See more : Wolftank-Adisa Holding AG (WAH.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Marsh & McLennan Companies, Inc. (MHM.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marsh & McLennan Companies, Inc., a leading company in the Insurance – Brokers industry within the Financial Services sector.
- Kontrolmatik Teknoloji Enerji Ve Muhendislik Anonim Sirketi (KONTR.IS) Income Statement Analysis – Financial Results
- Ibere Pharmaceuticals (IBER-UN) Income Statement Analysis – Financial Results
- Lowe’s Companies, Inc. (LOW) Income Statement Analysis – Financial Results
- Lens Technology Co., Ltd. (300433.SZ) Income Statement Analysis – Financial Results
- Sunshine Gold Limited (SHN.AX) Income Statement Analysis – Financial Results
Marsh & McLennan Companies, Inc. (MHM.L)
About Marsh & McLennan Companies, Inc.
Marsh & McLennan Companies, Inc., a professional services company, provides advice and solutions to clients in the areas of risk, strategy, and people worldwide. It operates in two segments, Risk and Insurance Services, and Consulting. The Risk and Insurance Services segment offers risk management services, such as risk advice, risk transfer, and risk control and mitigation solutions, as well as insurance and reinsurance broking, catastrophe and financial modeling, and related advisory services; and insurance program management services. This segment serves businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Consulting segment provides health, wealth, and career consulting services and products; and specialized management, as well as economic and brand consulting services. Marsh & McLennan Companies, Inc. was founded in 1871 and is headquartered in New York, New York.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.74B | 20.72B | 19.82B | 17.22B | 16.65B | 14.95B | 14.02B | 13.21B | 12.89B | 12.95B | 12.26B | 11.92B | 11.53B | 10.55B | 10.49B | 11.59B | 11.35B | 11.92B | 11.65B | 12.16B | 11.59B | 10.44B | 9.94B | 10.16B | 9.16B | 7.19B | 6.01B | 4.15B | 3.77B | 3.44B | 3.16B | 2.94B | 2.78B | 2.72B | 2.43B | 2.27B | 2.15B | 1.80B | 1.37B |
Cost of Revenue | 12.71B | 12.07B | 11.43B | 10.13B | 9.73B | 8.61B | 8.09B | 7.46B | 7.33B | 7.52B | 7.23B | 7.13B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.11B | 3.81B | 0.00 | 9.09B | 8.17B | 8.18B | 7.49B | 7.30B | 5.52B | 5.06B | 3.29B | 2.94B | 2.64B | 2.45B | 2.28B | 2.17B | 2.09B | 1.83B | 1.68B | 1.53B | 1.27B | 1.02B |
Gross Profit | 10.02B | 8.65B | 8.40B | 7.10B | 6.92B | 6.35B | 5.94B | 5.75B | 5.56B | 5.44B | 5.04B | 4.79B | 11.53B | 10.55B | 10.49B | 11.59B | 11.35B | 4.81B | 7.84B | 12.16B | 2.50B | 2.27B | 1.76B | 2.67B | 1.86B | 1.67B | 943.90M | 855.20M | 830.00M | 790.90M | 712.70M | 653.00M | 611.20M | 632.30M | 598.80M | 596.30M | 620.30M | 536.00M | 352.20M |
Gross Profit Ratio | 44.09% | 41.74% | 42.36% | 41.19% | 41.54% | 42.44% | 42.35% | 43.52% | 43.12% | 41.97% | 41.07% | 40.17% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 40.33% | 67.29% | 100.00% | 21.54% | 21.78% | 17.73% | 26.26% | 20.30% | 23.24% | 15.71% | 20.61% | 22.01% | 23.02% | 22.53% | 22.23% | 21.99% | 23.22% | 24.67% | 26.24% | 28.89% | 29.71% | 25.75% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 9.73B | 8.61B | 8.09B | 7.46B | 7.33B | 7.52B | 7.23B | 7.13B | 6.97B | 6.47B | 6.