See more : Made Tech Group Plc (MTEC.L) Income Statement Analysis – Financial Results
Complete financial analysis of Metals X Limited (MLX.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metals X Limited, a leading company in the Industrial Materials industry within the Basic Materials sector.
- HLB Co., Ltd. (028300.KQ) Income Statement Analysis – Financial Results
- Kingkey Financial International (Holdings) Limited (1468.HK) Income Statement Analysis – Financial Results
- Alkane, Inc. (ALKN) Income Statement Analysis – Financial Results
- Cartel Blue, Inc. (CRTL) Income Statement Analysis – Financial Results
- Solomon Technology Corporation (2359.TW) Income Statement Analysis – Financial Results
Metals X Limited (MLX.AX)
About Metals X Limited
Metals X Limited engages in the production of tin in Australia. The company holds a 50% interest in the Renison tin project located on the west coast of Tasmania. Metals X Limited was incorporated in 2004 and is based in South Perth, Australia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 153.78M | 133.36M | 228.88M | 93.83M | 73.24M | 204.72M | 209.90M | 237.79M | 71.96M | 315.25M | 238.60M | 68.72M | 48.92M | 69.02M | 95.69M | 60.21M | 35.96M | 25.81M | 13.06M |
Cost of Revenue | 107.42M | 101.03M | 93.70M | 74.81M | 78.40M | 238.83M | 217.53M | 230.49M | 62.50M | 254.91M | 186.30M | 59.23M | 38.51M | 36.30M | 52.08M | 45.30M | 26.93M | 524.08K | 25.55M |
Gross Profit | 46.36M | 32.34M | 135.18M | 19.02M | -5.16M | -34.11M | -7.63M | 7.30M | 9.47M | 60.34M | 52.30M | 9.49M | 10.41M | 32.71M | 43.61M | 14.91M | 9.03M | 25.29M | -12.49M |
Gross Profit Ratio | 30.15% | 24.25% | 59.06% | 20.27% | -7.04% | -16.66% | -3.64% | 3.07% | 13.15% | 19.14% | 21.92% | 13.81% | 21.28% | 47.40% | 45.58% | 24.76% | 25.10% | 97.97% | -95.69% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 254.87K |
General & Administrative | 0.00 | 3.13M | 2.30M | 5.78M | 6.38M | 6.77M | 4.25M | 12.37M | 11.29M | 5.92M | 5.52M | 0.00 | 10.68M | 9.94M | 20.41M | 26.44M | 15.69M | 11.21M | 2.10M |
Selling & Marketing | 0.00 | 942.00K | 0.00 | 127.00K | -94.00K | 5.69M | 2.22M | 3.53M | 1.87M | 854.72K | 1.11M | 0.00 | 509.05K | 452.88K | 397.12K | 458.97K | 474.07K | 316.86K | 343.07K |
SG&A | 3.80M | 3.11M | 2.30M | 5.90M | 6.29M | 12.46M | 6.47M | 5.67M | 1.56M | 2.50M | 569.71K | 246.49K | 10.68M | 9.94M | 20.41M | 26.44M | 15.69M | 11.21M | 2.10M |
Other Expenses | 0.00 | 0.00 | 5.42M | 10.67M | 1.69M | 114.37K | -24.48K | -3.40M | 3.81M | 1.70M | 5.31M | 0.00 | -401.47K | 68.72M | 20.44M | 10.00M | 5.85M | 4.16M | 2.73M |
Operating Expenses | 3.80M | 3.11M | 8.02M | 5.90M | 6.29M | 12.34M | 18.72M | 76.39M | 10.40M | 19.30M | 14.59M | 11.13M | 23.32M | 24.58M | 49.86M | 66.90M | 33.67M | 51.73M | 8.92M |
Cost & Expenses | 111.22M | 104.14M | 101.72M | 80.71M | 84.69M | 251.18M | 236.26M | 306.88M | 72.90M | 274.20M | 200.89M | 70.36M | 61.83M | 60.88M | 101.93M | 106.50M | 60.60M | 52.26M | 34.47M |
Interest Income | 7.09M | 2.87M | 1.50M | 1.89M | 434.00K | 807.14K | 58.34K | 1.43M | 114.94K | 97.63K | 261.42K | 319.68K | 3.99M | 3.29M | 1.13M | 1.27M | 3.38M | 625.48K | 313.95K |
