Complete financial analysis of musicMagpie plc (MMAG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of musicMagpie plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Aoyuan Healthy Life Group Company Limited (3662.HK) Income Statement Analysis – Financial Results
- Parvati Sweetners and Power Lt (PARVATI.BO) Income Statement Analysis – Financial Results
- Quanta Computer Inc. (QUCCF) Income Statement Analysis – Financial Results
- The ExOne Company (0QY8.L) Income Statement Analysis – Financial Results
- CBAK Energy Technology, Inc. (CBAT) Income Statement Analysis – Financial Results
musicMagpie plc (MMAG.L)
About musicMagpie plc
musicMagpie plc engages in the re-commerce of consumer technology, books, and disc media products in the United Kingdom and the United States. The company buys, refurbishes, rents, and sells consumer technology products, including smartphones, tablets, consoles, and personal computers; and CDs, DVDs, Blu-rays, and video games. It also buys and sells hardback and paperback books; and provides smartphone rental services. The company sells its products through its online stores, musicMagpie.co.uk and Decluttr.com, and mobile applications, as well as through third-party online channels. musicMagpie plc was founded in 2007 and is headquartered in Stockport, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 136.60M | 145.28M | 145.51M | 153.35M | 131.47M | 115.48M | 101.09M | 78.92M |
| Cost of Revenue | 98.74M | 109.05M | 101.21M | 108.57M | 101.07M | 88.73M | 71.96M | 53.42M |
| Gross Profit | 37.86M | 36.23M | 44.30M | 44.78M | 30.39M | 26.75M | 29.13M | 25.50M |
| Gross Profit Ratio | 27.72% | 24.94% | 30.44% | 29.20% | 23.12% | 23.16% | 28.82% | 32.31% |
| Research & Development | 2.23M | 1.61M | 1.21M | 956.00K | 0.00 | 666.00K | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 25.87M | 26.48M | 27.11M | 28.41M | 23.81M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 9.31M | 1.84M | -649.00K | 0.00 | 0.00 |
| SG&A | 37.69M | 35.78M | 52.83M | 32.26M | 28.32M | 26.46M | 28.41M | 23.81M |
| Other Expenses | 0.00 | 0.00 | 60.00K | 49.00K | 29.11M | 27.53M | 0.00 | 0.00 |
| Operating Expenses | 42.90M | 35.78M | 52.77M | 35.74M | 29.11M | 27.53M | 29.21M | 24.94M |
| Cost & Expenses | 141.49M | 144.82M | 153.98M | 144.31M | 130.18M | 116.25M | 101.16M | 78.36M |
| Interest Income | 0.00 | 794.00K | 861.00K | 2.09M | 1.90M | 1.04M | 920.00K | 852.00K |
| Interest Expense | 1.88M | 794.00K | 1.30M | 2.69M | 2.15M | 1.52M | 0.00 | 0.00 |
| Depreciation & Amortization | 8.48M | 5.79M | 3.27M | 2.56M | 2.63M | 2.84M | 2.38M | 2.30M |
| EBITDA | 3.45M | 5.12M | -10.25M | 12.21M | 3.31M | 2.00M | 2.40M | 3.31M |
| EBITDA Ratio | 2.52% | 4.30% | -3.58% | 7.81% | 2.93% | 1.73% | 2.38% | 4.20% |
| Operating Income | -2.36M | 455.00K | -8.48M | 11.31M | 1.29M | -776.00K | 27.00K | 1.01M |
| Operating Income Ratio | -1.73% | 0.31% | -5.83% | 7.38% | 0.98% | -0.67% | 0.03% | 1.28% |
| Total Other Income/Expenses | -4.40M | -946.00K | -6.34M | -2.69M | -2.15M | -1.52M | -1.03M | -1.30M |
| Income Before Tax | -6.76M | -1.46M | -14.82M | 6.96M | -862.00K | -2.30M | -998.00K | -288.00K |
| Income Before Tax Ratio | -4.95% | -1.00% | -10.18% | 4.54% | -0.66% | -1.99% | -0.99% | -0.36% |
| Income Tax Expense | 89.00K | 3.28M | -2.69M | 1.61M | 2.15M | 2.06M | 0.00 | 0.00 |
| Net Income | -6.85M | -4.74M | -12.13M | 8.57M | -3.01M | -4.36M | -998.00K | -288.00K |
| Net Income Ratio | -5.02% | -3.26% | -8.33% | 5.59% | -2.29% | -3.77% | -0.99% | -0.36% |
| EPS | -0.07 | -0.05 | -0.11 | 0.08 | -0.03 | -0.04 | -1.23 | 0.00 |
| EPS Diluted | -0.07 | -0.05 | -0.11 | 0.08 | -0.03 | -0.04 | -1.23 | 0.00 |
| Weighted Avg Shares Out | 98.61M | 98.59M | 107.77M | 107.77M | 107.77M | 107.77M | 809.60K | 0.00 |
| Weighted Avg Shares Out (Dil) | 98.61M | 98.59M | 107.77M | 107.77M | 107.77M | 107.77M | 809.60K | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports