See more : Sigma Labs, Inc. (SGLB) Income Statement Analysis – Financial Results
Complete financial analysis of Body One SA (MLONE.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Body One SA, a leading company in the Apparel – Manufacturers industry within the Consumer Cyclical sector.
- PT Panorama Sentrawisata Tbk (PANR.JK) Income Statement Analysis – Financial Results
- IOUpay Limited (IOU.AX) Income Statement Analysis – Financial Results
- BioRem Inc. (BIRMF) Income Statement Analysis – Financial Results
- Nang Kuang Pharmaceutical Co., Ltd. (1752.TW) Income Statement Analysis – Financial Results
- Kinik Company (1560.TW) Income Statement Analysis – Financial Results
Body One SA (MLONE.PA)
About Body One SA
Body One SA operates an online apparel for ladies. It offers bottoms, lingerie, shorts, trousers, bikinis, and sportswear. The company was founded in 1998 and is based in Pantin, France.
Metric | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 156.89K | 158.11K | 78.12K | 11.95K | 232.85K | 71.90K | 632.02K | 260.00K | 1.74M | 2.28M | 1.97M | 4.85M | 7.43M | 9.00M | 9.15M | 11.43M | 8.40M | 6.28M | 5.24M |
Cost of Revenue | 124.05K | 204.00K | 111.06K | 12.42K | 861.47K | 286.58K | 951.72K | 470.00K | 2.78M | 1.76M | 2.68M | 3.96M | 6.49M | 7.21M | 7.95M | 8.28M | 6.00M | 4.73M | 4.35M |
Gross Profit | 32.84K | -45.89K | -32.95K | -475.57 | -628.62K | -214.68K | -319.70K | -210.00K | -1.04M | 520.00K | -710.00K | 890.00K | 940.00K | 1.79M | 1.20M | 3.15M | 2.40M | 1.55M | 890.00K |
Gross Profit Ratio | 20.93% | -29.02% | -42.17% | -3.98% | -269.97% | -298.58% | -50.58% | -80.77% | -59.77% | 22.81% | -36.04% | 18.35% | 12.65% | 19.89% | 13.11% | 27.56% | 28.57% | 24.68% | 16.98% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 140.00K | 390.00K | 470.00K | 710.00K | 1.54M | 1.88M | 1.92M | 2.06M | 1.90M | 1.41M | 1.13M | 1.42M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | -7.43K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 140.00K | 390.00K | 470.00K | 710.00K | 1.54M | 1.88M | 1.92M | 2.06M | 1.90M | 1.41M | 1.13M | 1.42M |
Other Expenses | 103.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 173.70K | -520.00K | -260.00K | 990.00K | -810.00K | 850.00K | 450.00K | -50.00K | -480.00K | 220.00K | 240.00K | 150.00K | -720.00K |
Operating Expenses | 96.33K | 92.87K | 50.71K | 158.32K | 125.07K | 129.61K | 173.70K | -380.00K | 130.00K | 1.46M | -100.00K | 2.39M | 2.33M | 1.87M | 1.58M | 2.12M | 1.65M | 1.28M | 700.00K |
Cost & Expenses | 220.38K | 296.87K | 161.77K | 170.74K | 986.54K | 416.19K | 1.13M | 90.00K | 2.91M | 3.22M | 2.58M | 6.35M | 8.82M | 9.08M | 9.53M | 10.40M | 7.65M | 6.01M | 5.05M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 217.00 | 250.55 | 218.98 | 0.00 | 157.22 | 160.49 | 1.41K | 0.00 | 0.00 | -10.00K | 0.00 | -120.00K | 330.00K | -30.00K | -80.00K | -20.00K | -10.00K | -10.00K | -60.00K |
