See more : Tien Li Offshore Wind Technology Co., Ltd. (6793.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Mayr-Melnhof Karton AG (MMK.VI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mayr-Melnhof Karton AG, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Iris Acquisition Corp (IRAAU) Income Statement Analysis – Financial Results
- CVS Health Corporation (CVS) Income Statement Analysis – Financial Results
- Enerjisa Enerji A.S. (ENJSA.IS) Income Statement Analysis – Financial Results
- SolGold Plc (SOLG.L) Income Statement Analysis – Financial Results
- AGS Corporation (3648.T) Income Statement Analysis – Financial Results
Mayr-Melnhof Karton AG (MMK.VI)
About Mayr-Melnhof Karton AG
Mayr-Melnhof Karton AG manufactures and sells cartonboard and folding cartons in Europe and internationally. It operates in two segments, MM Board & Paper and MM Packaging. The MM Board & Paper segment manufactures and markets various grades of cartonboard products, such as coated cartonboard produced from paper for recycling, as well as virgin fiber based cartonboard. Its cartonboard is used as a raw material in the production of folding carton packaging; and for food packaging, as well as packaging for household and hygiene products. This segment primarily serves printing businesses in the fragmented folding carton industry. The MM Packaging segment processes cartonboard into folding cartons primarily for food industry, as well as for other consumer goods industries; and for the markets of packages for cigarettes, detergents, pharmaceuticals, personal care, and luxury products. Mayr-Melnhof Karton AG was founded in 1950 and is based in Vienna, Austria.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.16B | 4.68B | 3.07B | 2.53B | 2.54B | 2.34B | 2.34B | 2.27B | 2.18B | 2.09B | 2.00B | 1.95B | 1.96B | 1.78B | 1.60B | 1.73B | 1.74B | 1.51B | 1.46B | 1.42B | 1.32B | 1.27B |
| Cost of Revenue | 2.50B | 3.55B | 2.41B | 1.88B | 1.92B | 1.79B | 1.80B | 1.74B | 1.68B | 1.62B | 1.56B | 1.53B | 1.54B | 1.40B | 1.25B | 1.36B | 1.33B | 1.15B | 1.12B | 1.08B | 996.19M | 934.62M |
| Gross Profit | 1.67B | 1.13B | 658.55M | 643.76M | 626.89M | 547.60M | 533.10M | 527.74M | 501.19M | 470.70M | 436.57M | 424.17M | 416.80M | 381.68M | 347.40M | 367.34M | 405.67M | 364.40M | 339.76M | 342.73M | 324.45M | 331.07M |
| Gross Profit Ratio | 40.07% | 24.08% | 21.45% | 25.46% | 24.64% | 23.43% | 22.81% | 23.22% | 22.97% | 22.55% | 21.84% | 21.73% | 21.27% | 21.46% | 21.69% | 21.22% | 23.36% | 24.09% | 23.35% | 24.10% | 24.57% | 26.16% |
| Research & Development | 5.64M | 7.43M | 4.58M | 2.78M | 3.00M | 2.99M | 2.98M | 3.25M | 4.00M | 3.99M | 3.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 256.89M | 175.16M | 158.07M | 138.93M | 120.15M | 118.55M | 110.90M | 104.22M | 100.21M | 98.08M | 90.13M | 82.43M | 75.24M | 73.14M | 75.45M | 74.20M | 71.55M | 71.72M | 70.56M | 198.94M | 201.14M |
| Selling & Marketing | 0.00 | 416.30M | 296.11M | 244.76M | 244.43M | 223.03M | 216.70M | 214.88M | 214.21M | 205.26M | 191.34M | 180.14M | 172.35M | 155.39M | 142.42M | 165.19M | 172.03M | 149.72M | 137.46M | 134.21M | 0.00 | 0.00 |
| SG&A | 859.97M | 673.19M | 471.27M | 402.83M | 383.35M | 343.17M | 335.25M | 325.78M | 318.43M | 305.47M | 289.41M | 270.27M | 254.78M | 230.63M | 215.55M | 240.65M | 246.24M | 221.27M | 209.18M | 204.77M | 198.94M | 201.14M |
| Other Expenses | 605.38M | -50.75M | -24.35M | -10.78M | -4.03M | -5.12M | -5.85M | -6.02M | -8.53M | -10.78M | -5.52M | -6.78M | -8.87M | -11.22M | -18.10M | -10.25M | -9.99M | -15.49M | -10.08M | -11.96M | -10.65M | -5.72M |
| Operating Expenses | 1.47B | 622.44M | 446.91M | 392.05M | 379.32M | 338.06M | 329.40M | 319.76M | 309.90M | 294.69M | 283.90M | 263.49M | 245.91M | 219.40M | 197.45M | 230.40M | 236.25M | 205.78M | 199.10M | 192.82M | 188.29M | 195.42M |
