See more : GivBux, Inc. (GBUX) Income Statement Analysis – Financial Results
Complete financial analysis of Moog Inc. (MOG-A) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Moog Inc., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Becton, Dickinson and Company (BDX) Income Statement Analysis – Financial Results
- MacKenzie Realty Capital, Inc. (MKZR) Income Statement Analysis – Financial Results
- Vocento, S.A. (VOC.MC) Income Statement Analysis – Financial Results
- Public Joint Stock Company Detsky Mir (DSKY.ME) Income Statement Analysis – Financial Results
- Karelian Diamond Resources Plc (KDR.L) Income Statement Analysis – Financial Results
Moog Inc. (MOG-A)
About Moog Inc.
Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide. The company's Aircraft Controls segment offers primary and secondary flight controls for military and commercial aircrafts; aftermarket support services; and ground-based navigation aids. Its Space and Defense Controls segment provides controls for spacecrafts, space vehicles, launch vehicles, armored combat vehicles, tactical and strategic missiles, security and surveillance, and other defense applications; and gun aiming, stabilization, and automatic ammunition loading for armored combat vehicles. This segment also offers controls for steering tactical and strategic missiles, and naval surface ships and submarines; and weapons stores management systems for light attack aerial reconnaissance, ground, and sea platforms. The company's Industrial Systems segment provides components and systems for applications in injection and blow molding machinery, metal forming presses, and heavy industry customers in steel and aluminum production; supplies electromechanical motion simulation bases for the flight simulation and training applications; and supplies solutions for power generation applications, as well as custom test systems and controls for automotive, structural, and fatigue testing. This segment also offers systems and components for applications in oil and gas exploration and production; components for wind turbine applications; components and systems for diagnostic imaging CT scan medical equipment, sleep apnea equipment, oxygen concentrators, infusion therapy, and enteral clinical nutrition; and hydraulics, slip rings, rotary unions and fiber optic rotary joints, motors, and infusion and enteral pumps. The company was incorporated in 1951 and is headquartered in East Aurora, New York.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.61B | 3.32B | 3.04B | 2.85B | 2.88B | 2.90B | 2.71B | 2.50B | 2.41B | 2.53B | 2.65B | 2.61B | 2.47B | 2.33B | 2.11B | 1.85B | 1.90B | 1.56B | 1.31B | 1.05B | 938.85M | 755.49M | 718.96M | 704.38M | 644.01M | 630.00M | 536.60M | 455.90M | 407.20M | 374.30M | 307.40M | 293.70M | 307.00M | 321.30M | 303.70M | 282.30M | 296.90M | 307.10M | 288.70M | 240.30M | 196.90M | 166.40M |
