Complete financial analysis of MilDef Group AB (publ) (MILDEF.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MilDef Group AB (publ), a leading company in the Aerospace & Defense industry within the Industrials sector.
- Handelsinvest Danmark (HAIDK.CO) Income Statement Analysis – Financial Results
- Oberbank AG (OBS.VI) Income Statement Analysis – Financial Results
- HUB Security (HUB.TA) Income Statement Analysis – Financial Results
- Bangkok Bank Public Company Limited (BKKLY) Income Statement Analysis – Financial Results
- Thanachart Capital Public Company Limited (THNVF) Income Statement Analysis – Financial Results
MilDef Group AB (publ) (MILDEF.ST)
About MilDef Group AB (publ)
MilDef Group AB (publ), through its subsidiaries, develops, manufactures, and sells rugged IT solutions and special electronics primarily to customers in the security and defense sectors. The company's IT solutions include laptops, tablets, handhelds, concepts, tracking solutions, servers, switches, routers, intelligent displays, and accessories. It has operations in Sweden, Norway, Finland, the United Kingdom, and the United States. The company was founded in 1997 and is headquartered in Helsingborg, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.15B | 738.80M | 469.60M | 398.50M | 334.00M | 243.80M |
Cost of Revenue | 595.00M | 386.50M | 259.50M | 216.40M | 209.20M | 152.10M |
Gross Profit | 556.30M | 352.30M | 210.10M | 182.10M | 124.80M | 91.70M |
Gross Profit Ratio | 48.32% | 47.69% | 44.74% | 45.70% | 37.37% | 37.61% |
Research & Development | 80.70M | 49.00M | 40.40M | 33.10M | 26.00M | 17.70M |
General & Administrative | 85.90M | 67.20M | 59.00M | 36.00M | 20.40M | 18.50M |
Selling & Marketing | 282.80M | 206.30M | 114.40M | 56.40M | 53.90M | 37.90M |
SG&A | 368.70M | 273.50M | 173.40M | 92.40M | 74.30M | 56.40M |
Other Expenses | -1.20M | 0.00 | 100.00K | -200.00K | -400.00K | -500.00K |
Operating Expenses | 448.20M | 322.50M | 213.90M | 125.30M | 99.90M | 73.60M |
Cost & Expenses | 1.04B | 709.00M | 473.40M | 341.70M | 309.10M | 225.70M |
Interest Income | 7.90M | 800.00K | 100.00K | 100.00K | 1.00M | 100.00K |
Interest Expense | 29.10M | 7.80M | 4.80M | 1.70M | 500.00K | 300.00K |
Depreciation & Amortization | 59.90M | 30.80M | 23.70M | 10.00M | 10.00M | 5.20M |
EBITDA | 177.60M | 60.60M | 23.20M | 67.00M | 35.70M | 24.70M |
EBITDA Ratio | 15.43% | 7.82% | 4.92% | 17.24% | 10.96% | 10.62% |
Operating Income | 108.10M | 29.20M | -500.00K | 56.90M | 24.90M | 17.80M |
Operating Income Ratio | 9.39% | 3.95% | -0.11% | 14.28% | 7.46% | 7.30% |
Total Other Income/Expenses | -19.50M | -10.00M | -2.40M | -1.50M | 200.00K | 1.40M |
Income Before Tax | 88.60M | 19.20M | -5.30M | 55.40M | 25.10M | 19.20M |
Income Before Tax Ratio | 7.70% | 2.60% | -1.13% | 13.90% | 7.51% | 7.88% |
Income Tax Expense | 19.60M | 5.00M | -4.60M | 12.80M | 6.10M | 7.10M |
Net Income | 69.00M | 14.20M | -700.00K | 42.50M | 19.00M | 12.10M |
Net Income Ratio | 5.99% | 1.92% | -0.15% | 10.66% | 5.69% | 4.96% |
EPS | 1.73 | 0.38 | -0.03 | 1.15 | 0.52 | 0.49 |
EPS Diluted | 1.71 | 0.38 | -0.03 | 1.15 | 0.52 | 0.49 |
Weighted Avg Shares Out | 39.86M | 37.40M | 26.24M | 36.89M | 36.89M | 24.66M |
Weighted Avg Shares Out (Dil) | 40.30M | 37.84M | 26.24M | 36.89M | 36.89M | 24.66M |
Source: https://incomestatements.info
Category: Stock Reports