See more : PT Kirana Megatara Tbk (KMTR.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Mowi ASA (MHGVY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mowi ASA, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
You may be interested
- Empire Resources Limited (ERL.AX) Income Statement Analysis – Financial Results
- Lakshmi Electrical Control Systems Limited (LAKSELEC.BO) Income Statement Analysis – Financial Results
- ProSight Global, Inc. (PROS) Income Statement Analysis – Financial Results
- Alveen S.A. (MLALV.PA) Income Statement Analysis – Financial Results
- Grand Canyon Education, Inc. (LOPE) Income Statement Analysis – Financial Results
Mowi ASA (MHGVY)
About Mowi ASA
Mowi ASA, a seafood company, produces and supplies farmed salmon products worldwide. The company operates through three segments: Feed, Farming, and Sales and Marketing. It is involved in the salmon feed production, salmon farming and primary processing, and seafood secondary processing activities. The company offers whole gutted fish, including Label Rouge and organic salmon; and white fish and other seafood products, as well as fillets, steaks, cutlets, portions, loins, kebabs, and steak combos. It also provides value added products, such as breaded, pre-fried, dusted, marinated, grilled, battered, topped, filled with sauce, delicatessen, fresh fish ready meal, and smoked fish products. The company offers its products under the Mowi, Mowi Salmon, Donegal Silver, Admiral's, Pieters, Laschinger, Kritsen, Ducktrap River, Harbour Salmon Co., Rebel Fish, Supreme Salmon, Olav's, Northern Harvest, and Mowi Nutrition brand names. The company was formerly known as Marine Harvest ASA and changed its name to Mowi ASA in December 2018. Mowi ASA was founded in 1964 and is headquartered in Bergen, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.51B | 4.91B | 4.17B | 3.73B | 4.07B | 3.75B | 3.63B | 3.50B | 2.88B | 2.80B | 2.28B | 2.09B | 2.09B | 1.94B | 1.75B | 1.39B | 1.77B | 688.36M | 232.69M | 283.42M | 325.64M | 425.82M | 449.15M |
| Cost of Revenue | 2.98B | 2.23B | 2.07B | 2.12B | 2.11B | 1.67B | 2.03B | 526.40M | 1.21B | 958.95M | 462.04M | 1.26B | 1.09B | 983.63M | 1.05B | 891.53M | 1.15B | 332.37M | 120.82M | 185.72M | 276.46M | 383.95M | 327.84M |
| Gross Profit | 2.53B | 2.67B | 2.09B | 1.62B | 1.96B | 2.08B | 1.60B | 2.98B | 1.67B | 1.84B | 1.82B | 832.53M | 999.75M | 959.33M | 699.69M | 497.82M | 613.78M | 355.99M | 111.86M | 97.71M | 49.18M | 41.87M | 121.30M |
| Gross Profit Ratio | 45.91% | 54.48% | 50.27% | 43.30% | 48.20% | 55.58% | 44.05% | 84.97% | 57.89% | 65.73% | 79.77% | 39.75% | 47.94% | 49.37% | 40.06% | 35.83% | 34.71% | 51.72% | 48.08% | 34.47% | 15.10% | 9.83% | 27.01% |
| Research & Development | 0.00 | 33.71M | 40.10M | 37.29M | 46.44M | 42.59M | 41.39M | 52.49M | 24.46M | 15.60M | 11.76M | 7.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 94.20M | 86.40M | 86.60M | 83.90M | 74.30M | 64.40M | 59.60M | 46.40M | 43.64M | 42.45M | 39.40M | 31.84M | 31.05M | 33.05M | 0.00 | 0.00 | 272.86M | 1.49M | 0.00 | 0.00 | 41.15M | 55.44M | 54.60M |
| Selling & Marketing | 24.50M | 25.50M | 24.70M | 14.50M | 11.10M | 10.70M | 8.90M | 7.20M | 9.40M | 10.97M | 9.30M | 6.89M | 6.72M | 6.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 586.70M | 111.90M | 111.30M | 98.40M | 85.40M | 75.10M | 68.50M | 53.60M | 53.04M | 53.42M | 48.70M | 38.73M | 37.77M | 39.30M | 0.00 | 0.00 | 272.86M | 1.49M | 0.00 | 0.00 | 41.15M | 55.44M | 54.60M |