Cost of Revenue | 2.61B | 2.43B | 2.21B | 2.08B | 2.14B | 2.09B | 1.94B | 1.77B | 1.70B | 1.79B | 1.85B | 1.83B | 1.72B | 1.65B | 1.50B | 1.31B | 1.29B | 1.03B | 880.74M | 723.05M | 652.45M | 520.30M | 488.38M | 493.24M | 418.26M | 402.80M | 351.30M | 294.10M | 262.10M | 245.30M | 198.70M | 191.40M | 198.60M | 212.80M | 201.40M | 201.50M | 238.10M | 215.60M | 197.70M | 165.50M | 142.70M | 120.90M |
Gross Profit | 996.92M | 891.53M | 820.80M | 775.72M | 743.70M | 815.83M | 772.99M | 731.52M | 711.58M | 736.70M | 797.58M | 783.75M | 745.30M | 679.48M | 612.61M | 537.30M | 609.21M | 529.25M | 425.75M | 328.29M | 286.41M | 235.19M | 230.59M | 211.14M | 225.75M | 227.20M | 185.30M | 161.80M | 145.10M | 129.00M | 108.70M | 102.30M | 108.40M | 108.50M | 102.30M | 80.80M | 58.80M | 91.50M | 91.00M | 74.80M | 54.20M | 45.50M |
Gross Profit Ratio | 27.62% | 26.86% | 27.04% | 27.20% | 25.78% | 28.09% | 28.53% | 29.29% | 29.50% | 29.17% | 30.12% | 30.03% | 30.18% | 29.15% | 28.98% | 29.06% | 32.02% | 33.97% | 32.59% | 31.23% | 30.51% | 31.13% | 32.07% | 29.98% | 35.05% | 36.06% | 34.53% | 35.49% | 35.63% | 34.46% | 35.36% | 34.83% | 35.31% | 33.77% | 33.68% | 28.62% | 19.80% | 29.79% | 31.52% | 31.13% | 27.53% | 27.34% |
Research & Development | 112.77M | 106.55M | 109.53M | 125.53M | 110.87M | 126.45M | 130.19M | 144.65M | 147.34M | 132.27M | 139.46M | 134.65M | 116.40M | 106.39M | 102.60M | 100.02M | 109.60M | 102.60M | 68.89M | 43.56M | 29.73M | 30.50M | 33.04M | 26.46M | 21.98M | 33.30M | 27.50M | 17.80M | 17.30M | 15.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.60M | 8.50M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 388.43M | 0.00 | 339.96M | 371.50M | 403.50M | 396.60M | 385.10M | 354.00M | 313.40M | 281.20M | 294.90M | 252.20M | 0.00 | 175.90M | 161.40M | 128.40M | 117.30M | 110.70M | 0.00 | 100.00M | 85.40M | 81.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.20M | 19.80M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.33M | 0.00 | 0.00 | 0.00 | -13.00K | 36.00K | -49.00K | -36.00K | 8.00K | -27.00K | 36.00K | -27.00K | 0.00 | -12.00K | -23.00K | -35.00K | -16.00K | -21.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 494.89M | 469.84M | 448.53M | 412.03M | 397.95M | 404.65M | 393.76M | 356.14M | 339.96M | 371.50M | 403.49M | 396.64M | 385.05M | 353.96M | 313.41M | 281.17M | 294.94M | 252.17M | 213.66M | 175.89M | 161.38M | 128.37M | 117.28M | 110.68M | 101.99M | 100.00M | 85.40M | 81.40M | 75.70M | 68.50M | 76.10M | 68.90M | 71.50M | 66.80M | 58.20M | 44.10M | 52.40M | 49.30M | 50.10M | 38.90M | 22.20M | 19.80M |
