See more : SL Corporation (005850.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Mowi ASA (MNHVF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mowi ASA, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Centrale del Latte d’Italia S.p.A. (CLI.MI) Income Statement Analysis – Financial Results
- Atlas Crest Investment Corp. II (ACII-WT) Income Statement Analysis – Financial Results
- Marpai, Inc. (MRAI) Income Statement Analysis – Financial Results
- audius SE (3IT.F) Income Statement Analysis – Financial Results
- Culp, Inc. (CULP) Income Statement Analysis – Financial Results
Mowi ASA (MNHVF)
About Mowi ASA
Mowi ASA, a seafood company, produces and supplies farmed salmon products worldwide. The company operates through three segments: Feed, Farming, and Sales and Marketing. It is involved in the salmon feed production, salmon farming and primary processing, and seafood secondary processing activities. The company offers whole gutted fish, including Label Rouge and organic salmon; and white fish and other seafood products, as well as fillets, steaks, cutlets, portions, loins, kebabs, and steak combos. It also provides value added products, such as breaded, pre-fried, dusted, marinated, grilled, battered, topped, filled with sauce, delicatessen, fresh fish ready meal, and smoked fish products. The company offers its products under the Mowi, Mowi Salmon, Donegal Silver, Admiral's, Pieters, Laschinger, Kritsen, Ducktrap River, Harbour Salmon Co., Rebel Fish, Supreme Salmon, Olav's, Northern Harvest, and Mowi Nutrition brand names. The company was formerly known as Marine Harvest ASA and changed its name to Mowi ASA in December 2018. Mowi ASA was founded in 1964 and is headquartered in Bergen, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.51B | 4.91B | 4.17B | 3.73B | 4.07B | 3.75B | 3.63B | 3.50B | 2.88B | 2.80B | 2.28B | 2.09B | 2.09B | 1.94B | 1.75B | 1.39B | 1.77B | 688.36M | 232.69M | 283.42M | 325.64M | 425.82M | 449.15M |
| Cost of Revenue | 2.98B | 2.23B | 2.07B | 2.12B | 2.11B | 1.67B | 2.03B | 526.40M | 1.21B | 958.95M | 462.04M | 1.26B | 1.09B | 983.63M | 1.05B | 891.53M | 1.15B | 332.37M | 120.82M | 185.72M | 276.46M | 383.95M | 327.84M |
| Gross Profit | 2.53B | 2.67B | 2.09B | 1.62B | 1.96B | 2.08B | 1.60B | 2.98B | 1.67B | 1.84B | 1.82B | 832.53M | 999.75M | 959.33M | 699.69M | 497.82M | 613.78M | 355.99M | 111.86M | 97.71M | 49.18M | 41.87M | 121.30M |
| Gross Profit Ratio | 45.91% | 54.48% | 50.27% | 43.30% | 48.20% | 55.58% | 44.05% | 84.97% | 57.89% | 65.73% | 79.77% | 39.75% | 47.94% | 49.37% | 40.06% | 35.83% | 34.71% | 51.72% | 48.08% | 34.47% | 15.10% | 9.83% | 27.01% |