Depreciation & Amortization | 26.80K | 31.85K | 194.99K | 2.99K | 6.28K | 18.39K | -40.54K | -310.00K | -10.00K | -20.00K | 0.00 | -230.00K | 660.00K | -60.00K | -150.00K | -40.00K | 280.00K | 230.00K | -110.00K |
EBITDA | -36.69K | -106.90K | -83.65K | -155.81K | -21.64K | -445.04K | -405.58K | -140.00K | -1.17M | -960.00K | -620.00K | -1.73M | -730.00K | -140.00K | -530.00K | 990.00K | 1.02M | 490.00K | 70.00K |
EBITDA Ratio | -23.38% | -67.61% | -107.08% | -1,303.93% | -320.98% | -453.26% | -74.33% | -53.85% | -67.24% | -42.11% | -31.47% | -35.67% | -9.83% | -1.56% | -5.79% | 8.66% | 12.14% | 7.80% | 1.34% |
Operating Income | -63.49K | -138.75K | -83.65K | -158.79K | -27.93K | -463.43K | -429.22K | 170.00K | -1.16M | -940.00K | -620.00K | -1.50M | -1.39M | -80.00K | -380.00K | 1.03M | 740.00K | 260.00K | 180.00K |
Operating Income Ratio | -40.47% | -87.76% | -107.08% | -1,328.93% | -11.99% | -644.53% | -67.91% | 65.38% | -66.67% | -41.23% | -31.47% | -30.93% | -18.71% | -0.89% | -4.15% | 9.01% | 8.81% | 4.14% | 3.44% |
Total Other Income/Expenses | -218.00 | -250.55 | -218.98 | 0.00 | -156.05 | -160.49 | -1.41K | -310.00K | -10.00K | -10.00K | 0.00 | -110.00K | 330.00K | -30.00K | -70.00K | -20.00K | 0.00 | 0.00 | -50.00K |
Income Before Tax | -63.71K | -139.01K | -83.87K | -158.79K | -28.08K | -463.59K | -430.63K | -140.00K | -1.17M | -950.00K | -620.00K | -1.61M | -1.06M | -110.00K | -450.00K | 1.01M | 740.00K | 260.00K | 130.00K |
Income Before Tax Ratio | -40.61% | -87.92% | -107.36% | -1,328.93% | -12.06% | -644.75% | -68.13% | -53.85% | -67.24% | -41.67% | -31.47% | -33.20% | -14.27% | -1.22% | -4.92% | 8.84% | 8.81% | 4.14% | 2.48% |
Income Tax Expense | 0.00 | -149.46K | -5.38K | -250.09K | -952.40K | -410.90K | -1.89M | 310.00K | 10.00K | 20.00K | 0.00 | -500.00K | -330.00K | -30.00K | -150.00K | 420.00K | 290.00K | 80.00K | -10.00K |
Net Income | -65.00 | 10.45K | -78.49K | 91.29K | 198.56K | 66.45K | 1.40M | -450.00K | -1.18M | -970.00K | -620.00K | -1.11M | -730.00K | -80.00K | -300.00K | 590.00K | 450.00K | 180.00K | 140.00K |
Net Income Ratio | -0.04% | 6.61% | -100.48% | 764.00% | 85.27% | 92.42% | 221.41% | -173.08% | -67.82% | -42.54% | -31.47% | -22.89% | -9.83% | -0.89% | -3.28% | 5.16% | 5.36% | 2.87% | 2.67% |
EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.02 | 0.00 | -0.12 | -0.31 | -0.26 | -0.16 | -0.29 | -0.19 | -0.02 | -0.08 | 0.16 | 0.12 | 0.05 | 0.04 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.02 | 0.00 | -0.12 | -0.31 | -0.26 | -0.16 | -0.29 | -0.19 | -0.02 | -0.08 | 0.16 | 0.12 | 0.05 | 0.04 |
Weighted Avg Shares Out | 0.00 | 0.00 | 0.00 | 0.00 | 3.78M | 0.00 | 0.00 | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M |
Weighted Avg Shares Out (Dil) | 0.00 | 0.00 | 0.00 | 0.00 | 3.78M | 0.00 | 0.00 | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M | 3.78M |
Source: https://incomestatements.info
Category: Stock Reports