Other Expenses | 0.00 | -22.02M | -1.17M | 999.00K | -142.03M | -11.70M | -173.00K | -14.47M | 3.37M | -4.69M | -10.28M | -8.22M | 35.05M | 35.34M | 47.19M | 45.63M | 36.56M | 30.63M | 0.00 | 13.81M | 11.92M | 18.04M | 27.32M | 32.02M | 30.44M | 28.00M | 19.80M | 23.30M | 19.60M | 19.70M | 15.70M | 15.60M | 17.80M | 17.90M | 17.60M | 16.90M | 16.80M | 14.30M | 12.60M | 10.10M | 10.90M | 6.80M |
Operating Expenses | 607.66M | 576.39M | 558.06M | 537.56M | 508.81M | 531.11M | 523.95M | 500.79M | 487.30M | 503.77M | 542.95M | 531.29M | 501.45M | 460.35M | 416.01M | 381.20M | 404.54M | 354.78M | 282.54M | 219.45M | 191.11M | 158.86M | 150.32M | 137.14M | 154.41M | 163.90M | 135.60M | 120.50M | 112.60M | 104.00M | 91.80M | 84.50M | 89.30M | 84.70M | 75.80M | 61.00M | 69.20M | 63.60M | 62.70M | 49.00M | 43.70M | 35.10M |
Cost & Expenses | 3.22B | 3.00B | 2.77B | 2.61B | 2.65B | 2.62B | 2.46B | 2.27B | 2.19B | 2.29B | 2.39B | 2.36B | 2.23B | 2.11B | 1.92B | 1.69B | 1.70B | 1.38B | 1.16B | 942.50M | 843.55M | 679.17M | 638.70M | 630.38M | 572.67M | 566.70M | 486.90M | 414.60M | 374.70M | 349.30M | 290.50M | 275.90M | 287.90M | 297.50M | 277.20M | 262.50M | 307.30M | 279.20M | 260.40M | 214.50M | 186.40M | 156.00M |
Interest Income | 0.00 | 63.58M | 36.76M | 33.89M | 38.90M | 39.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 62.11M | 63.58M | 36.76M | 33.89M | 38.90M | 39.27M | 36.24M | 34.55M | 34.61M | 28.97M | 12.51M | 26.96M | 34.31M | 35.67M | 38.74M | 39.32M | 37.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 93.11M | 90.23M | 88.39M | 90.16M | 86.97M | 86.97M | 88.57M | 90.17M | 98.73M | 103.61M | 109.26M | 108.07M | 100.82M | 96.33M | 91.22M | 76.38M | 63.38M | 52.09M | 47.08M | 36.21M | 35.51M | 29.54M | 25.60M | 31.69M | 30.44M | 30.60M | 22.70M | 21.30M | 19.60M | 19.70M | 15.70M | 15.60M | 17.80M | 17.90M | 17.60M | 16.90M | 16.80M | 14.30M | 12.60M | 10.10M | -4.20M | -10.10M |
EBITDA | 423.03M | 402.47M | 349.96M | 329.33M | 179.83M | 358.29M | 335.96M | 320.90M | 306.74M | 336.54M | 363.89M | 360.54M | 343.90M | 315.36M | 278.46M | 224.39M | 266.96M | 227.75M | 191.48M | 145.05M | 131.56M | 105.86M | 80.27M | 105.70M | 101.78M | 93.90M | 72.40M | 62.60M | 52.10M | 44.70M | 32.60M | 33.40M | 36.90M | 41.70M | 44.10M | 36.70M | 6.40M | 42.20M | 40.90M | 35.90M | 7.40M | 1.00M |
EBITDA Ratio | 11.72% | 11.55% | 11.53% | 11.55% | 6.23% | 12.33% | 12.45% | 12.27% | 13.53% | 13.14% | 13.35% | 9.36% | 9.87% | 9.40% | 9.14% | 8.92% | 14.03% | 14.62% | 14.66% | 13.82% | 14.01% | 14.14% | 14.87% | 15.00% | 15.72% | 14.65% | 13.46% | 13.51% | 12.38% | 11.59% | 11.39% | 10.76% | 15.93% | 11.83% | 14.03% | 11.73% | 0.91% | 14.07% | 14.48% | 15.06% | 3.76% | 0.60% |
