See more : PT Pakuan, Tbk (UANG.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Mitsui E&S Holdings Co., Ltd. (MIESY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mitsui E&S Holdings Co., Ltd., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Maple Gold Mines Ltd. (MGMLF) Income Statement Analysis – Financial Results
- PT Sunter Lakeside Hotel Tbk (SNLK.JK) Income Statement Analysis – Financial Results
- Cubical Financial Services Limited (CUBIFIN.BO) Income Statement Analysis – Financial Results
- Bena Steel Industries Co. (9563.SR) Income Statement Analysis – Financial Results
- Central Petroleum Limited (CNPTF) Income Statement Analysis – Financial Results
Mitsui E&S Holdings Co., Ltd. (MIESY)
About Mitsui E&S Holdings Co., Ltd.
Mitsui E&S Holdings Co., Ltd. engages in the shipbuilding and engineering businesses worldwide. The company operates through four segments: Ship, Ocean Development, Machinery, and Engineering. The Ship segment builds commercial ships, naval ships, high speed passenger/vehicle ferries, offshore structures, underwater TV vehicles, steel structures, and ship related equipment; and provides design engineering services. The Ocean Development segment provides floating production storage offloading vessels. The Machinery segment offers marine and stationary diesel engines, marine equipment, gas engines, steam turbines, blowers, process compressors and equipment, gas turbines, cogeneration systems, container cranes, industrial cranes, container terminal management systems, HWM manipulators, wave generators, and induction heaters, as well as equipment of radar sensing for underground and construction. The Engineering segment engages in the power generation and overseas civil/architectural works. The company also engages in the telecommunication equipment related, systems development, gas carriers engineering, and social infrastructure related businesses, as well as operates special facilities for naval ships and aircraft related business. The company was formerly known as Mitsui Engineering & Shipbuilding Co., Ltd. Mitsui E&S Holdings Co., Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 301.88B | 262.30B | 579.36B | 663.83B | 786.48B | 656.50B | 703.22B | 731.46B | 805.41B | 816.52B | 670.07B | 577.09B | 571.85B | 589.21B | 765.99B | 686.66B | 659.22B | 622.80B | 568.48B | 516.48B | 476.20B | 470.83B | 457.35B | 434.60B | 456.66B |
Cost of Revenue | 254.63B | 225.38B | 550.61B | 632.97B | 800.63B | 663.31B | 654.81B | 672.58B | 743.53B | 757.03B | 606.75B | 510.95B | 499.85B | 507.12B | 681.18B | 617.09B | 581.75B | 566.16B | 520.12B | 463.40B | 418.25B | 406.85B | 394.95B | 377.77B | 408.83B |
Gross Profit | 47.24B | 36.93B | 28.75B | 30.87B | -14.15B | -6.80B | 48.40B | 58.89B | 61.88B | 59.49B | 63.32B | 66.14B | 72.00B | 82.09B | 84.81B | 69.57B | 77.47B | 56.64B | 48.37B | 53.09B | 57.95B | 63.97B | 62.40B | 56.82B | 47.83B |
