See more : Jiangsu Yuxing Film Technology Co., Ltd (300305.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Mishra Dhatu Nigam Limited (MIDHANI.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mishra Dhatu Nigam Limited, a leading company in the Steel industry within the Basic Materials sector.
- BLS Infotech Limited (BLSINFOTE.BO) Income Statement Analysis – Financial Results
- China United Venture Investment Limited (8159.HK) Income Statement Analysis – Financial Results
- WisdomTree Crypto Altcoins (ALTC.PA) Income Statement Analysis – Financial Results
- Woojin Inc. (105840.KS) Income Statement Analysis – Financial Results
- Telecure Technologies Inc. (TELE.CN) Income Statement Analysis – Financial Results
Mishra Dhatu Nigam Limited (MIDHANI.NS)
About Mishra Dhatu Nigam Limited
Mishra Dhatu Nigam Limited manufactures and sells super alloys, titanium, special purpose steel, and other special metals in India. The company provides special steels, including high strength special steel, austenitic steel, armour steel, maraging steel, and precipitation hardening martensitic stainless steel for aero and defense applications; and nickel base, iron base, and cobalt base super alloys used in aeronautics, space, nuclear, chemical, petrochemical, power generation, and furnace industries. It also offers titanium and titanium alloys, soft magnetic, controlled expansion alloys, heat resistance alloys, special purpose alloys, refractory metals, and other alloys; bars, bright bars, and wire/fine wire; and hot and cold rolled sheets, and strip, as well as open die forging products. The company offers special weld consumables, fasteners, biomedical implants, and armour products. Mishra Dhatu Nigam Limited was founded in 1973 and is based in Hyderabad, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.73B | 8.50B | 8.59B | 8.13B | 7.13B | 7.11B | 6.62B | 7.76B | 7.14B | 6.47B | 5.55B | 5.54B |
| Cost of Revenue | 4.67B | 1.63B | 2.23B | 2.48B | 1.68B | 2.30B | 1.51B | 3.06B | 3.11B | 2.45B | 2.12B | 2.19B |
| Gross Profit | 6.06B | 6.87B | 6.36B | 5.66B | 5.45B | 4.81B | 5.10B | 4.70B | 4.03B | 4.03B | 3.43B | 3.35B |
| Gross Profit Ratio | 56.45% | 80.84% | 74.05% | 69.56% | 76.48% | 67.65% | 77.11% | 60.58% | 56.43% | 62.23% | 61.78% | 60.40% |
| Research & Development | 183.62M | 3.04M | 102.00K | 287.00K | 1.75M | 2.80M | 7.37M | 21.43M | 45.82M | 25.00M | 60.48M | 68.67M |
| General & Administrative | 1.35B | 135.62M | 126.60M | 114.62M | 133.69M | 141.55M | 206.99M | 213.41M | 265.79M | 376.06M | 206.71M | 197.93M |
| Selling & Marketing | 11.49M | 256.27M | 206.06M | 175.58M | 228.61M | 180.16M | 148.55M | 99.26M | 101.53M | 260.75M | 170.30M | 32.03M |
| SG&A | 1.37B | 391.89M | 332.66M | 290.20M | 362.31M | 321.71M | 355.54M | 312.67M | 367.32M | 636.81M | 377.01M | 229.96M |
| Other Expenses | 0.00 | 377.81M | 120.97M | 128.96M | 217.38M | 210.26M | 50.63M | 31.95M | 174.60M | 42.02M | 82.57M | 18.31M |
| Operating Expenses | 1.37B | 4.83B | 4.02B | 3.42B | 3.70B | 3.13B | 3.32B | 2.97B | 2.62B | 2.81B | 2.40B | 2.33B |
| Cost & Expenses | 6.04B | 6.45B | 6.25B | 5.90B | 5.37B | 5.43B | 4.84B | 6.03B | 5.73B | 5.26B | 4.52B | 4.53B |
| Interest Income | 46.34M | 58.97M | 154.84M | 42.99M | 133.52M | 135.56M | 213.19M | 172.68M | 108.15M | 105.82M | 126.13M | 179.68M |
| Interest Expense | 345.75M | 257.32M | 193.49M | 118.62M | 59.16M | 63.64M | 85.60M | 46.76M | 41.86M | 70.43M | 41.94M | 68.43M |
| Depreciation & Amortization | 585.52M | 530.04M | 329.95M | 269.95M | 261.14M | 231.95M | 196.41M | 176.64M | 140.65M | 97.87M | 61.75M | 52.13M |
| EBITDA | 2.25B | 2.96B | 2.95B | 2.66B | 2.35B | 2.21B | 2.27B | 2.09B | 1.81B | 1.29B | 1.32B | 1.30B |
| EBITDA Ratio | 20.97% | 34.79% | 34.02% | 32.62% | 32.70% | 31.66% | 33.80% | 27.09% | 25.53% | 22.45% | 23.31% | 22.60% |
| Operating Income | 4.69B | 2.18B | 2.33B | 2.21B | 1.73B | 1.68B | 2.04B | 1.73B | 1.41B | 1.22B | 1.03B | 1.01B |
| Operating Income Ratio | 43.72% | 25.63% | 27.10% | 27.20% | 24.32% | 23.59% | 30.83% | 22.26% | 19.73% | 18.78% | 18.58% | 18.27% |
| Total Other Income/Expenses | -3.37B | -3.43B | -2.84B | -2.28B | 250.17M | -1.91B | 202.64M | 136.92M | 209.43M | 124.09M | 183.85M | 165.32M |
| Income Before Tax | 1.31B | 2.17B | 2.39B | 2.26B | 2.00B | 1.91B | 1.98B | 1.86B | 1.62B | 1.34B | 1.21B | 1.18B |
| Income Before Tax Ratio | 12.26% | 25.53% | 27.86% | 27.82% | 28.12% | 26.88% | 29.96% | 24.03% | 22.66% | 20.70% | 21.89% | 21.26% |
| Income Tax Expense | 396.96M | 606.73M | 628.12M | 598.02M | 423.52M | 604.91M | 669.89M | 600.40M | 424.75M | 348.26M | 389.72M | 352.58M |
| Net Income | 917.82M | 1.56B | 1.77B | 1.66B | 1.58B | 1.31B | 1.31B | 1.26B | 1.19B | 991.63M | 824.63M | 825.18M |
| Net Income Ratio | 8.56% | 18.39% | 20.55% | 20.46% | 22.18% | 18.37% | 19.84% | 16.29% | 16.71% | 15.32% | 14.87% | 14.89% |
| EPS | 4.90 | 8.34 | 9.43 | 8.88 | 8.44 | 6.97 | 7.01 | 6.74 | 6.37 | 5.29 | 4.40 | 4.40 |
| EPS Diluted | 4.90 | 8.34 | 9.43 | 8.88 | 8.44 | 6.97 | 7.01 | 6.74 | 6.37 | 5.29 | 4.40 | 4.40 |
| Weighted Avg Shares Out | 187.31M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M |
| Weighted Avg Shares Out (Dil) | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M | 187.34M |
Source: https://incomestatements.info
Category: Stock Reports