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 9.73B | 8.61B | 8.09B | 7.46B | 7.33B | 7.52B | 7.23B | 7.13B | 6.97B | 6.47B | 6.48B | 10.78B | 10.33B | 3.35B | 6.95B | 11.51B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 4.37B | 4.08B | 4.03B | -5.49B | 215.00M | 201.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4.50B | 4.37B | 4.08B | 4.03B | 4.24B | 3.58B | 3.28B | 3.09B | 3.14B | 3.14B | 2.96B | 2.96B | 9.89B | 9.61B | 9.64B | 11.32B | 10.33B | 3.35B | 6.99B | 11.51B | 0.00 | 0.00 | 0.00 | 488.00M | 400.00M | 251.00M | 199.10M | 139.90M | 135.10M | 120.60M | 119.90M | 112.00M | 113.10M | 105.00M | 89.30M | 80.90M | 70.10M | 55.50M | 38.80M |
Cost & Expenses | 17.22B | 16.44B | 15.51B | 14.16B | 13.98B | 12.19B | 11.37B | 10.55B | 10.47B | 10.65B | 10.18B | 10.10B | 9.89B | 9.61B | 9.64B | 11.32B | 10.33B | 10.46B | 10.80B | 11.51B | 9.09B | 8.17B | 8.18B | 7.98B | 7.70B | 5.77B | 5.26B | 3.43B | 3.08B | 2.76B | 2.57B | 2.40B | 2.28B | 2.20B | 1.92B | 1.76B | 1.60B | 1.32B | 1.05B |
Interest Income | 495.00M | 15.00M | 2.00M | 7.00M | 39.00M | 11.00M | 9.00M | 5.00M | 13.00M | 21.00M | 18.00M | 24.00M | 28.00M | 20.00M | 17.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 469.00M | 444.00M | 515.00M | 524.00M | 290.00M | 237.00M | 189.00M | 163.00M | 165.00M | 167.00M | 181.00M | 199.00M | 233.00M | 241.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 713.00M | 969.00M | 1.03B | 1.01B | 951.00M | 494.00M | 481.00M | 438.00M | 423.00M | 388.00M | 358.00M | 349.00M | 332.00M | 357.00M | 365.00M | 404.00M | 442.00M | 488.00M | 490.00M | 456.00M | 391.00M | 359.00M | 520.00M | 488.00M | 400.00M | 251.00M | 199.10M | 139.90M | 135.10M | 120.60M | 119.90M | 112.00M | 113.10M | 105.00M | 89.30M | 80.90M | 70.10M | 55.50M | 38.80M |
EBITDA | 6.58B | 5.69B | 5.50B | 4.06B | 3.59B | 3.48B | 3.34B | 3.10B | 2.43B | 2.32B | 2.10B | 2.18B | 1.67B | 959.00M | 866.00M | 1.22B | 1.46B | 1.95B | 1.20B | 1.10B | 2.89B | 2.63B | 2.28B | 2.67B | 1.86B | 1.65B | 919.90M | 840.90M | 812.30M | 779.10M | 700.80M | 636.40M | 543.40M | 599.80M | 572.10M | 572.20M | 590.20M | 509.80M | 321.80M |
EBITDA Ratio | 28.94% | 25.33% | 26.93% | 23.64% | 21.79% | 23.28% | 23.86% | 20.20% | 18.86% | 17.93% | 17.09% | 15.54% | 14.45% | 9.09% | 8.25% | 10.52% | 12.87% | 16.32% | 10.32% | 9.08% | 24.91% | 25.22% | 22.96% | 26.26% | 20.30% | 22.89% | 15.31% | 20.27% | 21.54% | 22.68% | 22.15% | 21.67% | 19.55% | 22.03% | 23.57% | 25.18% | 27.49% | 28.26% | 23.53% |
Operating Income | 5.87B | 4.28B | 4.31B | 3.07B | 2.68B | 2.76B | 2.66B | 2.66B | 2.42B | 2.30B | 2.08B | 1.83B | 1.64B | 939.00M | 509.00M | 263.00M | 1.02B | 1.46B | 856.00M | 648.00M | 2.50B | 2.27B | 1.76B | 2.18B | 1.46B | 1.42B | 744.80M | 715.30M | 694.90M | 670.30M | 592.80M | 541.00M | 498.10M | 527.30M | 509.50M | 515.40M | 550.20M | 480.50M | 313.40M |
Operating Income Ratio | 25.80% | 20.66% | 21.76% | 17.80% | 16.08% | 18.47% | 18.93% | 20.17% | 18.76% | 17.77% | 16.94% | 15.34% | 14.21% | 8.90% | 4.85% | 2.27% | 8.98% | 12.23% | 7.35% | 5.33% | 21.54% | 21.78% | 17.73% | 21.45% | 15.93% | 19.75% | 12.40% | 17.24% | 18.43% | 19.51% | 18.74% | 18.42% | 17.92% | 19.36% | 20.99% | 22.68% | 25.63% | 26.63% | 22.92% |
Total Other Income/Expenses | -256.00M | -198.00M | -104.00M | -273.00M | -238.00M | -517.00M | -12.00M | 49.00M | -112.00M | -244.00M | -104.00M | -133.00M | -234.00M | -170.00M | -201.00M | -184.00M | -172.00M | -239.00M | -285.00M | -194.00M | -161.00M | -141.00M | -173.00M | -245.00M | -212.00M | -115.00M | -82.40M | -47.30M | -45.10M | -38.80M | -34.20M | -21.70M | 28.70M | 1.50M | 7.80M | 1.00M | 17.10M | 20.90M | 16.30M |
