See more : China Gold International Resources Corp. Ltd. (CGG.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Magillem Design Services SA (MLMGL.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Magillem Design Services SA, a leading company in the Software – Application industry within the Technology sector.
- TEAM plc (TEAM.L) Income Statement Analysis – Financial Results
- Handelsinvest Verden (HAIVER.CO) Income Statement Analysis – Financial Results
- Science to Consumers, Inc. (BEUT) Income Statement Analysis – Financial Results
- Zynga Inc. (ZNGA) Income Statement Analysis – Financial Results
- AXP Energy Limited (AXP.AX) Income Statement Analysis – Financial Results
Magillem Design Services SA (MLMGL.PA)
About Magillem Design Services SA
Magillem Design Services SA provides IP deployment technology products. It offers SoC and hardware/software interface development, product information management, and design data intelligence solutions. The company was incorporated in 2006 and is based in Paris, France.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 8.52M | 6.96M | 5.75M | 4.76M | 2.54M | 2.29M | 945.99K | 957.01K | 575.09K | 839.59K | 310.73K |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 9.11M | 7.85M | 2.81M | 2.10M | 1.60M | 1.49M | 510.97K | 538.82K | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | 0.00 | 0.00 | -588.82K | -892.18K | 2.95M | 2.66M | 945.93K | 804.83K | 435.02K | 418.19K | 575.09K | 839.59K | 310.73K |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | -6.91% | -12.82% | 51.22% | 55.95% | 37.18% | 35.12% | 45.99% | 43.70% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 4.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 286.55K | 0.00 | 4.05M | 3.26M | 2.52M | 2.24M | 904.56K | 1.02M | 679.65K | 521.56K | 355.13K |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 955.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 0.00 | 0.00 | 215.88K | 126.43K | 4.05M | 3.26M | 2.52M | 2.24M | 904.56K | 1.02M | 679.65K | 521.56K | 355.13K |
Other Expenses | 0.00 | 0.00 | 0.00 | 1.09M | 1.17M | -1.51M | -1.53M | -1.73M | -1.53M | -469.54K | -691.62K | 59.75K | 152.65K | -59.19K |
Operating Expenses | 0.00 | 0.00 | 0.00 | -877.31K | -1.04M | 2.54M | 1.73M | 791.94K | 705.18K | 435.02K | 329.73K | 739.40K | 674.21K | 295.94K |
Cost & Expenses | 0.00 | 0.00 | 0.00 | 8.23M | 6.81M | 5.35M | 3.82M | 2.39M | 2.19M | 945.99K | 868.55K | 739.40K | 674.21K | 295.94K |
Interest Income | 0.00 | 0.00 | 0.00 | 67.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 7.29K | 2.67K | -35.08K | -26.99K | -7.33K | 53.66K | -13.81K | 24.13K | 7.47K | -12.72K | 0.00 |
Depreciation & Amortization | 228.49K | 236.56K | 206.30K | 207.44K | 173.96K | -78.93K | -125.96K | -14.67K | 107.31K | -27.62K | 40.21K | 14.94K | -25.44K | 0.00 |
EBITDA | 0.00 | 0.00 | 0.00 | 830.43K | 325.83K | 324.50K | 809.73K | 139.32K | 206.96K | -20.72K | 128.67K | -149.37K | 133.57K | 14.80K |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 5.82% | 4.68% | 5.64% | 17.01% | 5.48% | 9.03% | -2.19% | 13.45% | -25.97% | 15.91% | 4.76% |
Operating Income | 0.00 | 0.00 | 0.00 | 288.49K | 151.87K | 403.44K | 935.69K | 153.99K | 99.65K | 6.91K | 88.46K | -164.31K | 159.01K | 14.80K |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 3.38% | 2.18% | 7.01% | 19.66% | 6.05% | 4.35% | 0.73% | 9.24% | -28.57% | 18.94% | 4.76% |
Total Other Income/Expenses | 0.00 | 0.00 | 0.00 | 429.89K | 810.78K | -43.85K | -98.97K | -7.33K | 53.66K | -13.81K | 16.08K | 7.47K | -12.72K | 0.00 |
Income Before Tax | 0.00 | 0.00 | 0.00 | 718.38K | 962.65K | 359.58K | 836.72K | 146.66K | 153.30K | -6.91K | 104.55K | -156.84K | 146.29K | 14.80K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 8.43% | 13.83% | 6.25% | 17.58% | 5.76% | 6.69% | -0.73% | 10.92% | -27.27% | 17.42% | 4.76% |
Income Tax Expense | 0.00 | 0.00 | 0.00 | 4.49K | -3.00 | -98.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.44K | -66.59K |
Net Income | 0.00 | 0.00 | 0.00 | 718.38K | 962.65K | 359.58K | 836.72K | 146.66K | 153.30K | -6.91K | 104.55K | -156.84K | 171.73K | 81.38K |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 8.43% | 13.83% | 6.25% | 17.58% | 5.76% | 6.69% | -0.73% | 10.92% | -27.27% | 20.45% | 26.19% |
EPS | 0.00 | 0.00 | 0.00 | 1.61 | 2.16 | 0.81 | 1.88 | 0.32 | 0.34 | -0.02 | 0.27 | -0.52 | 0.57 | 0.27 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 1.61 | 2.16 | 0.80 | 1.86 | 0.32 | 0.34 | -0.02 | 0.27 | -0.52 | 0.57 | 0.27 |
Weighted Avg Shares Out | 0.00 | 0.00 | 0.00 | 445.22K | 445.22K | 445.22K | 445.22K | 450.00K | 450.00K | 420.00K | 380.00K | 300.00K | 300.00K | 300.00K |
Weighted Avg Shares Out (Dil) | 0.00 | 0.00 | 0.00 | 445.22K | 445.22K | 450.00K | 450.00K | 450.00K | 450.00K | 420.00K | 380.00K | 300.00K | 300.00K | 300.00K |
Source: https://incomestatements.info
Category: Stock Reports