See more : Tembo Global Industries Limited (TEMBO.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Sparebanken Møre (MORG.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sparebanken Møre, a leading company in the Banks – Regional industry within the Financial Services sector.
- Principal Capital Public Company Limited (PRINC.BK) Income Statement Analysis – Financial Results
- Oculis Holding AG (OCS) Income Statement Analysis – Financial Results
- Tang Eng Iron Works Co., Ltd. (2035.TWO) Income Statement Analysis – Financial Results
- CHW Acquisition Corporation (CHWAW) Income Statement Analysis – Financial Results
- DISH Network Corporation (0IBG.L) Income Statement Analysis – Financial Results
Sparebanken Møre (MORG.OL)
About Sparebanken Møre
Sparebanken Møre, together with its subsidiaries, provides banking services for retail and corporate customers primarily in Møre og Romsdal, Norway. It operates through Corporate, Retail, and Real Estate Brokerage segments. The company offers services in the areas of funding, deposits and other forms of investments, asset management, financial advisory, money transfer, currency and interest rate trading, insurance, and real estate brokerage. As of December 31, 2021, it operated a network of 27 branches in Møre og Romsdal. Sparebanken Møre was founded in 1843 and is headquartered in Ålesund, Norway.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.25B | 1.76B | 1.53B | 1.52B | 1.61B | 1.43B | 1.34B | 1.36B | 1.30B | 1.41B | 1.24B | 1.21B | 1.12B | 1.17B | 1.06B | 1.02B | 919.00M | 806.00M | 795.00M |
Cost of Revenue | -3.00B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.25B | 1.76B | 1.53B | 1.52B | 1.61B | 1.43B | 1.34B | 1.36B | 1.30B | 1.41B | 1.24B | 1.21B | 1.12B | 1.17B | 1.06B | 1.02B | 919.00M | 806.00M | 795.00M |
Gross Profit Ratio | 233.32% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 449.00M | 0.00 | 0.00 | 132.00M | 134.00M | 133.00M | 114.00M | 142.00M | 106.00M | 122.00M | 136.00M | 142.00M | 129.00M | 116.00M | 128.00M | 126.00M | 121.00M | 118.00M | 130.00M |
Selling & Marketing | 47.00M | 37.00M | 28.00M | 25.00M | 21.00M | 0.00 | 17.00M | 13.00M | 13.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 496.00M | 37.00M | 28.00M | 157.00M | 155.00M | 133.00M | 131.00M | 155.00M | 119.00M | 122.00M | 136.00M | 142.00M | 129.00M | 116.00M | 128.00M | 126.00M | 121.00M | 118.00M | 130.00M |
Other Expenses | 0.00 | 664.00M | 572.00M | 473.00M | 491.00M | 439.00M | 428.00M | 399.00M | 413.00M | 416.00M | 405.00M | 266.00M | -40.00M | -31.00M | -82.00M | -65.00M | -4.00M | 307.00M | -26.00M |
Operating Expenses | 496.00M | 701.00M | 600.00M | 630.00M | 646.00M | 572.00M | 559.00M | 554.00M | 532.00M | 538.00M | 541.00M | 408.00M | 557.00M | 522.00M | 508.00M | 471.00M | 453.00M | 425.00M | 406.00M |
Cost & Expenses | 496.00M | 701.00M | 600.00M | 630.00M | 646.00M | 572.00M | 559.00M | 554.00M | 532.00M | 538.00M | 541.00M | 408.00M | 557.00M | 522.00M | 508.00M | 471.00M | 453.00M | 425.00M | 406.00M |
Interest Income | 4.93B | 2.75B | 1.74B | 1.95B | 2.33B | 1.94B | 1.79B | 1.78B | 1.99B | 2.24B | 2.22B | 2.25B | 2.24B | 2.03B | 1.95B | 2.85B | 2.00B | 1.32B | 1.05B |