| Other Expenses | 0.00 | 1.47B | 1.33B | 1.32B | 1.28B | -1.00M | 300.00K | -868.30M | -424.24M | -629.00M | -523.71M | 674.40M | 831.93M | 387.53M | 518.30M | 625.43M | 264.18M | -5.77M | 92.68M | 103.83M | 9.39M | -160.18M | 65.98M |
| Operating Expenses | 622.00M | 1.58B | 1.44B | 1.41B | 1.37B | 1.19B | 1.04B | 1.16B | 924.34M | 816.63M | 728.89M | 713.13M | 831.93M | 387.53M | 518.30M | 625.43M | 537.04M | 249.29M | 92.68M | 103.83M | -114.37M | -104.74M | 120.57M |
| Cost & Expenses | 3.60B | 3.82B | 3.51B | 3.53B | 3.48B | 2.86B | 3.07B | 1.68B | 2.14B | 1.78B | 1.19B | 1.97B | 1.92B | 1.37B | 1.57B | 1.52B | 1.69B | 581.66M | 213.50M | 289.55M | 162.09M | 279.21M | 448.42M |
| Interest Income | 6.50M | 2.00M | 500.00K | 700.00K | 1.50M | 3.00M | 1.20M | 1.80M | 1.12M | 3.35M | 2.98M | 33.68M | 1.69M | 1.53M | 85.00M | 607.79K | 58.43M | 34.87M | 10.28M | 5.36M | 49.92M | 64.29M | 44.61M |
| Interest Expense | 113.10M | 52.60M | 59.10M | 63.10M | 70.20M | 50.00M | 46.70M | 48.40M | 43.34M | 60.24M | 76.23M | 0.00 | 52.46M | 48.64M | 47.32M | 50.00M | 58.43M | 43.44M | 20.20M | 24.88M | 7.78M | 27.24M | 44.89M |
| Depreciation & Amortization | 403.80M | 372.36M | 377.94M | 346.34M | 286.76M | 148.81M | 142.78M | 145.82M | 130.27M | 106.94M | 98.54M | 91.71M | 94.84M | 84.17M | 127.77M | 233.30M | 101.32M | 41.69M | -9.68M | 19.37M | 194.78M | 183.48M | -38.52M |
| EBITDA | 1.42B | 1.44B | 1.03B | 521.80M | 964.70M | 1.04B | 816.40M | 1.21B | 481.20M | 561.70M | 578.73M | 250.56M | 326.06M | 657.17M | 355.44M | -52.66M | 167.90M | 16.03M | 55.74M | 26.39M | 32.64M | 450.14M | 69.27M |
| EBITDA Ratio | 25.71% | 30.80% | 26.66% | 14.51% | 23.56% | 24.84% | 22.49% | 27.33% | 14.46% | 12.44% | 26.86% | 12.89% | 16.19% | 33.82% | 25.22% | -2.00% | 10.07% | 31.07% | 23.96% | 7.77% | 128.60% | 105.71% | 15.42% |
| Operating Income | 1.91B | 1.12B | 737.40M | 203.50M | 617.00M | 925.40M | 484.90M | 991.20M | 321.81M | 401.89M | 555.11M | 131.19M | 167.82M | 571.79M | 181.39M | -127.61M | 76.74M | 101.66M | 47.57M | -6.13M | 163.55M | 146.61M | 730.34K |
| Operating Income Ratio | 34.61% | 22.92% | 17.70% | 5.45% | 15.14% | 24.68% | 13.37% | 28.30% | 11.16% | 14.36% | 24.31% | 6.26% | 8.05% | 29.43% | 10.39% | -9.19% | 4.34% | 14.77% | 20.44% | -2.16% | 50.23% | 34.43% | 0.16% |
| Total Other Income/Expenses | -1.01B | -91.40M | -58.00M | -81.50M | -9.60M | -193.20M | -493.30M | -831.40M | -507.80M | -651.60M | -143.42M | -24.31M | 10.94M | -27.93M | -27.68M | -399.17M | -58.16M | 21.41M | 0.00 | -14.82M | -380.46M | 92.82M | 678.65K |
| Income Before Tax | 898.70M | 1.00B | 593.40M | 120.60M | 607.40M | 732.20M | 522.60M | 759.20M | 233.10M | 164.44M | 411.70M | 106.88M | 178.76M | 543.87M | 200.00M | -335.96M | 18.58M | 123.07M | 47.57M | -28.21M | 216.20M | 239.43M | 1.41M |
| Income Before Tax Ratio | 16.32% | 20.40% | 14.24% | 3.23% | 14.91% | 19.53% | 14.41% | 21.67% | 8.08% | 5.88% | 18.03% | 5.10% | 8.57% | 27.99% | 11.45% | -24.18% | 1.05% | 17.88% | 20.44% | -9.95% | 66.39% | 56.23% | 0.31% |
| Income Tax Expense | 459.20M | 215.50M | 105.50M | 1.40M | 131.20M | 165.00M | 59.90M | 219.90M | 85.37M | 83.18M | 122.27M | 50.99M | 33.83M | 146.30M | 43.15M | -42.16M | 13.91M | -89.56M | 1.25M | 370.96K | 13.70M | -52.85M | 13.49M |