Gross Profit Ratio | 15.65% | 14.08% | 4.96% | 4.65% | -1.80% | -1.04% | 6.88% | 8.05% | 7.68% | 7.29% | 9.45% | 11.46% | 12.59% | 13.93% | 11.07% | 10.13% | 11.75% | 9.09% | 8.51% | 10.28% | 12.17% | 13.59% | 13.64% | 13.07% | 10.47% |
Research & Development | 1.96B | 1.76B | 2.10B | 2.87B | 2.75B | 3.20B | 3.53B | 3.91B | 3.47B | 3.51B | 4.03B | 5.04B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47.53B | 43.83B | 40.51B | 39.48B | 37.74B | 32.62B | 31.06B | 0.00 | 0.00 | 0.00 | 0.00 | 41.35B | 35.93B | 38.53B | 37.14B | 39.47B | 38.58B | 42.11B | 40.07B | 41.80B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.37B | 4.77B | 4.59B | 5.38B | 3.54B | 4.88B | 4.46B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 27.61B | 27.55B | 38.78B | 43.11B | 47.93B | 52.90B | 48.60B | 45.10B | 44.86B | 41.28B | 37.51B | 35.52B | 0.00 | 0.00 | 0.00 | 0.00 | 41.35B | 35.93B | 38.53B | 37.14B | 39.47B | 38.58B | 42.11B | 40.07B | 41.80B |
Other Expenses | -1.96B | -2.98B | -3.47B | -1.63B | -2.13B | -455.00M | 979.00M | 847.00M | 128.00M | -779.00M | -1.04B | -2.23B | -3.17B | -1.82B | -1.98B | -1.85B | -2.30B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 27.61B | 18.66B | 47.19B | 42.52B | 83.32B | 43.57B | 40.74B | 27.12B | 43.11B | 44.84B | 16.51B | 66.47B | 40.58B | 43.19B | 41.81B | 42.71B | 41.35B | 35.93B | 38.53B | 37.14B | 39.47B | 38.58B | 42.11B | 40.07B | 41.80B |
Cost & Expenses | 282.25B | 244.04B | 597.80B | 675.49B | 883.94B | 706.88B | 695.55B | 699.70B | 786.64B | 801.87B | 623.26B | 577.42B | 540.43B | 550.31B | 722.99B | 659.80B | 623.10B | 602.09B | 558.65B | 500.53B | 457.72B | 445.43B | 437.06B | 417.84B | 450.63B |
Interest Income | 563.00M | 2.29B | 1.19B | 1.99B | 3.91B | 5.14B | 3.24B | 2.25B | 1.74B | 1.36B | 1.39B | 438.00M | 1.79B | 1.73B | 1.81B | 3.36B | 4.43B | 5.89B | 3.20B | 2.35B | 1.91B | 2.15B | 3.08B | 3.44B | 4.00B |
Interest Expense | 4.29B | 2.88B | 2.71B | 2.79B | 3.14B | 2.91B | 3.95B | 3.42B | 3.23B | 2.77B | 2.48B | 2.10B | 2.42B | 2.54B | 2.93B | 3.59B | 6.47B | 5.68B | 4.36B | 3.73B | 3.90B | 5.28B | 6.77B | 9.12B | 8.94B |
Depreciation & Amortization | 8.40B | 7.94B | 11.70B | 13.84B | 16.44B | 15.67B | 18.44B | 19.89B | 18.87B | 17.95B | 15.59B | 16.66B | 17.58B | 15.25B | 15.26B | 14.39B | 11.16B | 9.41B | 10.37B | 10.07B | 11.18B | 13.48B | 13.35B | 14.40B | 14.72B |
EBITDA | 28.03B | 17.32B | -2.83B | 6.97B | -45.64B | -44.03B | 13.21B | 28.19B | 30.68B | 31.25B | 35.56B | 40.67B | 52.92B | 54.00B | 59.88B | 41.59B | 47.93B | 46.63B | 28.64B | 25.55B | 32.65B | 41.02B | 19.61B | 31.97B | 29.55B |
EBITDA Ratio | 9.28% | 6.60% | 0.29% | 0.24% | -5.80% | -6.71% | 1.88% | 3.85% | 3.81% | 3.83% | 5.31% | 7.05% | 9.15% | 9.16% | 7.82% | 6.06% | 7.57% | 6.62% | 5.70% | 6.02% | 6.91% | 8.71% | 4.20% | 8.06% | 6.47% |