| Research & Development | 0.00 | 33.71M | 40.10M | 37.29M | 46.44M | 42.59M | 41.39M | 52.49M | 24.46M | 15.60M | 11.76M | 7.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 94.20M | 86.40M | 86.60M | 83.90M | 74.30M | 64.40M | 59.60M | 46.40M | 43.64M | 42.45M | 39.40M | 31.84M | 31.05M | 33.05M | 0.00 | 0.00 | 272.86M | 1.49M | 0.00 | 0.00 | 41.15M | 55.44M | 54.60M |
| Selling & Marketing | 24.50M | 25.50M | 24.70M | 14.50M | 11.10M | 10.70M | 8.90M | 7.20M | 9.40M | 10.97M | 9.30M | 6.89M | 6.72M | 6.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 586.70M | 111.90M | 111.30M | 98.40M | 85.40M | 75.10M | 68.50M | 53.60M | 53.04M | 53.42M | 48.70M | 38.73M | 37.77M | 39.30M | 0.00 | 0.00 | 272.86M | 1.49M | 0.00 | 0.00 | 41.15M | 55.44M | 54.60M |
| Other Expenses | 0.00 | 1.47B | 1.33B | 1.32B | 1.28B | -1.00M | 300.00K | -868.30M | -424.24M | -629.00M | -523.71M | 674.40M | 831.93M | 387.53M | 518.30M | 625.43M | 264.18M | -5.77M | 92.68M | 103.83M | 9.39M | -160.18M | 65.98M |
| Operating Expenses | 622.00M | 1.58B | 1.44B | 1.41B | 1.37B | 1.19B | 1.04B | 1.16B | 924.34M | 816.63M | 728.89M | 713.13M | 831.93M | 387.53M | 518.30M | 625.43M | 537.04M | 249.29M | 92.68M | 103.83M | -114.37M | -104.74M | 120.57M |
| Cost & Expenses | 3.60B | 3.82B | 3.51B | 3.53B | 3.48B | 2.86B | 3.07B | 1.68B | 2.14B | 1.78B | 1.19B | 1.97B | 1.92B | 1.37B | 1.57B | 1.52B | 1.69B | 581.66M | 213.50M | 289.55M | 162.09M | 279.21M | 448.42M |
| Interest Income | 6.50M | 2.00M | 500.00K | 700.00K | 1.50M | 3.00M | 1.20M | 1.80M | 1.12M | 3.35M | 2.98M | 33.68M | 1.69M | 1.53M | 85.00M | 607.79K | 58.43M | 34.87M | 10.28M | 5.36M | 49.92M | 64.29M | 44.61M |
| Interest Expense | 113.10M | 52.60M | 59.10M | 63.10M | 70.20M | 50.00M | 46.70M | 48.40M | 43.34M | 60.24M | 76.23M | 0.00 | 52.46M | 48.64M | 47.32M | 50.00M | 58.43M | 43.44M | 20.20M | 24.88M | 7.78M | 27.24M | 44.89M |
| Depreciation & Amortization | 403.80M | 372.36M | 377.94M | 346.34M | 286.76M | 148.81M | 142.78M | 145.82M | 130.27M | 106.94M | 98.54M | 91.71M | 94.84M | 84.17M | 127.77M | 233.30M | 101.32M | 41.69M | -9.68M | 19.37M | 194.78M | 183.48M | -38.52M |
| EBITDA | 1.42B | 1.44B | 1.03B | 521.80M | 964.70M | 1.04B | 816.40M | 1.21B | 481.20M | 561.70M | 578.73M | 250.56M | 326.06M | 657.17M | 355.44M | -52.66M | 167.90M | 16.03M | 55.74M | 26.39M | 32.64M | 450.14M | 69.27M |
| EBITDA Ratio | 25.71% | 30.80% | 26.66% | 14.51% | 23.56% | 24.84% | 22.49% | 27.33% | 14.46% | 12.44% | 26.86% | 12.89% | 16.19% | 33.82% | 25.22% | -2.00% | 10.07% | 31.07% | 23.96% | 7.77% | 128.60% | 105.71% | 15.42% |
| Operating Income | 1.91B | 1.12B | 737.40M | 203.50M | 617.00M | 925.40M | 484.90M | 991.20M | 321.81M | 401.89M | 555.11M | 131.19M | 242.69M | 573.00M | 312.67M | -261.13M | 76.74M | 101.66M | 47.57M | 2.65M | 163.55M | 266.67M | 107.79M |
