See more : Xiaomi Corporation (XIACF) Income Statement Analysis – Financial Results
Complete financial analysis of More Return Public Company Limited (MORE.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of More Return Public Company Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Fleury Michon SA (ALFLE.PA) Income Statement Analysis – Financial Results
- SpareBank 1 Helgeland (HELG.OL) Income Statement Analysis – Financial Results
- Nations Technologies Inc. (300077.SZ) Income Statement Analysis – Financial Results
- Bajaj Hindusthan Sugar Limited (BAJAJHIND.BO) Income Statement Analysis – Financial Results
- ESCO Technologies Inc. (ESE) Income Statement Analysis – Financial Results
More Return Public Company Limited (MORE.BK)
About More Return Public Company Limited
More Return Public Company Limited, together with its subsidiaries, engages in the trading of equipment for the energy saving business in Thailand. The company operates through three segments: Service, The Utilities, and Trading. It is also involved in the property development business; and provision of human management services. In addition, the company produces and sells clean water. The company was formerly known as DNA 2002 Public Company Limited and changed its name to More Return Public Company Limited in February 2019. More Return Public Company Limited was incorporated in 2003 and is based in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.40M | 101.26M | 127.73M | 27.62M | 2.16M | 32.72M | 931.58M | 457.22M | 652.16M | 1.50B | 1.69B | 1.44B | 1.10B |
| Cost of Revenue | 42.48M | 74.47M | 99.43M | 23.48M | 1.25M | 20.63M | 737.08M | 446.71M | 630.99M | 1.01B | 1.17B | 1.02B | 812.37M |
| Gross Profit | 19.92M | 26.80M | 28.30M | 4.14M | 911.95K | 12.09M | 194.50M | 10.51M | 21.17M | 483.96M | 513.14M | 415.92M | 289.19M |
| Gross Profit Ratio | 31.92% | 26.46% | 22.16% | 14.99% | 42.26% | 36.95% | 20.88% | 2.30% | 3.25% | 32.36% | 30.43% | 28.91% | 26.25% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 41.67M | 43.51M | 41.64M | 35.70M | 34.50M | 53.21M | 145.63M | 364.19M | 241.81M | 179.86M | 153.91M | 114.11M | 103.99M |
| Selling & Marketing | 229.95M | 1.31M | 936.00K | 0.00 | 0.00 | 0.00 | 180.39M | 172.08M | 293.50M | 378.09M | 343.02M | 251.77M | 156.30M |
| SG&A | 271.62M | 44.82M | 42.58M | 35.70M | 34.50M | 53.21M | 326.02M | 536.27M | 535.30M | 557.95M | 496.93M | 365.87M | 260.29M |
| Other Expenses | 0.00 | 13.29M | -104.96M | 21.00M | 18.30M | 29.82M | -39.05M | 22.43M | 46.23M | 28.41M | 27.97M | 28.06M | -1.19M |
| Operating Expenses | 271.62M | 44.82M | -62.38M | 56.70M | 52.79M | 15.86M | 286.96M | 468.28M | 464.57M | 525.29M | 496.93M | 365.87M | 259.10M |
| Cost & Expenses | 314.10M | 119.28M | 37.05M | 80.17M | 54.04M | 36.49M | 1.02B | 914.99M | 1.10B | 1.54B | 1.67B | 1.39B | 1.07B |
| Interest Income | 0.00 | 4.46M | 2.69M | 1.96M | 2.77M | 0.00 | 3.82M | 10.88M | 4.48M | 980.02K | 1.26M | 0.00 | 0.00 |
| Interest Expense | 15.35K | 4.46M | 2.69M | 1.96M | 2.77M | 7.59M | 11.27M | 14.85M | 13.74M | 5.17M | 791.07K | 2.95M | 1.19M |
| Depreciation & Amortization | 11.48M | 11.07M | 12.89M | 3.63M | 1.75M | 1.93M | 35.50M | 43.75M | 60.51M | 64.87M | 58.45M | 52.18M | 40.34M |
| EBITDA | -213.52M | 32.00M | 1.17B | -43.14M | -13.68M | 136.05M | -208.63M | -331.29M | -382.89M | 16.52M | 72.96M | 119.19M | 79.21M |
| EBITDA Ratio | -342.20% | 3.79% | 90.29% | -125.05% | -555.10% | 85.52% | -6.88% | -58.94% | -64.79% | 1.57% | 4.33% | 8.56% | 7.27% |
| Operating Income | -251.70M | -7.23M | 106.68M | -37.90M | -13.73M | -3.77M | -92.46M | -312.04M | -496.80M | -53.52M | 16.21M | 78.10M | 30.09M |
| Operating Income Ratio | -403.39% | -7.14% | 83.52% | -137.24% | -636.15% | -11.51% | -9.93% | -68.25% | -76.18% | -3.58% | 0.96% | 5.43% | 2.73% |
| Total Other Income/Expenses | 26.69M | 18.70M | 1.05B | -22.51M | 33.68M | 130.29M | -175.22M | 11.74M | 0.00 | 0.00 | 36.32M | -10.04M | -2.04M |
| Income Before Tax | -225.01M | 13.97M | 1.16B | -48.73M | -18.20M | 126.52M | -267.80M | -312.04M | -496.80M | -53.52M | 52.53M | 68.07M | 37.67M |
| Income Before Tax Ratio | -360.62% | 13.79% | 907.00% | -176.45% | -843.48% | 386.64% | -28.75% | -68.25% | -76.18% | -3.58% | 3.12% | 4.73% | 3.42% |
| Income Tax Expense | 3.33M | 1.96M | 788.84K | 41.42K | 11.11K | 138.77K | -2.04M | -134.73K | 5.71M | 2.02M | 12.11M | 15.03M | 13.54M |
| Net Income | -137.67M | 13.91M | 1.16B | -48.78M | -18.21M | 115.82M | -248.78M | -270.88M | -457.78M | -50.21M | 48.10M | 53.04M | 24.13M |
| Net Income Ratio | -220.64% | 13.73% | 907.15% | -176.60% | -844.00% | 353.92% | -26.70% | -59.24% | -70.20% | -3.36% | 2.85% | 3.69% | 2.19% |
| EPS | -0.01 | 0.00 | 0.18 | -0.01 | 0.00 | 0.02 | -0.05 | -0.05 | -0.08 | -0.01 | 0.07 | 0.10 | 0.07 |
| EPS Diluted | -0.01 | 0.00 | 0.18 | -0.01 | 0.00 | 0.02 | -0.05 | -0.05 | -0.08 | -0.01 | 0.07 | 0.10 | 0.07 |
| Weighted Avg Shares Out | 12.56B | 6.59B | 6.53B | 6.53B | 6.53B | 5.48B | 5.29B | 5.29B | 6.10B | 3.77B | 726.85M | 537.23M | 360.00M |
| Weighted Avg Shares Out (Dil) | 12.56B | 6.59B | 6.53B | 6.53B | 6.53B | 5.48B | 5.29B | 5.29B | 6.10B | 3.91B | 726.85M | 537.23M | 360.00M |
Source: https://incomestatements.info
Category: Stock Reports