See more : Castro Model Ltd. (CAST.TA) Income Statement Analysis – Financial Results
Complete financial analysis of FireFly Metals Ltd (MNXMF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FireFly Metals Ltd, a leading company in the Industrial Materials industry within the Basic Materials sector.
You may be interested
- Faraday Technology Corporation (3035.TW) Income Statement Analysis – Financial Results
- Renco Holdings Group Limited (2323.HK) Income Statement Analysis – Financial Results
- Butler National Corporation (BUKS) Income Statement Analysis – Financial Results
- WalkMe Ltd. (WKME) Income Statement Analysis – Financial Results
- EGF Theramed Health Corp. (EVAHF) Income Statement Analysis – Financial Results
FireFly Metals Ltd (MNXMF)
About FireFly Metals Ltd
FireFly Metals Ltd engages in the exploration of mineral deposits in Australia and Canada. It primarily explores for gold and copper deposits. The company holds interest in the Green Bay copper-gold project in Newfoundland, Canada; and a 70% interest in the Pickle Crow gold project in Ontario. The company also holds a 90% interest in the Limestone Well vanadium-titanium project in Western Australia. The company was formerly known as Auteco Minerals Limited and changed its name to FireFly Metals Ltd in November 2023. FireFly Metals Ltd was incorporated in 2004 and is based in West Perth, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.00 | 41.38K | 152.34K | 92.01K | 378.76K | 133.50K | 63.80K | 132.86K | 0.00 | 88.74K | 5.00 | 300.00 |
| Cost of Revenue | 3.02M | 554.20K | 99.31K | 55.81K | 611.00 | 1.76K | 2.41K | 2.97K | 6.05K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.02M | -554.20K | -99.31K | -55.81K | -611.00 | -1.76K | -2.41K | -2.92K | 35.33K | 152.34K | 92.01K | 378.76K | 133.50K | 63.80K | 132.86K | 0.00 | 88.74K | 5.00 | 300.00 |
| Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -6,645.45% | 85.38% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.79M | 2.17M | 1.93M | 6.62M | 656.36K | 262.85K | 719.02K | 192.55K | 287.67K | 316.46K | 302.09K | 410.79K | 460.03K | 1.31M | 994.14K | 1.09M | 1.16M | 582.10K |
| Selling & Marketing | 0.00 | 536.30 | 371.84 | 283.42 | 25.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 21.56M | 3.33M | 2.17M | 1.93M | 6.62M | 656.36K | 262.85K | 719.02K | 192.55K | 287.67K | 316.46K | 302.09K | 410.79K | 460.03K | 1.31M | 994.14K | 1.09M | 1.16M | 582.10K |
| Other Expenses | -27.00K | 260.36K | 302.10K | 145.98K | -146.00 | 6.99K | 17.36K | -88.14K | 41.38K | -8.63K | -79.26K | 448.03K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.22K | 0.00 |
| Operating Expenses | 21.53M | 3.07M | 3.48M | 3.57M | 7.66M | 876.30K | 526.39K | 721.99K | 485.88K | 7.14M | 6.94M | 780.35K | 1.88M | 905.21K | 4.27M | 1.50M | 1.81M | 1.27M | 648.58K |
| Cost & Expenses | 24.56M | 3.63M | 3.48M | 3.57M | 7.66M | 876.30K | 526.39K | 721.99K | 485.88K | 7.14M | 6.94M | 780.35K | 1.88M | 905.21K | 4.27M | 1.50M | 1.81M | 1.27M | 648.58K |
| Interest Income | 786.00K | 146.20K | 16.46K | 61.58K | 7.04K | 0.00 | 6.38K | 15.44K | 7.75K | 48.08K | 32.59K | 92.37K | 171.34K | 260.46K | 705.64K | 665.57K | 750.08K | 133.62K | 223.14K |
| Interest Expense | 221.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 307.00 | 71.00 |
| Depreciation & Amortization | 3.02M | 554.20K | 99.31K | 55.81K | 611.00 | 1.76K | 2.41K | 2.97K | 6.05K | 19.76K | 21.52K | 9.67K | 8.80K | 15.22K | 46.50K | 88.77K | 34.05K | 19.83K | 9.01K |
| EBITDA | -21.53M | -3.07M | -3.45M | -3.13M | -7.66M | -810.90K | 365.71K | 46.11K | -269.35K | -6.96M | -6.83M | -391.92K | -1.74M | -826.19K | -4.09M | -1.40M | -1.69M | -1.10M | -416.13K |
| EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 104,786.36% | -650.94% | -4,465.68% | -7,420.61% | -103.47% | -1,301.67% | -1,294.97% | -3,079.88% | 0.00% | -1,902.58% | -22,071,180.00% | -138,710.67% |
| Operating Income | -24.56M | -3.63M | -3.48M | -3.57M | -7.66M | -812.66K | 363.31K | 43.14K | -275.41K | -6.82M | -6.85M | -401.59K | -1.75M | -841.41K | -4.14M | -1.49M | -1.72M | -1.12M | -425.14K |
| Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 98,040.91% | -665.57% | -4,478.65% | -7,444.00% | -106.03% | -1,308.26% | -1,318.82% | -3,114.88% | 0.00% | -1,940.95% | -22,467,820.00% | -141,714.00% |
| Total Other Income/Expenses | 695.00K | -22.40K | 180.62K | 3.37K | -83.52K | -48.61K | -13.94K | -122.52K | 0.00 | -169.72K | -79.26K | 487.35K | -1.26M | 280.82K | 705.64K | 639.24K | 750.08K | 150.54K | 223.07K |