| Net Income | 444.40M | 782.40M | 487.60M | 117.50M | 477.60M | 566.60M | 462.50M | 539.60M | 158.20M | 111.90M | 299.49M | 55.34M | 144.22M | 393.66M | 156.13M | -293.80M | 693.18K | 225.24M | 43.15M | -30.50M | -268.94M | -186.58M | -14.90M |
| Net Income Ratio | 8.07% | 15.94% | 11.70% | 3.15% | 11.72% | 15.11% | 12.75% | 15.40% | 5.49% | 4.00% | 13.11% | 2.64% | 6.92% | 20.26% | 8.94% | -21.15% | 0.04% | 32.72% | 18.55% | -10.76% | -82.59% | -43.82% | -3.32% |
| EPS | 0.86 | 1.46 | 0.96 | 0.23 | 0.92 | 1.15 | 0.97 | 1.20 | 0.36 | 0.27 | 0.79 | 0.15 | 0.40 | 1.11 | 0.45 | -0.84 | 0.00 | 0.74 | 0.44 | -0.99 | -10.33 | -852.76 | -76.00 |
| EPS Diluted | 0.86 | 1.46 | 0.96 | 0.23 | 0.92 | 1.15 | 0.86 | 1.20 | 0.36 | 0.27 | 0.79 | 0.15 | 0.40 | 1.11 | 0.45 | -0.84 | 0.00 | 0.74 | 0.43 | -0.93 | -10.33 | -852.76 | -76.00 |
| Weighted Avg Shares Out | 517.10M | 517.10M | 517.10M | 517.10M | 516.40M | 493.90M | 475.50M | 450.10M | 440.90M | 410.40M | 377.50M | 358.60M | 357.93M | 357.49M | 353.60M | 347.89M | 347.89M | 304.80M | 97.83M | 30.78M | 26.03M | 218.80K | 196.02K |
| Weighted Avg Shares Out (Dil) | 517.10M | 517.10M | 517.10M | 517.10M | 516.40M | 493.90M | 537.79M | 450.10M | 440.90M | 486.50M | 377.90M | 393.00M | 392.29M | 357.49M | 353.60M | 347.89M | 348.12M | 305.58M | 100.58M | 32.94M | 26.03M | 218.80K | 196.02K |
Is Marine Harvest ASA (MHGVY) Stock Outpacing Its Consumer Staples Peers This Year?
Here is how Marine Harvest ASA (MHGVY) and Monster Beverage (MNST) have performed compared to their sector so far this year.
All You Need to Know About Marine Harvest ASA (MHGVY) Rating Upgrade to Strong Buy
Marine Harvest ASA (MHGVY) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.
Mowi ASA: Let's Look At Norwegian Salmon
Mowi, or Marine Harvest as it was previously known, is a company I've owned, seek to own, and traded options with. I haven't written about it before. I'm going to write on it now. The company is Norwegian, which is...
Best Growth Stocks to Buy for January 3rd
IPAR, STNG and MHGVY made it to the Zacks Rank #1 (Strong Buy) growth stocks list on January 3, 2023.
Best Growth Stocks to Buy for December 28th
IPAR, MHGVY and HDSN made it to the Zacks Rank #1 (Strong Buy) growth stocks list on December 28, 2022.
MHGVY or MDLZ: Which Is the Better Value Stock Right Now?
MHGVY vs. MDLZ: Which Stock Is the Better Value Option?
MHGVY or MDLZ: Which Is the Better Value Stock Right Now?
MHGVY vs. MDLZ: Which Stock Is the Better Value Option?
Marine Harvest ASA (MHGVY) Upgraded to Strong Buy: What Does It Mean for the Stock?
Marine Harvest ASA (MHGVY) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy).
Mowi ASA (MHGVY) CEO Ivan Vindheim on Q3 2022 Results - Earnings Call Transcript
Mowi ASA (OTCPK:MHGVY) Q3 2022 Earnings Conference Call November 9, 2022 2:00 AM ET Company Participants Ivan Vindheim - CEO Kristian Ellingsen - CFO Kim Dosvig - IR Officer Conference Call Participants Christian Nordby - Kepler Cheuvreux Carl-Emil Johannessen -...
Mowi: Long-Term Compounder, Hit By Proposed New Salmon Tax
Shares in Mowi, the #1 global salmon producer, crashed 22% in two days to a 5-year low. The P/E is 11.3x and Dividend Yield is 5.3%. The salmon industry has good long-term structural growth, and we believe Mowi can grow...
Source: https://incomestatements.info
Category: Stock Reports