See more : ASK Automotive Limited (ASKAUTOLTD.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Manawa Energy Limited (MNW.NZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Manawa Energy Limited, a leading company in the Renewable Utilities industry within the Utilities sector.
You may be interested
- BankInvest – Virksomhedsobligationer IG KL (BAIVOIGA.CO) Income Statement Analysis – Financial Results
- China Starch Holdings Limited (3838.HK) Income Statement Analysis – Financial Results
- PT Tempo Inti Media Tbk (TMPO.JK) Income Statement Analysis – Financial Results
- Onward Opportunities Ltd (ONWD.L) Income Statement Analysis – Financial Results
- Cauldron Energy Limited (CXU.AX) Income Statement Analysis – Financial Results
Manawa Energy Limited (MNW.NZ)
About Manawa Energy Limited
Manawa Energy Limited engages in the ownership and operation of electricity generation facilities in New Zealand. The company is involved in the generation of renewable electricity through hydro power schemes; and wholesale and retail of electricity. It operates approximately 26 power schemes in New Zealand with a total installed capacity of 510MW. The company was formerly known as Trustpower Limited and changed its name to Manawa Energy Limited in May 2022. Manawa Energy Limited was founded in 1915 and is headquartered in Tauranga, New Zealand. Manawa Energy Limited is a subsidiary of Infratil Limited.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473.11M | 220.72M | 322.82M | 923.52M | 960.11M | 977.92M | 919.62M | 914.28M | 1.04B | 860.94M | 764.01M | 771.81M | 773.49M | 737.54M | 719.64M | 777.41M | 674.22M | 0.00 | 676.04M | 602.76M | 541.27M | 662.94M | 596.83M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 299.65M | 57.11M | 59.54M | 336.77M | 438.45M | 428.60M | 404.38M | 69.90M | 416.83M | 541.36M | 436.34M | 432.93M | 425.26M | 419.83M | 411.26M | 453.29M | 404.62M | 0.00 | 406.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 173.47M | 163.61M | 263.29M | 586.74M | 521.67M | 549.32M | 515.23M | 844.39M | 619.71M | 319.58M | 327.68M | 338.88M | 348.23M | 317.70M | 308.39M | 324.11M | 269.60M | 0.00 | 269.53M | 602.76M | 541.27M | 662.94M | 596.83M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 36.67% | 74.13% | 81.56% | 63.53% | 54.33% | 56.17% | 56.03% | 92.35% | 59.79% | 37.12% | 42.89% | 43.91% | 45.02% | 43.08% | 42.85% | 41.69% | 39.99% | 0.00% | 39.87% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 4.16M | 6.70M | 535.00K | 1.33M | 612.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 39.12M | 41.16M | 43.38M | 110.96M | 89.80M | 89.37M | 89.24M | 86.75M | 79.83M | 64.47M | 54.37M | 47.03M | 42.72M | 40.40M | 45.01M | 42.48M | 38.66M | 0.00 | 19.77M | 28.35M | 14.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 3.68M | 0.00 | 2.18M | 43.28M | 21.28M | 20.82M | 22.98M | 21.20M | 35.09M | 15.75M | 15.76M | 13.46M | 14.16M | 15.67M | 13.85M | 15.24M | 18.