See more : Lanzhou Zhuangyuan Pasture Co., Ltd. (1533.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Modison Limited (MODISONLTD.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Modison Limited, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Huazhang Technology Holding Limited (1673.HK) Income Statement Analysis – Financial Results
- Shikun & Binui Ltd. (SKBNF) Income Statement Analysis – Financial Results
- Legion Capital Corporation (LGCP) Income Statement Analysis – Financial Results
- Evergreen Textiles Limited (EVERTEX.BO) Income Statement Analysis – Financial Results
- Owens Corning (O5Q.DE) Income Statement Analysis – Financial Results
Modison Limited (MODISONLTD.NS)
About Modison Limited
Modison Limited manufactures and sells electrical contacts for low, medium, and high voltage switchgear industries in India and internationally. The company provides electrical contacts for low voltage applications, including silver tin oxide, silver/steel/Ni/cupro nickel backed, solid/bimetal, silver tungsten and silver tungsten carbide contacts; silver cadmium oxide modurit; silver brazing alloys; fine silver-powder/granules; silver graphites; and silver inlays/edgelays/overlays/through lays/toplays in copper/brass. It also offers electrical contacts for medium and high voltage applications, such as dispersion strengthened copper, eutectic brazing alloys for vacuum, copper chromium discs, cast on plugs and segments, copper chromium zirconium contacts, copper tungsten, electron-beam welding, and brazed arcing contacts. In addition, the company provides precious metal compounds, including silver oxide, silver nitrate, and silver sulphate; silver cutlery; and silver bars and coins for gifts and investments. Further, it is involved in precious metals refining and recovery, silver melting and assaying, and silver plating services; and the research and development of contact materials for special applications, as well as provision of electron beam welding services. Additionally, the company offers copper chromium, copper chromium zirconium, copper zirconium, copper – HCP, copper – ETP, copper cadmium, copper berylium, copper nickel, copper tellurium, silicon bronze, and silver bearing copper. The company was formerly known as Modison Metals Limited and changed its name to Modison Limited in July 2022. Modison Limited was founded in 1965 and is headquartered in Mumbai, India.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.05B | 3.35B | 3.39B | 2.92B | 2.19B | 2.20B | 2.01B | 1.91B | 1.68B | 1.71B | 1.84B | 1.59B | 1.63B | 1.27B | 965.05M | 771.46M | 1.05B | 817.85M |
Cost of Revenue | 3.22B | 2.63B | 2.72B | 2.17B | 1.58B | 1.59B | 1.45B | 1.32B | 1.16B | 1.26B | 1.31B | 1.16B | 1.09B | 860.76M | 660.81M | 533.15M | 703.66M | 560.29M |
Gross Profit | 823.38M | 718.01M | 664.24M | 753.69M | 616.17M | 614.24M | 564.58M | 588.60M | 526.21M | 451.50M | 523.02M | 426.72M | 532.87M | 406.07M | 304.23M | 238.32M | 347.20M | 257.56M |
Gross Profit Ratio | 20.35% | 21.45% | 19.60% | 25.80% | 28.10% | 27.88% | 28.06% | 30.86% | 31.29% | 26.33% | 28.49% | 26.82% | 32.77% | 32.05% | 31.53% | 30.89% | 33.04% | 31.49% |
Research & Development | 1.71M | 630.00K | 666.00K | 549.00K | 1.68M | 1.66M | 1.32M | 1.45M | 1.04M | 5.01M | 4.20M | 2.59M | 0.00 | 2.07M | 964.70K | 864.40K | 668.72K | 756.32K |
General & Administrative | 212.34M | 8.12M | 9.93M | 8.48M | 9.54M | 11.26M | 9.42M | 7.72M | 14.20M | 97.23M | 5.83M | 7.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 9.79M | 9.26M | 15.07M | 15.39M | 9.32M | 10.52M | 10.27M | 3.10M | 1.34M | 1.18M | 9.18M | 11.31M | 0.00 | 55.04M | 31.65M | 38.73M | 47.48M | 23.49M |