| Cost & Expenses | 3.97B | 4.18B | 2.86B | 2.28B | 2.30B | 2.13B | 2.13B | 2.06B | 1.99B | 1.91B | 1.85B | 1.79B | 1.79B | 1.62B | 1.45B | 1.59B | 1.57B | 1.35B | 1.31B | 1.27B | 1.18B | 1.13B |
| Interest Income | 8.33M | 4.06M | 3.23M | 1.59M | 1.36M | 1.23M | 1.86M | 2.97M | 2.01M | 1.33M | 1.37M | 2.28M | 4.37M | 2.50M | 7.14M | 14.71M | 14.53M | 9.97M | 7.10M | 6.92M | 0.00 | 0.00 |
| Interest Expense | 58.30M | 27.31M | 20.77M | 7.57M | 9.58M | 6.99M | 7.10M | 7.28M | 7.29M | 6.44M | 5.81M | 3.46M | 6.42M | 2.88M | 4.63M | 8.09M | 9.08M | 6.81M | 6.14M | 6.51M | 7.31M | 10.95M |
| Depreciation & Amortization | 218.50M | 198.47M | 148.95M | 135.96M | 134.33M | 107.28M | 99.69M | 99.07M | 85.65M | 86.10M | 84.54M | 78.71M | 84.23M | 74.08M | 84.83M | 92.59M | 99.76M | 90.21M | 97.76M | 100.10M | 81.78M | 87.51M |
| EBITDA | 384.96M | 696.81M | 360.98M | 396.81M | 385.91M | 314.83M | 301.77M | 305.89M | 285.44M | 268.31M | 240.71M | 250.47M | 252.47M | 233.84M | 234.78M | 229.38M | 269.02M | 247.72M | 238.41M | 250.01M | 217.94M | 223.16M |
| EBITDA Ratio | 9.24% | 14.76% | 11.66% | 15.33% | 15.28% | 13.94% | 13.22% | 13.70% | 13.09% | 12.76% | 12.50% | 12.54% | 12.88% | 13.29% | 14.66% | 13.26% | 15.50% | 16.45% | 16.38% | 17.58% | 16.50% | 17.63% |
| Operating Income | 197.63M | 510.27M | 209.09M | 231.38M | 255.27M | 217.08M | 215.01M | 213.65M | 199.86M | 180.22M | 165.44M | 166.12M | 168.24M | 162.27M | 149.95M | 136.94M | 169.42M | 158.62M | 140.66M | 149.91M | 136.16M | 135.65M |
| Operating Income Ratio | 4.75% | 10.90% | 6.81% | 9.15% | 10.03% | 9.29% | 9.20% | 9.40% | 9.16% | 8.63% | 8.27% | 8.51% | 8.59% | 9.12% | 9.36% | 7.91% | 9.75% | 10.49% | 9.67% | 10.54% | 10.31% | 10.72% |
| Total Other Income/Expenses | -60.94M | -43.37M | -25.07M | -9.31M | -4.14M | 830.00K | -9.54M | -4.47M | -9.24M | -9.21M | -9.08M | -4.82M | -9.08M | -10.59M | -17.57M | 1.02M | 1.45M | 601.60K | 4.71M | -545.40K | -3.86M | -2.82M |
| Income Before Tax | 136.69M | 466.90M | 244.55M | 222.07M | 251.13M | 217.91M | 205.47M | 209.19M | 190.62M | 171.01M | 156.37M | 160.20M | 161.82M | 151.68M | 132.38M | 137.96M | 170.86M | 160.33M | 145.37M | 149.37M | 132.30M | 132.84M |
| Income Before Tax Ratio | 3.28% | 9.97% | 7.97% | 8.78% | 9.87% | 9.32% | 8.79% | 9.20% | 8.74% | 8.19% | 7.82% | 8.21% | 8.26% | 8.53% | 8.27% | 7.97% | 9.84% | 10.60% | 9.99% | 10.50% | 10.02% | 10.50% |
| Income Tax Expense | 47.63M | 121.66M | 53.85M | 59.84M | 60.91M | 53.75M | 50.44M | 55.80M | 48.48M | 39.44M | 33.48M | 40.69M | 43.14M | 41.25M | 34.99M | 41.05M | 54.29M | 51.93M | 50.55M | 42.77M | 39.61M | 48.82M |
| Net Income | 87.20M | 343.86M | 189.17M | 161.19M | 189.74M | 163.67M | 154.57M | 153.31M | 141.55M | 130.85M | 122.29M | 119.07M | 118.67M | 110.43M | 97.38M | 96.91M | 116.57M | 108.40M | 94.82M | 106.60M | 90.91M | 83.32M |
| Net Income Ratio | 2.09% | 7.34% | 6.16% | 6.38% | 7.46% | 7.00% | 6.61% | 6.75% | 6.49% | 6.27% | 6.12% | 6.10% | 6.06% | 6.21% | 6.08% | 5.60% | 6.71% | 7.17% | 6.52% | 7.50% | 6.88% | 6.58% |
| EPS | 4.36 | 17.19 | 9.46 | 8.06 | 9.49 | 8.18 | 7.73 | 7.67 | 7.08 | 6.54 | 6.11 | 6.00 | 5.91 | 5.39 | 4.44 | 4.38 | 5.22 | 4.79 | 4.20 | 4.72 | 4.13 | 3.79 |
| EPS Diluted | 4.36 | 17.19 | 9.46 | 8.06 | 9.49 | 8.18 | 7.73 | 7.67 | 7.08 | 6.54 | 6.11 | 6.00 | 5.91 | 5.39 | 4.44 | 4.38 | 5.22 | 4.79 | 4.20 | 4.72 | 4.13 | 3.79 |
| Weighted Avg Shares Out | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 19.99M | 19.98M | 20.07M | 21.23M | 21.64M | 22.01M | 22.04M | 22.05M | 22.05M | 22.04M | 22.02M |
| Weighted Avg Shares Out (Dil) | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 19.99M | 19.98M | 20.07M | 21.23M | 21.64M | 22.01M | 22.04M | 22.05M | 22.05M | 22.04M | 22.02M |
Source: https://incomestatements.info
Category: Stock Reports