| Income Before Tax | -23.86M | -3.48M | -3.16M | -3.37M | -7.65M | -932.94K | -1.39M | -1.56M | -605.84K | -7.11M | -6.90M | 85.77K | -3.01M | -560.59K | -3.43M | -847.67K | -972.38K | -1.12M | -425.21K |
| Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3,538,109.09% | -1,464.12% | -4,664.25% | -7,494.73% | 22.64% | -2,251.49% | -878.66% | -2,583.77% | 0.00% | -1,095.72% | -22,473,960.00% | -141,737.67% |
| Income Tax Expense | -1.41M | 1.21K | -16.46K | -61.58K | -7.04K | 63.63K | 12.22K | 22.78K | 18.37K | 30.96K | 16.24K | -92.37K | -171.34K | -442.94K | 115.08K | -302.54K | 51.42K | 41.66K | 141.52K |
| Net Income | -22.45M | -3.48M | -3.16M | -3.37M | -7.65M | -932.94K | -1.40M | -1.58M | -624.21K | -7.14M | -6.91M | 85.77K | -3.01M | -117.65K | -3.19M | -393.27K | -1.01M | -1.17M | -566.73K |
| Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3,589,875.00% | -1,508.52% | -4,684.57% | -7,512.37% | 22.64% | -2,251.49% | -184.40% | -2,399.66% | 0.00% | -1,140.48% | -23,307,180.00% | -188,909.67% |
| EPS | -0.07 | -0.02 | -0.03 | -0.03 | -0.11 | -0.02 | -0.04 | -0.05 | -0.04 | -0.51 | -0.67 | 0.01 | -0.28 | -0.01 | -0.38 | -0.07 | -0.23 | -0.28 | -0.17 |
| EPS Diluted | -0.07 | -0.02 | -0.03 | -0.03 | -0.11 | -0.02 | -0.04 | -0.05 | -0.04 | -0.51 | -0.67 | 0.01 | -0.28 | -0.01 | -0.38 | -0.07 | -0.23 | -0.28 | -0.17 |
| Weighted Avg Shares Out | 326.68M | 143.94M | 120.09M | 104.52M | 72.83M | 56.70M | 38.80M | 29.92M | 16.44M | 14.03M | 10.26M | 10.75M | 10.74M | 10.69M | 8.39M | 5.32M | 4.40M | 4.22M | 3.28M |
| Weighted Avg Shares Out (Dil) | 326.68M | 143.93M | 120.09M | 104.52M | 72.82M | 56.70M | 38.86M | 29.94M | 16.44M | 14.03M | 10.26M | 10.75M | 10.74M | 10.69M | 8.39M | 5.32M | 4.40M | 4.22M | 3.28M |
Auteco Minerals lifts Pickle Crow gold resource by 71% to 1.7 million ounces
Auteco Minerals Ltd (ASX:AUT) has increased the inferred mineral resource estimate for the Pickle Crow Project in Ontario, Canada, by 71% to 1.7 million ounces of gold. This strong result includes a high-grade vein-hosted resource of 4.5 million tonnes at...
Auteco's Carey discovery has “potential for high-grade open pit” according to Canaccord Genuity
Auteco Minerals Ltd (ASX:AUT) (OTCMKTS:MNXMF) has secured a speculative buy rating and price target of A$0.22 from a recent report by Canaccord Genuity Ltd, off the back of the Carey discovery at the Pickle Crow Project in Canada. Analyst Tim...
Auteco Minerals makes new gold discovery at Pickle Crow Project
Auteco Minerals Ltd (ASX:AUT) (OTCMKTS:MNXMF) has discovered new shallow high-grade gold at the Pickle Crow Gold Project in Canada, with shallow broad zones of mineralisation pointing to the potential for open pit mining. Auteco is on target to secure 80%...
Auteco Minerals successful March quarter exploration expected to underpin Pickle Crow gold resource update in July
Auteco Minerals Ltd's (ASX:AUT) (OTCMKTS:MNXMF) successful March quarter, which saw drilling returning a host of high-grade results from the Pickle Crow Gold Project in Canada, will underpin a resource update planned for July. The current 45,000-metre drill campaign remains on...
Auteco Minerals secures price target of $0.25 from Canaccord Genuity off the back of strong drilling results at Pickle Crow
Auteco Minerals Ltd (ASX:AUT) (OTCMKTS:MNXMF) has secured a Speculative Buy rating and price target of $0.25 from Canaccord Genuity Ltd based on a suite of drill results from its Pickle Crow project in Ontario – which has identified several new...
Auteco Minerals discovery of more high-grade gold provides momentum to upcoming resource increase
Auteco Minerals Ltd's (ASX:AUT) (OTCMKTS:MNXMF) strategy to upgrade and grow the 1-million-ounce inferred resource at its Pickle Crow Gold Project in Canada continues to deliver strong results with the discovery of more high-grade mineralisation. Recent drilling has identified more high-grade gold...
Auteco Minerals lifts stake in Pickle Crow Gold Project to 51%
Auteco Minerals Ltd (ASX:AUT) (OTCMKTS:MNXMF) has completed the Stage 1 earn in expenditure requirements for the Pickle Crow Gold Project in Canada and is set to lift its stake in the Project to 51% as per the terms of the...
Auteco Minerals Pickle Crow Project in Canada “about to take flight”, according to Canaccord Genuity
Auteco Minerals Ltd (ASX:AUT) (OTCMKTS:MNXMF) has been rated with a SPECULATIVE BUY recommendation and a price target of A$0.25 by Canaccord Genuity analysts Tim McCormack and Tyson Kestel. The recommendations are based on the upcoming pipeline of news flow from...
Source: https://incomestatements.info
Category: Stock Reports