Operating Income | 389.26M | 315.15M | 261.57M | 239.17M | 92.85M | 273.03M | 249.04M | 230.74M | 224.29M | 232.94M | 254.63M | 252.46M | 243.85M | 220.20M | 196.60M | 156.11M | 204.68M | 174.47M | 143.21M | 94.90M | 83.50M | 76.32M | 80.27M | 74.00M | 71.33M | 63.30M | 49.70M | 41.30M | 32.50M | 25.00M | 16.90M | 17.80M | 19.10M | 23.80M | 26.50M | 19.80M | -10.40M | 27.90M | 28.30M | 25.80M | 11.60M | 11.10M |
Operating Income Ratio | 10.79% | 9.49% | 8.62% | 8.39% | 3.22% | 9.40% | 9.19% | 9.24% | 9.30% | 9.22% | 9.61% | 9.67% | 9.87% | 9.45% | 9.30% | 8.44% | 10.76% | 11.20% | 10.96% | 9.03% | 8.89% | 10.10% | 11.16% | 10.51% | 11.08% | 10.05% | 9.26% | 9.06% | 7.98% | 6.68% | 5.50% | 6.06% | 6.22% | 7.41% | 8.73% | 7.01% | -3.50% | 9.08% | 9.80% | 10.74% | 5.89% | 6.67% |
Total Other Income/Expenses | -121.45M | -96.18M | -59.76M | -34.39M | -229.47M | -57.77M | -71.98M | -49.02M | -51.43M | -49.10M | -35.70M | -87.46M | -35.01M | -35.34M | -43.87M | -45.54M | -36.64M | -30.72M | -23.06M | -13.93M | -11.83M | -18.08M | -27.28M | -31.99M | -32.72M | -26.60M | -19.80M | -21.70M | -16.50M | -16.20M | -13.90M | -9.20M | -25.40M | -11.60M | -13.20M | -11.50M | -11.60M | -11.10M | -9.90M | -8.70M | 0.00 | 0.00 |
Income Before Tax | 267.81M | 216.05M | 202.98M | 203.77M | 5.42M | 233.76M | 183.84M | 181.71M | 172.86M | 183.83M | 218.92M | 165.01M | 208.84M | 183.79M | 149.44M | 110.56M | 168.04M | 143.75M | 120.15M | 94.92M | 83.47M | 58.25M | 52.99M | 42.01M | 38.62M | 36.70M | 29.90M | 19.60M | 16.00M | 8.80M | 3.00M | 8.60M | -6.30M | 12.20M | 13.30M | 8.30M | -22.00M | 16.80M | 18.40M | 17.10M | 11.60M | 11.10M |
Income Before Tax Ratio | 7.42% | 6.51% | 6.69% | 7.14% | 0.19% | 8.05% | 6.78% | 7.28% | 7.17% | 7.28% | 8.27% | 6.32% | 8.46% | 7.89% | 7.07% | 5.98% | 8.83% | 9.23% | 9.20% | 9.03% | 8.89% | 7.71% | 7.37% | 5.96% | 6.00% | 5.83% | 5.57% | 4.30% | 3.93% | 2.35% | 0.98% | 2.93% | -2.05% | 3.80% | 4.38% | 2.94% | -7.41% | 5.47% | 6.37% | 7.12% | 5.89% | 6.67% |
Income Tax Expense | 60.59M | 45.05M | 47.80M | 46.55M | -3.79M | 54.01M | 87.21M | 41.30M | 49.23M | 51.95M | 60.73M | 44.51M | 56.38M | 47.76M | 41.34M | 25.52M | 48.97M | 42.82M | 38.80M | 30.13M | 26.18M | 15.55M | 15.39M | 14.08M | 13.22M | 12.30M | 10.60M | 6.00M | 4.80M | 1.00M | 1.40M | 3.50M | 500.00K | 4.60M | 6.40M | 3.40M | -5.60M | 7.60M | 8.20M | 7.30M | 4.20M | 10.10M |