| Operating Income Ratio | 34.61% | 22.92% | 17.70% | 5.45% | 15.14% | 24.68% | 13.37% | 28.30% | 11.16% | 14.36% | 24.31% | 6.26% | 11.64% | 29.49% | 17.90% | -18.80% | 4.34% | 14.77% | 20.44% | 0.93% | 50.23% | 62.62% | 24.00% |
| Total Other Income/Expenses | -1.01B | -930.30M | -711.80M | -772.20M | -9.60M | -193.20M | -493.30M | -831.40M | -507.80M | -651.60M | -143.42M | -24.31M | -63.93M | -26.73M | -27.68M | -399.17M | -58.16M | 21.82M | 0.00 | -16.63M | -380.46M | 92.82M | 678.65K |
| Income Before Tax | 898.70M | 1.00B | 593.40M | 120.60M | 607.40M | 732.20M | 522.60M | 759.20M | 233.10M | 164.44M | 411.70M | 106.88M | 178.76M | 543.87M | 200.00M | -335.96M | 18.58M | 123.07M | 47.57M | -28.21M | 216.20M | 239.43M | 1.41M |
| Income Before Tax Ratio | 16.32% | 20.40% | 14.24% | 3.23% | 14.91% | 19.53% | 14.41% | 21.67% | 8.08% | 5.88% | 18.03% | 5.10% | 8.57% | 27.99% | 11.45% | -24.18% | 1.05% | 17.88% | 20.44% | -9.95% | 66.39% | 56.23% | 0.31% |
| Income Tax Expense | 459.20M | 215.50M | 105.50M | 1.40M | 131.20M | 165.00M | 59.90M | 219.90M | 85.37M | 83.18M | 122.27M | 50.99M | 33.83M | 146.30M | 43.15M | -42.16M | 13.91M | -89.56M | 1.25M | 370.96K | 13.70M | -52.85M | 13.49M |
| Net Income | 444.40M | 782.40M | 487.60M | 117.50M | 477.60M | 566.60M | 462.50M | 539.60M | 158.20M | 111.90M | 299.49M | 55.34M | 144.22M | 393.66M | 156.13M | -293.80M | 693.18K | 225.24M | 43.15M | -30.50M | -268.94M | -186.58M | -14.90M |
| Net Income Ratio | 8.07% | 15.94% | 11.70% | 3.15% | 11.72% | 15.11% | 12.75% | 15.40% | 5.49% | 4.00% | 13.11% | 2.64% | 6.92% | 20.26% | 8.94% | -21.15% | 0.04% | 32.72% | 18.55% | -10.76% | -82.59% | -43.82% | -3.32% |
| EPS | 0.86 | 1.46 | 0.96 | 0.23 | 0.92 | 1.15 | 0.97 | 1.20 | 0.36 | 0.27 | 0.79 | 0.15 | 0.40 | 1.11 | 0.45 | -0.84 | 0.01 | 0.74 | 0.44 | -0.99 | -10.33 | -852.76 | -76.00 |
| EPS Diluted | 0.86 | 1.46 | 0.96 | 0.23 | 0.92 | 1.15 | 0.86 | 1.20 | 0.36 | 0.27 | 0.79 | 0.15 | 0.40 | 1.11 | 0.45 | -0.84 | 0.01 | 0.74 | 0.43 | -0.93 | -10.33 | -852.76 | -76.00 |
| Weighted Avg Shares Out | 517.10M | 517.10M | 517.10M | 517.10M | 516.40M | 493.90M | 475.50M | 450.10M | 440.90M | 410.40M | 377.50M | 358.60M | 357.93M | 357.49M | 353.60M | 347.89M | 347.89M | 304.80M | 97.83M | 30.78M | 26.03M | 218.80K | 196.02K |
| Weighted Avg Shares Out (Dil) | 517.10M | 517.10M | 517.10M | 517.10M | 516.40M | 493.90M | 537.79M | 450.10M | 440.90M | 486.50M | 377.90M | 393.00M | 392.29M | 357.49M | 353.60M | 347.89M | 348.12M | 305.58M | 100.58M | 32.94M | 26.03M | 218.80K | 196.02K |
Source: https://incomestatements.info
Category: Stock Reports