SG&A | 215.06M | 17.38M | 25.00M | 23.87M | 18.86M | 21.79M | 19.69M | 10.83M | 15.54M | 98.41M | 119.09M | 118.33M | 0.00 | 55.04M | 31.65M | 38.73M | 47.48M | 23.49M |
Other Expenses | 0.00 | 15.07M | 400.50M | 388.92M | 9.65M | 4.05M | 329.56M | 730.00K | 312.24M | 1.00 | 325.17M | 297.79M | 269.26M | -1.00 | 84.08M | 67.02M | 57.45M | 57.01M |
Operating Expenses | 223.02M | 536.96M | 426.17M | 413.34M | 403.14M | 380.74M | 350.57M | 340.19M | 327.78M | 353.04M | 325.17M | 297.79M | 269.26M | 157.74M | 116.70M | 106.61M | 105.60M | 81.25M |
Cost & Expenses | 3.45B | 3.17B | 3.15B | 2.58B | 1.98B | 1.97B | 1.80B | 1.66B | 1.48B | 1.62B | 1.64B | 1.46B | 1.36B | 1.02B | 777.51M | 639.75M | 809.26M | 641.54M |
Interest Income | 2.90M | 1.43M | 2.03M | 4.59M | 2.41M | 2.98M | 3.58M | 5.34M | 2.62M | 2.38M | 1.81M | 1.57M | 943.56K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 29.15M | 17.13M | 18.81M | 18.90M | 18.02M | 20.21M | 14.26M | 24.33M | 25.74M | 28.09M | 28.94M | 27.53M | 26.94M | 10.59M | 10.26M | 17.05M | 22.10M | 21.17M |
Depreciation & Amortization | 62.79M | 61.67M | 64.47M | 59.83M | 60.79M | 62.60M | 61.71M | 63.98M | 63.74M | 66.27M | 62.24M | 60.46M | 52.63M | 46.14M | 39.69M | 35.10M | 26.46M | 26.42M |
EBITDA | 381.82M | 233.06M | 283.86M | 379.68M | 271.21M | 330.90M | 348.16M | 314.79M | 271.44M | 169.34M | 270.42M | 190.81M | 316.25M | 294.47M | 227.22M | 166.81M | 268.06M | 202.72M |
EBITDA Ratio | 9.44% | 7.75% | 9.30% | 14.12% | 13.66% | 13.64% | 14.18% | 16.39% | 15.57% | 9.36% | 13.74% | 11.90% | 19.45% | 23.24% | 23.55% | 21.62% | 25.51% | 24.79% |
Operating Income | 600.36M | 196.13M | 248.94M | 351.59M | 208.81M | 233.50M | 222.49M | 248.62M | 171.84M | 66.45M | 184.59M | 102.82M | 263.62M | 248.33M | 187.54M | 131.71M | 241.60M | 176.31M |
Operating Income Ratio | 14.84% | 5.86% | 7.35% | 12.04% | 9.52% | 10.60% | 11.06% | 13.04% | 10.22% | 3.87% | 10.06% | 6.46% | 16.21% | 19.60% | 19.43% | 17.07% | 22.99% | 21.56% |
Total Other Income/Expenses | -308.98M | -335.59M | -51.07M | -325.24M | -24.42M | 11.04M | -241.91M | -29.13M | -20.05M | -272.94M | -17.56M | -32.57M | -26.94M | -11.01M | -10.26M | -17.05M | -22.10M | -21.17M |
Income Before Tax | 291.39M | 153.38M | 197.87M | 298.11M | 188.61M | 244.54M | 235.10M | 219.28M | 171.84M | 66.45M | 184.59M | 102.82M | 236.68M | 237.74M | 177.28M | 114.66M | 219.50M | 155.13M |
Income Before Tax Ratio | 7.20% | 4.58% | 5.84% | 10.21% | 8.60% | 11.10% | 11.69% | 11.50% | 10.22% | 3.87% | 10.06% | 6.46% | 14.56% | 18.77% | 18.37% | 14.86% | 20.89% | 18.97% |
Income Tax Expense | 77.76M | 41.61M | 51.56M | 73.73M | 37.44M | -77.73M | -71.08M | 78.43M | 63.03M | 20.42M | 62.75M | 37.22M | 76.84M | 79.37M | 59.20M | 40.50M | 79.52M | 54.36M |
Net Income | 213.62M | 111.77M | 111.77M | 224.38M | 151.17M | 166.81M | 306.17M | 140.83M | 108.83M | 46.03M | 121.85M | 65.60M | 159.84M | 158.33M | 118.04M | 74.30M | 140.78M | 100.78M |
Net Income Ratio | 5.28% | 3.34% | 3.30% | 7.68% | 6.89% | 7.57% | 15.22% | 7.38% | 6.47% | 2.68% | 6.64% | 4.12% | 9.83% | 12.50% | 12.23% | 9.63% | 13.40% | 12.32% |
EPS | 6.58 | 3.44 | 3.44 | 6.91 | 4.66 | 5.14 | 9.44 | 4.40 | 3.35 | 1.42 | 3.75 | 2.02 | 4.93 | 4.88 | 3.64 | 2.29 | 4.31 | 31.06 |
EPS Diluted | 6.58 | 3.44 | 3.44 | 6.91 | 4.66 | 5.14 | 9.44 | 4.40 | 3.35 | 1.42 | 3.75 | 2.02 | 4.93 | 4.88 | 3.64 | 2.29 | 4.31 | 31.06 |
Weighted Avg Shares Out | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 3.25M |
Weighted Avg Shares Out (Dil) | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 32.45M | 3.25M |
Source: https://incomestatements.info
Category: Stock Reports