Interest Expense | 3.02B | 1.21B | 457.00M | 726.00M | 1.01B | 761.00M | 687.00M | 701.00M | 896.00M | 1.14B | 1.18B | 1.31B | 1.33B | 1.17B | 1.15B | 2.03B | 1.30B | 707.00M | 447.00M |
Depreciation & Amortization | 49.00M | 46.00M | 45.00M | 46.00M | 50.00M | 35.00M | 31.00M | 32.00M | 29.00M | 25.00M | 28.00M | 31.00M | 26.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 1.44B | 1.06B | 833.00M | 780.00M | 961.00M | 839.00M | 1.15B | 1.19B | 1.18B | 0.00 | 0.00 | 771.00M | 0.00 | 0.00 | 1.62B | 2.51B | 1.77B | 1.09B | 810.00M |
EBITDA Ratio | 63.97% | 126.77% | 54.55% | 51.49% | 59.80% | 112.12% | 108.81% | 109.17% | 124.19% | 141.71% | 146.95% | 172.13% | 167.23% | 152.40% | 153.12% | 247.44% | 192.93% | 134.86% | 101.89% |
Operating Income | 1.75B | 2.23B | 833.00M | 734.00M | 911.00M | 1.57B | 1.43B | 755.00M | 1.59B | 1.97B | 1.80B | 2.05B | 1.85B | 1.78B | 1.62B | 2.51B | 1.77B | 1.09B | 810.00M |
Operating Income Ratio | 77.94% | 126.77% | 54.55% | 48.45% | 56.69% | 109.95% | 106.50% | 55.39% | 121.97% | 139.93% | 144.69% | 169.56% | 164.92% | 152.40% | 153.12% | 247.44% | 192.93% | 134.86% | 101.89% |
Total Other Income/Expenses | -363.00M | -300.00M | -268.00M | -268.00M | -152.00M | -149.00M | -96.00M | 0.00 | -60.00M | -67.00M | -70.00M | -31.00M | -1.33B | -3.00M | 0.00 | 0.00 | 0.00 | 0.00 | -26.00M |
Income Before Tax | 1.39B | 1.01B | 833.00M | 734.00M | 911.00M | 808.00M | 739.00M | 755.00M | 692.00M | 822.00M | 621.00M | 740.00M | 526.00M | 612.00M | 468.00M | 480.00M | 470.00M | 380.00M | 363.00M |
Income Before Tax Ratio | 61.79% | 57.69% | 54.55% | 48.45% | 56.69% | 56.62% | 55.19% | 55.39% | 53.15% | 58.51% | 49.92% | 61.21% | 46.84% | 52.49% | 44.23% | 47.24% | 51.14% | 47.15% | 45.66% |
Income Tax Expense | 334.00M | 236.00M | 191.00M | 167.00M | 200.00M | 203.00M | 182.00M | 181.00M | 189.00M | 199.00M | 171.00M | 210.00M | 149.00M | 154.00M | 133.00M | 142.00M | 137.00M | 108.00M | 99.00M |
Net Income | 1.06B | 777.00M | 642.00M | 567.00M | 711.00M | 605.00M | 557.00M | 574.00M | 503.00M | 623.00M | 450.00M | 530.00M | 377.00M | 458.00M | 335.00M | 338.00M | 333.00M | 272.00M | 264.00M |
Net Income Ratio | 46.93% | 44.25% | 42.04% | 37.43% | 44.24% | 42.40% | 41.60% | 42.11% | 38.63% | 44.34% | 36.17% | 43.84% | 33.57% | 39.28% | 31.66% | 33.27% | 36.24% | 33.75% | 33.21% |
EPS | 20.44 | 7.52 | 6.24 | 5.43 | 6.92 | 12.29 | 11.20 | 11.73 | 10.31 | 12.70 | 4.95 | 6.21 | 4.44 | 5.38 | 5.19 | 4.54 | 5.49 | 4.71 | 4.73 |
EPS Diluted | 20.44 | 7.52 | 6.24 | 5.43 | 6.92 | 12.27 | 11.20 | 11.73 | 10.31 | 12.70 | 4.95 | 6.21 | 4.44 | 5.38 | 5.19 | 4.54 | 5.49 | 4.71 | 4.73 |
Weighted Avg Shares Out | 49.27M | 49.30M | 49.32M | 49.32M | 49.31M | 49.21M | 49.19M | 48.93M | 48.81M | 49.05M | 43.23M | 39.21M | 39.21M | 39.21M | 66.04M | 29.75M | 27.63M | 27.63M | 55.77M |
Weighted Avg Shares Out (Dil) | 49.27M | 49.30M | 49.32M | 49.32M | 49.31M | 49.31M | 49.19M | 48.93M | 48.81M | 49.05M | 43.23M | 39.21M | 39.21M | 39.21M | 66.04M | 29.75M | 27.63M | 27.63M | 55.77M |
Source: https://incomestatements.info
Category: Stock Reports