Income Before Tax | 5.03B | 4.08B | 4.21B | 2.79B | 2.44B | 2.24B | 2.64B | 2.48B | 2.31B | 2.06B | 1.97B | 1.70B | 1.40B | 769.00M | 308.00M | 79.00M | 847.00M | 1.22B | 571.00M | 454.00M | 2.34B | 2.13B | 1.59B | 1.93B | 1.25B | 1.31B | 662.40M | 668.00M | 649.80M | 631.50M | 558.60M | 519.30M | 526.80M | 528.80M | 517.30M | 516.40M | 567.30M | 501.40M | 329.70M |
Income Before Tax Ratio | 22.11% | 19.70% | 21.23% | 16.22% | 14.65% | 15.01% | 18.85% | 18.77% | 17.89% | 15.88% | 16.09% | 14.22% | 12.18% | 7.29% | 2.94% | 0.68% | 7.46% | 10.23% | 4.90% | 3.73% | 20.15% | 20.43% | 15.99% | 19.04% | 13.62% | 18.15% | 11.02% | 16.10% | 17.23% | 18.38% | 17.66% | 17.68% | 18.96% | 19.42% | 21.31% | 22.72% | 26.42% | 27.79% | 24.11% |
Income Tax Expense | 1.22B | 995.00M | 1.03B | 747.00M | 666.00M | 574.00M | 1.13B | 685.00M | 671.00M | 586.00M | 594.00M | 492.00M | 422.00M | 204.00M | 51.00M | 137.00M | 295.00M | 388.00M | 192.00M | 259.00M | 770.00M | 747.00M | 599.00M | 753.00M | 521.00M | 509.00M | 263.00M | 208.70M | 246.90M | 249.50M | 226.20M | 215.50M | 221.30M | 224.70M | 222.40M | 220.10M | 265.20M | 258.20M | 166.80M |
Net Income | 3.76B | 3.05B | 3.14B | 2.02B | 1.74B | 1.65B | 1.49B | 1.77B | 1.60B | 1.47B | 1.36B | 1.18B | 993.00M | 855.00M | 242.00M | -73.00M | 2.48B | 990.00M | 404.00M | 176.00M | 1.54B | 1.37B | 974.00M | 1.18B | 726.00M | 796.00M | 399.40M | 459.30M | 402.90M | 371.50M | 332.40M | 263.70M | 305.50M | 304.10M | 294.90M | 296.30M | 302.10M | 243.20M | 162.90M |
Net Income Ratio | 16.52% | 14.72% | 15.86% | 11.70% | 10.46% | 11.04% | 10.64% | 13.38% | 12.40% | 11.31% | 11.07% | 9.86% | 8.62% | 8.10% | 2.31% | -0.63% | 21.81% | 8.30% | 3.47% | 1.45% | 13.29% | 13.07% | 9.80% | 11.63% | 7.93% | 11.07% | 6.65% | 11.07% | 10.69% | 10.82% | 10.51% | 8.98% | 10.99% | 11.17% | 12.15% | 13.04% | 14.07% | 13.48% | 11.91% |
EPS | 7.53 | 6.11 | 6.20 | 3.98 | 3.44 | 3.23 | 2.91 | 3.41 | 3.01 | 2.69 | 2.47 | 2.16 | 1.82 | 1.56 | 0.43 | -0.14 | 4.60 | 1.80 | 0.75 | 0.33 | 2.89 | 2.52 | 1.77 | 2.17 | 1.38 | 1.56 | 0.89 | 1.06 | 0.92 | 0.84 | 0.76 | 0.61 | 0.70 | 0.70 | 0.69 | 0.69 | 0.68 | 0.55 | 0.38 |
EPS Diluted | 7.53 | 6.04 | 6.13 | 3.94 | 3.41 | 3.23 | 2.87 | 3.38 | 2.98 | 2.65 | 2.43 | 2.13 | 1.79 | 1.55 | 0.42 | -0.14 | 4.53 | 1.76 | 0.74 | 0.33 | 2.81 | 2.45 | 1.70 | 2.05 | 1.31 | 1.49 | 0.87 | 1.04 | 0.91 | 0.84 | 0.76 | 0.61 | 0.70 | 0.70 | 0.69 | 0.69 | 0.68 | 0.55 | 0.38 |
Weighted Avg Shares Out | 498.80M | 499.00M | 507.00M | 506.00M | 506.00M | 506.00M | 513.00M | 519.00M | 531.00M | 545.00M | 549.00M | 544.00M | 542.00M | 540.00M | 522.00M | 514.00M | 539.00M | 549.00M | 538.00M | 526.00M | 533.00M | 541.00M | 550.00M | 544.00M | 526.00M | 512.00M | 490.40M | 435.07M | 437.93M | 441.60M | 440.26M | 432.30M | 439.57M | 437.55M | 430.51M | 432.55M | 447.56M | 442.18M | 434.40M |
Weighted Avg Shares Out (Dil) | 499.00M | 505.00M | 513.00M | 512.00M | 511.00M | 511.00M | 519.00M | 524.00M | 536.00M | 553.00M | 558.00M | 552.00M | 551.00M | 544.00M | 524.00M | 515.00M | 546.00M | 557.00M | 543.00M | 535.00M | 548.00M | 557.00M | 572.94M | 568.00M | 544.00M | 528.00M | 501.73M | 441.35M | 442.75M | 441.60M | 440.26M | 432.30M | 439.57M | 437.55M | 430.51M | 432.55M | 447.56M | 442.18M | 434.40M |
Source: https://incomestatements.info
Category: Stock Reports