M | 203.15M | 187.86M | 156.67M | 136.11M | 0.00 |
| Net Income | -805.00M | -165.00M | 906.00M | 901.00M | 558.00M | 1.02B | 1.09B | 1.16B | 1.03B | 609.90M | 447.30M | 139.90M | 416.10M | 182.30M | 237.40M | -1.08B | 171.80M | 556.06M | 441.09M | -1.06M | 252.70M | 223.34M | 170.06M | 160.45M | -34.00K | -72.00K | 0.00 |
| Net Income Ratio | -26.61% | -8.72% | 39.37% | 49.97% | 26.63% | 45.19% | 47.31% | 48.06% | 42.41% | 34.59% | 24.24% | 9.88% | 27.92% | 10.84% | 16.67% | -68.20% | 10.01% | 31.65% | 28.71% | -0.07% | 18.33% | 16.20% | 16.87% | 22.16% | 0.00% | 0.00% | 0.00% |
| EPS | -0.20 | -0.04 | 0.23 | 0.23 | 0.14 | 0.27 | 0.29 | 0.31 | 0.28 | 0.17 | 0.12 | 0.04 | 0.12 | 0.05 | 0.08 | -0.29 | 0.15 | 0.52 | 0.46 | 0.00 | 0.32 | 0.31 | 0.24 | 0.24 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.20 | -0.04 | 0.23 | 0.23 | 0.14 | 0.27 | 0.29 | 0.31 | 0.28 | 0.17 | 0.12 | 0.04 | 0.12 | 0.05 | 0.08 | -0.29 | 0.14 | 0.52 | 0.45 | 0.00 | 0.32 | 0.31 | 0.24 | 0.23 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 3.95B | 3.94B | 3.94B | 3.94B | 3.93B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B |
| Weighted Avg Shares Out (Dil) | 3.95B | 3.94B | 3.94B | 3.94B | 3.93B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B | 3.72B |
No news found for: MGR.AX
Source: https://incomestatements.info
Category: Stock Reports