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 34.17M | 41.16M | 45.56M | 154.23M | 111.08M | 110.19M | 112.22M | 107.96M | 114.92M | 80.22M | 70.14M | 60.50M | 56.89M | 56.07M | 58.86M | 57.72M | 56.85M | 0.00 | 19.77M | 28.35M | 14.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 170.27M | 278.96M | 42.92M | -54.22M | 45.91M | 46.39M | 28.16M | 12.68M | -4.15M | 142.51M | 58.13M | 28.46M | 22.75M | 27.48M | 51.31M | -11.99M | 7.69M | 0.00 | 14.00K | 6.33M | 13.62M | 2.86M | 7.10M | 47.07M | 40.05M | 40.66M | 40.70M | 31.49M | 23.78M |
| Operating Expenses | 38.33M | 264.46M | 123.29M | 461.31M | 407.84M | 426.75M | 347.38M | 683.50M | 407.43M | 218.89M | 170.83M | 144.27M | 136.63M | 125.48M | 127.78M | 114.54M | 101.08M | 0.00 | 112.18M | 465.15M | 450.29M | 591.51M | 609.11M | 47.07M | 40.05M | 40.66M | 40.70M | 31.49M | 23.78M |
| Cost & Expenses | 337.98M | 321.57M | 182.83M | 798.08M | 846.29M | 855.35M | 751.76M | 753.39M | 824.26M | 760.26M | 607.17M | 577.21M | 561.89M | 545.31M | 539.03M | 567.83M | 505.69M | 0.00 | 518.70M | 465.15M | 450.29M | 591.51M | 609.11M | 47.07M | 40.05M | 40.66M | 40.70M | 31.49M | 23.78M |
| Interest Income | 574.00K | 731.00K | 330.00K | 541.00K | 648.00K | 1.43M | 1.35M | 3.92M | 432.00K | 1.07M | 1.49M | 1.47M | 904.00K | 917.00K | 385.00K | 999.00K | 1.46M | 0.00 | 992.00K | 516.00K | 650.28K | 0.00 | 885.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 26.72M | 25.51M | 28.88M | 29.54M | 30.98M | 29.61M | 33.47M | 44.55M | 81.51M | 79.63M | 63.22M | 64.22M | 63.89M | 62.75M | 59.10M | 53.37M | 41.27M | 0.00 | 29.86M | 32.64M | 29.42M | 15.85M | 16.97M | 13.37M | 0.00 | 16.07M | 11.19M | 6.90M | 6.13M |
| Depreciation & Amortization | 20.69M | 21.53M | 20.52M | 23.12M | 42.57M | 47.16M | 44.24M | 44.74M | 42.54M | 98.13M | 72.01M | 65.99M | 58.24M | 54.87M | 55.02M | 44.37M | 32.39M | 0.00 | 28.20M | 29.19M | 19.79M | 0.00 | 20.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 155.83M | 200.26M | 203.75M | 115.76M | 201.54M | 217.54M | 241.60M | 225.02M | 325.60M | 342.38M | 288.48M | 290.53M | 293.49M | 275.49M | 287.32M | 242.95M | 210.07M | 0.00 | 186.55M | 173.83M | 138.22M | 71.42M | -12.28M | 47.07M | 40.05M | 40.66M | 40.70M | 31.49M | 23.78M |
| EBITDA Ratio | 32.94% | 90.73% | 63.11% | 12.54% | 20.99% | 22.25% | 26.27% | 24.61% | 31.41% | 39.77% | 37.76% | 37.64% | 37.94% | 37.35% | 39.93% | 31.25% | 31.16% | 0.00% | 27.59% | 28.84% | 25.54% | 10.77% | -2.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 135.14M | 178.74M | 183.22M | 70.42M | 158.96M | 170.39M | 197.36M | 177.49M | 208.56M | 244.26M | 216.47M | 224.54M | 235.26M | 220.62M | 232.31M | 198.59M | 177.68M | 0.00 | 158.36M | 144.64M | 118.43M | 71.42M | -33.22M | 47.07M | 40.05M | 40.66M | 40.70M | 31.49M | 23.78M |