Interest Expense | 743.00K | 248.00K | 610.00K | 2.97M | 1.46M | 629.47K | 621.76K | 423.38K | 114.94K | 97.63K | 1.92M | 0.00 | 386.27K | 394.92K | 1.15M | 992.92K | 649.87K | 2.04M | 1.41M |
Depreciation & Amortization | 16.12M | 11.39M | 4.75M | 3.78M | 20.31M | 10.52M | 9.96M | 12.92M | 11.14M | 55.21M | 42.93M | 11.70M | 10.99M | 12.81M | 28.59M | 35.36M | 15.19M | 11.00M | 6.00M |
EBITDA | 58.68M | 40.61M | 138.83M | 27.77M | 20.46M | -10.53M | 11.52M | 66.60M | 9.79M | 92.77M | 77.45M | 10.76M | -679.46K | 93.17M | 43.79M | -6.56M | -748.03K | -10.66M | -12.36M |
EBITDA Ratio | 38.16% | 30.45% | 60.66% | 29.60% | 27.93% | -5.14% | 5.49% | 28.01% | 13.60% | 29.43% | 32.46% | 15.66% | -1.39% | 135.00% | 45.76% | -10.89% | -2.08% | -41.28% | -94.71% |
Operating Income | 42.56M | 29.23M | 134.09M | 13.12M | -11.45M | -46.45M | -15.33M | -82.46M | -1.35M | 37.55M | 34.52M | -937.11K | -12.91M | 8.13M | -6.24M | -46.29M | -24.65M | -26.44M | -21.41M |
Operating Income Ratio | 27.68% | 21.92% | 58.58% | 13.98% | -15.63% | -22.69% | -7.30% | -34.68% | -1.87% | 11.91% | 14.47% | -1.36% | -26.40% | 11.78% | -6.53% | -76.89% | -68.54% | -102.43% | -164.01% |
Total Other Income/Expenses | -14.78M | -1.33M | 5.76M | 9.81M | -977.00K | -70.51M | -10.96M | 14.80M | 298.26K | 3.40M | 2.93M | -1.02M | -32.96M | 51.36M | 20.44M | -1.96M | 10.47M | 4.16M | -122.65K |
Income Before Tax | 27.78M | 27.90M | 133.81M | 22.93M | -12.42M | -116.97M | -26.30M | -67.66M | -1.05M | 40.95M | 37.45M | -1.96M | -44.61M | 62.61M | 14.05M | -54.87M | -11.97M | -23.70M | -22.63M |
Income Before Tax Ratio | 18.06% | 20.92% | 58.46% | 24.43% | -16.96% | -57.14% | -12.53% | -28.45% | -1.46% | 12.99% | 15.70% | -2.85% | -91.20% | 90.72% | 14.68% | -91.13% | -33.29% | -91.80% | -173.36% |
Income Tax Expense | 12.23M | 7.97M | -42.53M | -64.27M | 67.92M | -3.00 | 0.00 | 36.09M | 4.29M | 0.00 | 0.00 | 10.63M | -890.73K | -192.01K | 1.45M | 492.63K | -3.97M | -20.96M | 4.15M |
Net Income | 14.59M | 19.93M | 183.89M | 87.20M | -80.34M | -116.97M | -26.30M | -103.75M | 3.24M | 40.95M | 37.45M | 8.67M | -43.92M | 62.44M | 11.84M | -57.26M | -7.99M | -2.73M | -22.63M |
Net Income Ratio | 9.48% | 14.95% | 80.35% | 92.93% | -109.69% | -57.14% | -12.53% | -43.63% | 4.50% | 12.99% | 15.70% | 12.62% | -89.80% | 90.48% | 12.37% | -95.10% | -22.23% | -10.59% | -173.36% |
EPS | 0.02 | 0.02 | 0.20 | 0.10 | -0.09 | -0.17 | -0.04 | -0.17 | 0.01 | 0.10 | 0.09 | 0.02 | -0.13 | 0.18 | 0.04 | -0.19 | -0.03 | -0.02 | -0.26 |
EPS Diluted | 0.02 | 0.02 | 0.20 | 0.10 | -0.09 | -0.17 | -0.04 | -0.17 | 0.01 | 0.10 | 0.09 | 0.02 | -0.13 | 0.18 | 0.04 | -0.19 | -0.03 | -0.02 | -0.26 |
Weighted Avg Shares Out | 907.27M | 907.27M | 907.27M | 907.27M | 849.82M | 681.24M | 611.16M | 595.26M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M |
Weighted Avg Shares Out (Dil) | 907.27M | 907.27M | 907.27M | 907.27M | 849.82M | 702.39M | 611.16M | 595.35M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M | 581.59M |
Source: https://incomestatements.info
Category: Stock Reports