Net Income | 207.22M | 171.00M | 155.18M | 157.22M | 9.21M | 174.55M | 95.24M | 141.28M | 126.75M | 131.88M | 158.20M | 120.50M | 152.46M | 136.02M | 108.09M | 85.05M | 119.07M | 100.94M | 81.35M | 64.79M | 57.29M | 42.70M | 37.60M | 27.94M | 25.40M | 24.40M | 19.30M | 13.60M | 10.70M | 7.80M | 2.10M | 4.70M | -6.80M | 7.60M | 6.90M | 4.90M | -16.60M | 11.80M | 10.20M | 9.80M | 7.40M | 1.00M |
Net Income Ratio | 5.74% | 5.15% | 5.11% | 5.51% | 0.32% | 6.01% | 3.52% | 5.66% | 5.25% | 5.22% | 5.97% | 4.62% | 6.17% | 5.84% | 5.11% | 4.60% | 6.26% | 6.48% | 6.23% | 6.16% | 6.10% | 5.65% | 5.23% | 3.97% | 3.94% | 3.87% | 3.60% | 2.98% | 2.63% | 2.08% | 0.68% | 1.60% | -2.21% | 2.37% | 2.27% | 1.74% | -5.59% | 3.84% | 3.53% | 4.08% | 3.76% | 0.60% |
EPS | 6.48 | 5.37 | 4.85 | 4.90 | 0.28 | 5.16 | 2.67 | 3.94 | 3.49 | 3.39 | 3.57 | 2.66 | 3.37 | 2.99 | 2.38 | 2.00 | 2.79 | 2.38 | 2.01 | 1.68 | 0.99 | 0.55 | 1.13 | 0.95 | 0.57 | 0.81 | 0.69 | 0.56 | 0.13 | 0.30 | 0.03 | 0.05 | -0.26 | 0.09 | 0.08 | 0.05 | -0.62 | 0.12 | 0.10 | 0.10 | 0.25 | 0.03 |
EPS Diluted | 6.40 | 5.34 | 4.83 | 4.87 | 0.28 | 5.11 | 2.64 | 3.90 | 3.47 | 3.35 | 3.52 | 2.63 | 3.33 | 2.95 | 2.36 | 1.98 | 2.75 | 2.34 | 1.97 | 1.64 | 0.97 | 0.54 | 1.11 | 0.94 | 0.56 | 0.80 | 0.67 | 0.56 | 0.12 | 0.30 | 0.03 | 0.05 | -0.26 | 0.09 | 0.08 | 0.05 | -0.62 | 0.12 | 0.10 | 0.10 | 0.25 | 0.03 |
Weighted Avg Shares Out | 31.95M | 31.83M | 31.98M | 32.11M | 33.26M | 34.85M | 35.66M | 35.85M | 36.28M | 38.95M | 44.36M | 45.34M | 45.25M | 45.50M | 45.36M | 42.60M | 42.60M | 42.43M | 40.56M | 38.61M | 58.19M | 77.24M | 33.31M | 29.51M | 29.88M | 30.05M | 27.96M | 24.38M | 24.33M | 26.06M | 26.01M | 25.99M | 25.99M | 26.18M | 26.86M | 26.84M | 26.78M | 21.42M | 29.90M | 29.70M | 29.40M | 29.20M |
Weighted Avg Shares Out (Dil) | 32.36M | 32.04M | 32.12M | 32.30M | 33.44M | 35.18M | 36.05M | 36.23M | 36.53M | 39.33M | 44.95M | 45.82M | 45.72M | 46.05M | 45.71M | 42.91M | 43.26M | 43.15M | 41.25M | 39.50M | 59.39M | 78.44M | 33.84M | 29.79M | 30.14M | 30.50M | 28.82M | 24.38M | 24.33M | 26.06M | 26.01M | 25.99M | 25.99M | 26.18M | 26.86M | 26.84M | 26.78M | 21.42M | 29.90M | 29.70M | 29.40M | 29.20M |
Moog Inc. (MOG.A) Q3 2024 Earnings Call Transcript
Compared to Estimates, Moog (MOG.A) Q3 Earnings: A Look at Key Metrics
Moog (MOG.A) Surpasses Q3 Earnings and Revenue Estimates
Moog Inc. Announces Cash Dividend
Moog Inc. Reports Strong Third Quarter 2024 Results with Further Margin Expansion
Will Moog (MOG.A) Beat Estimates Again in Its Next Earnings Report?
Strength Seen in Moog (MOG.A): Can Its 5.4% Jump Turn into More Strength?
Reasons to Add Moog (MOG.A) Stock to Your Portfolio Now
Reasons to Add Moog (MOG.A) Stock to Your Portfolio Now
Zacks Industry Outlook TransDigm, Heico, Moog and AAR
Source: https://incomestatements.info
Category: Stock Reports