Operating Income | 19.63B | 9.38B | -10.03B | -12.24B | -62.08B | -59.70B | -5.22B | 8.31B | 11.81B | 13.30B | 19.97B | 24.00B | 31.42B | 38.75B | 44.61B | 27.20B | 38.75B | 31.82B | 22.01B | 21.01B | 21.71B | 27.54B | 5.86B | 20.63B | 14.83B |
Operating Income Ratio | 6.50% | 3.57% | -1.73% | -1.84% | -7.89% | -9.09% | -0.74% | 1.14% | 1.47% | 1.63% | 2.98% | 4.16% | 5.49% | 6.58% | 5.82% | 3.96% | 5.88% | 5.11% | 3.87% | 4.07% | 4.56% | 5.85% | 1.28% | 4.75% | 3.25% |
Total Other Income/Expenses | -215.00M | 6.60B | -7.21B | 2.58B | -31.48B | 14.47B | 16.13B | 25.71B | 8.71B | 2.71B | 28.23B | -23.90B | 1.50B | -11.55B | -9.84B | -8.41B | -5.82B | 10.83B | -8.10B | -4.20B | -904.00M | -11.72B | -20.80B | -8.30B | -34.36B |
Income Before Tax | 19.42B | 15.98B | -17.24B | -9.66B | -93.56B | -45.23B | 10.91B | 34.01B | 20.52B | 16.01B | 48.20B | 107.00M | 32.92B | 27.35B | 33.16B | 18.44B | 30.30B | 31.54B | 13.91B | 11.75B | 17.57B | 13.68B | -507.00M | 8.45B | -28.34B |
Income Before Tax Ratio | 6.43% | 6.09% | -2.98% | -1.46% | -11.90% | -6.89% | 1.55% | 4.65% | 2.55% | 1.96% | 7.19% | 0.02% | 5.76% | 4.64% | 4.33% | 2.69% | 4.60% | 5.06% | 2.45% | 2.27% | 3.69% | 2.91% | -0.11% | 1.95% | -6.21% |
Income Tax Expense | -5.91B | 360.00M | 7.87B | 1.44B | 1.47B | 17.64B | 16.21B | 15.45B | 12.66B | 6.10B | 3.70B | 6.07B | 15.30B | 12.58B | 13.57B | 7.52B | 12.01B | 11.12B | 6.27B | 4.54B | 7.84B | 7.79B | 229.00M | 5.73B | -14.74B |
Net Income | 25.05B | 15.55B | -21.83B | 134.00M | -86.21B | -69.60B | -10.14B | 12.19B | 7.60B | 9.46B | 42.85B | -8.21B | 17.88B | 13.49B | 19.65B | 10.64B | 16.56B | 19.42B | 5.67B | 5.27B | 7.88B | 4.92B | -1.08B | 2.15B | -13.57B |
Net Income Ratio | 8.30% | 5.93% | -3.77% | 0.02% | -10.96% | -10.60% | -1.44% | 1.67% | 0.94% | 1.16% | 6.40% | -1.42% | 3.13% | 2.29% | 2.57% | 1.55% | 2.51% | 3.12% | 1.00% | 1.02% | 1.65% | 1.05% | -0.24% | 0.49% | -2.97% |
EPS | 247.29 | 177.48 | -269.94 | 1.66 | -1.07K | -861.09 | -125.42 | 150.87 | 94.02 | 116.26 | 517.97 | -99.13 | 215.89 | 162.90 | 237.17 | 128.40 | 199.80 | 234.20 | 68.30 | 63.40 | 94.80 | 59.20 | -12.90 | 25.80 | -163.30 |
EPS Diluted | 254.42 | 174.92 | -269.94 | 1.66 | -1.07K | -861.09 | -125.42 | 150.60 | 93.90 | 116.10 | 517.70 | -99.13 | 215.89 | 162.90 | 237.17 | 128.40 | 199.80 | 234.20 | 68.30 | 63.40 | 94.80 | 59.20 | -12.90 | 25.80 | -163.30 |
Weighted Avg Shares Out | 98.47M | 85.90M | 80.85M | 80.85M | 80.84M | 80.83M | 80.83M | 80.97M | 80.93M | 81.51M | 82.78M | 82.79M | 82.82M | 82.83M | 82.86M | 82.87M | 82.88M | 82.90M | 83.03M | 83.08M | 83.07M | 83.14M | 83.33M | 83.22M | 83.11M |
Weighted Avg Shares Out (Dil) | 95.71M | 85.90M | 80.85M | 80.94M | 80.84M | 80.83M | 80.83M | 80.97M | 80.95M | 81.48M | 82.79M | 82.79M | 82.82M | 82.83M | 82.86M | 82.87M | 82.88M | 82.90M | 83.03M | 83.08M | 83.07M | 83.14M | 83.33M | 83.22M | 83.11M |
Source: https://incomestatements.info
Category: Stock Reports