See more : Bright Lights Acquisition Corp. (BLTSW) Income Statement Analysis – Financial Results
Complete financial analysis of PT Madusari Murni Indah Tbk (MOLI.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Madusari Murni Indah Tbk, a leading company in the Chemicals industry within the Basic Materials sector.
- Getein Biotech, Inc (603387.SS) Income Statement Analysis – Financial Results
- Shenzhen Phoenix Telecom Technology Co.,Ltd. (301191.SZ) Income Statement Analysis – Financial Results
- Ackrell SPAC Partners I Co. (ACKIT) Income Statement Analysis – Financial Results
- PT Estee Gold Feet Tbk (EURO.JK) Income Statement Analysis – Financial Results
- Trepont Acquisition Corp I (TACA-UN) Income Statement Analysis – Financial Results
PT Madusari Murni Indah Tbk (MOLI.JK)
About PT Madusari Murni Indah Tbk
PT Madusari Murni Indah Tbk, through its subsidiaries, produces and sells food grade ethanol. It also provides carbon dioxide gas in liquid and dry forms; and organic and potassium fertilizers. The company sells its products under the Molindo Ethanol, Molindo CO2, and Molindo Fertilizer brands. It serves food and beverage, pharmaceutical, cosmetic, cigarette, hospital, furniture, ink, printing, fuel, and welding industries. The company was founded in 1959 and is headquartered in Malang, Indonesia. PT Madusari Murni Indah Tbk operates as a subsidiary of PT Cropsco Panen Indonusa.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1,448.23B | 1,515.32B | 1,612.05B | 1,472.64B | 1,122.52B | 1,190.49B | 1,132.23B | 1,003.13B | 806.95B |
Cost of Revenue | 1,079.89B | 1,183.57B | 1,252.97B | 1,085.01B | 772.14B | 764.52B | 766.21B | 720.11B | 540.33B |
Gross Profit | 368.34B | 331.75B | 359.08B | 387.63B | 350.38B | 425.97B | 366.02B | 283.01B | 266.62B |
Gross Profit Ratio | 25.43% | 21.89% | 22.27% | 26.32% | 31.21% | 35.78% | 32.33% | 28.21% | 33.04% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 21.83B | 20.46B | 17.87B | 19.61B | 20.46B | 32.20B | 28.43B | 16.76B | 10.77B |
Selling & Marketing | 123.59B | 139.57B | 112.70B | 107.14B | 101.72B | 131.25B | 117.23B | 111.61B | 91.57B |
SG&A | 251.46B | 160.04B | 130.57B | 126.75B | 122.19B | 163.46B | 145.66B | 128.37B | 102.34B |
Other Expenses | 4.79B | 119.81B | 119.66B | 122.80B | 121.90B | 927.20M | 639.16M | 5.34B | 8.82B |
Operating Expenses | 256.24B | 279.85B | 250.23B | 249.55B | 244.09B | 275.56B | 243.91B | 226.00B | 171.90B |
Cost & Expenses | 1,336.13B | 1,463.42B | 1,503.20B | 1,334.56B | 1,016.23B | 1,040.07B | 1,010.12B | 946.12B | 712.23B |
Interest Income | 790.13M | 863.08M | 2.89B | 7.24B | 18.55B | 3.63B | 7.85B | 12.02B | 18.12B |
Interest Expense | 40.54B | 37.37B | 54.02B | 37.71B | 39.80B | 22.94B | 13.07B | 14.14B | 24.80B |
Depreciation & Amortization | 32.49B | 31.42B | 51.82B | 33.29B | 48.74B | 43.33B | 42.24B | 45.84B | 9.53B |
EBITDA | 193.25B | 116.40B | 160.67B | 180.20B | 176.55B | 193.23B | 174.39B | 122.09B | 126.66B |
EBITDA Ratio | 13.34% | 4.85% | 7.82% | 10.52% | 12.22% | 13.85% | 12.43% | 8.58% | 15.62% |
Operating Income | 112.10B | 51.90B | 108.85B | 138.08B | 106.29B | 150.42B | 122.11B | 57.01B | 94.72B |
Operating Income Ratio | 7.74% | 3.43% | 6.75% | 9.38% | 9.47% | 12.63% | 10.79% | 5.68% | 11.74% |
Total Other Income/Expenses | 8.12B | -29.70B | -49.87B | -32.58B | -23.88B | -20.78B | -6.36B | 4.99B | -2.39B |
Income Before Tax | 120.22B | 22.21B | 58.98B | 105.50B | 82.41B | 129.12B | 115.75B | 62.00B | 92.33B |
Income Before Tax Ratio | 8.30% | 1.47% | 3.66% | 7.16% | 7.34% | 10.85% | 10.22% | 6.18% | 11.44% |
Income Tax Expense | 26.08B | 10.90B | 20.18B | 26.21B | 21.50B | 34.87B | 28.13B | 29.52B | 19.98B |
Net Income | 83.51B | 11.31B | 29.87B | 66.09B | 50.14B | 77.68B | 74.11B | 27.64B | 65.78B |
Net Income Ratio | 5.77% | 0.75% | 1.85% | 4.49% | 4.47% | 6.53% | 6.55% | 2.76% | 8.15% |
EPS | 30.66 | 4.15 | 10.97 | 24.26 | 18.64 | 33.56 | 32.02 | 10.15 | 24.15 |
EPS Diluted | 30.66 | 4.15 | 10.97 | 24.26 | 18.64 | 33.56 | 18.75 | 10.15 | 24.15 |
Weighted Avg Shares Out | 2.72B | 2.72B | 2.72B | 2.72B | 2.69B | 2.31B | 2.72B | 2.72B | 2.72B |
Weighted Avg Shares Out (Dil) | 2.72B | 2.72B | 2.72B | 2.72B | 2.69B | 2.31B | 3.95B | 2.72B | 2.72B |
Source: https://incomestatements.info
Category: Stock Reports