| Operating Income Ratio | 28.56% | 80.98% | 56.76% | 7.63% | 16.56% | 17.42% | 21.46% | 19.41% | 20.12% | 28.37% | 28.33% | 29.09% | 30.41% | 29.91% | 32.28% | 25.54% | 26.35% | 0.00% | 23.42% | 24.00% | 21.88% | 10.77% | -5.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -84.73M | 266.14M | 42.64M | -54.10M | 55.14M | 35.83M | 23.22M | 10.66M | -8.13M | 142.55M | 57.77M | 28.57M | 22.33M | 27.38M | 44.64M | -13.54M | 8.10M | 0.00 | 14.00K | 6.33M | 13.62M | 2.36M | 7.10M | -13.37M | -2.70M | -16.07M | -11.19M | -6.90M | -6.13M |
| Income Before Tax | 50.41M | 140.40M | 154.07M | 41.01M | 137.22M | 130.22M | 158.94M | 130.93M | 123.08M | 164.67M | 152.89M | 160.43M | 170.94M | 157.78M | 166.54M | 143.67M | 136.81M | 0.00 | 128.49M | 112.00M | 89.01M | 73.78M | 1.56M | 33.70M | 37.35M | 24.59M | 29.51M | 24.58M | 17.65M |
| Income Before Tax Ratio | 10.65% | 63.61% | 47.72% | 4.44% | 14.29% | 13.32% | 17.28% | 14.32% | 11.87% | 19.13% | 20.01% | 20.79% | 22.10% | 21.39% | 23.14% | 18.48% | 20.29% | 0.00% | 19.01% | 18.58% | 16.44% | 11.13% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 26.32M | 39.16M | 46.00M | 10.28M | 39.61M | 37.54M | 44.92M | 36.94M | 33.23M | 20.66M | 37.77M | 37.08M | 39.29M | 45.41M | 47.13M | 38.59M | 38.68M | 0.00 | 128.49M | 112.00M | 89.01M | 73.78M | 1.56M | 33.70M | 37.35M | 24.59M | 29.51M | 24.58M | 17.65M |
| Net Income | 22.89M | 439.84M | 117.21M | 34.12M | 95.07M | 90.65M | 128.13M | 93.99M | 89.15M | 144.01M | 115.12M | 123.35M | 131.65M | 112.37M | 119.41M | 105.08M | 98.13M | 0.00 | 81.43M | 73.15M | 0.00 | 47.01M | -636.00K | 23.49M | 2.70M | 232.72M | 21.15M | 16.36M | -1.29M |
| Net Income Ratio | 4.84% | 199.28% | 36.31% | 3.69% | 9.90% | 9.27% | 13.93% | 10.28% | 8.60% | 16.73% | 15.07% | 15.98% | 17.02% | 15.24% | 16.59% | 13.52% | 14.56% | 0.00% | 12.05% | 12.14% | 0.00% | 7.09% | -0.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.07 | 0.31 | 0.38 | 0.11 | 0.30 | 0.29 | 0.41 | 0.30 | 0.28 | 0.46 | 0.37 | 0.39 | 0.42 | 0.36 | 0.38 | 0.33 | 0.31 | 0.31 | 0.26 | 0.23 | 0.18 | 0.13 | 0.00 | 0.06 | 0.08 | 0.06 | 0.08 | 0.06 | -0.01 |
| EPS Diluted | 0.07 | 0.31 | 0.38 | 0.11 | 0.30 | 0.29 | 0.41 | 0.30 | 0.28 | 0.46 | 0.37 | 0.39 | 0.42 | 0.36 | 0.38 | 0.33 | 0.31 | 0.31 | 0.26 | 0.23 | 0.18 | 0.12 | 0.00 | 0.06 | 0.07 | 0.06 | 0.08 | 0.06 | -0.01 |
| Weighted Avg Shares Out | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.95M | 313.50M | 314.35M | 314.35M | 314.96M | 315.61M | 315.44M | 315.25M | 315.11M | 314.40M | 314.75M | 335.23M | 374.54M | 366.60M | 366.60M | 333.74M | 300.88M | 263.33M | 252.50M | 231.29M |
| Weighted Avg Shares Out (Dil) | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.97M | 312.95M | 313.50M | 314.35M | 314.96M | 315.64M | 315.61M | 316.49M | 315.25M | 315.11M | 314.40M | 314.75M | 335.23M | 383.71M | 366.60M | 366.60M | 333.74M | 300.88M | 263.33M | 282.83M | 231.29M |
No news found for: MNW.NZ
Source: https://incomestatements.info
Category: Stock Reports