See more : Genting Plantations Berhad (2291.KL) Income Statement Analysis – Financial Results
Complete financial analysis of Mynaric AG (MOYFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mynaric AG, a leading company in the Communication Equipment industry within the Technology sector.
- Everdisplay Optronics (Shanghai) Co., Ltd. (688538.SS) Income Statement Analysis – Financial Results
- Beijing Gas Blue Sky Holdings Limited (6828.HK) Income Statement Analysis – Financial Results
- Chongqing Iron & Steel Company Limited (1053.HK) Income Statement Analysis – Financial Results
- China New City Commercial Development Limited (1321.HK) Income Statement Analysis – Financial Results
- ADLINK Technology, Inc. (6166.TW) Income Statement Analysis – Financial Results
Mynaric AG (MOYFF)
About Mynaric AG
Mynaric AG engages in developing and manufacturing advanced laser communication technology for long-distance data transmission between moving objects for wireless terrestrial, airborne, and space applications in Germany and internationally. The company offers CONDOR, an optical inter-satellite link flight terminal for satellite-to-satellite communications in space; and HAWK, an airborne flight terminal for air-to-air and air-to-ground links of airborne vehicles. Its products provide connectivity solutions to link satellites, high-altitude platforms, unmanned aerial vehicles, aircraft, and the ground. The company was incorporated in 2009 and is headquartered in Gilching, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.39M | 4.42M | 2.36M | 679.00K | 444.17K | 1.59M | 1.68M | 471.50K | 1.86M | 1.30M | 112.89K |
| Cost of Revenue | 16.73M | 13.11M | 5.44M | -1.94M | -3.95M | -2.98M | -42.99K | 2.19M | 2.15M | 607.68K | 295.29K |
| Gross Profit | -11.34M | -8.69M | -3.09M | 2.62M | 4.40M | 4.57M | 1.72M | -1.72M | -290.09K | 687.81K | -182.40K |
| Gross Profit Ratio | -210.37% | -196.40% | -131.04% | 385.71% | 989.59% | 287.39% | 102.56% | -365.35% | -15.63% | 53.09% | -161.57% |
| Research & Development | 0.00 | 18.02M | 17.83M | 6.20M | 2.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 49.70M | 50.03M | 27.34M | 19.99M | 8.18M | 7.16M | 3.97M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.12M | 2.28M | 1.64M | 451.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 50.81M | 52.31M | 28.98M | 20.44M | 8.18M | 7.16M | 3.97M | 760.34K | 866.66K | 568.70K | 332.78K |
| Other Expenses | 17.01M | 0.00 | -240.00K | 0.00 | 430.00K | 175.88K | 78.94K | 642.18K | 313.17K | 0.00 | 0.00 |
| Operating Expenses | 67.82M | 63.57M | 39.28M | 23.67M | 12.08M | 11.23M | 8.68M | 118.16K | 553.49K | 884.10K | 405.54K |
| Cost & Expenses | 84.55M | 76.68M | 44.72M | 21.73M | 8.12M | 8.25M | 8.63M | 2.31M | 2.70M | 1.49M | 700.82K |
| Interest Income | 333.00K | 2.55M | 2.15M | 18.00K | 105.43K | 24.09 | 40.79K | 796.96 | 3.73K | 137.00 | 339.00 |
| Interest Expense | 15.86M | 2.55M | 2.15M | 1.06M | 92.41K | 0.54 | 9.73K | 8.02K | 934.50 | 0.00 | 0.00 |
| Depreciation & Amortization | 7.14M | 6.46M | 4.52M | 1.84M | 1.18M | 409.24K | 190.36K | 127.77K | 102.81K | 44.18K | 13.69K |
| EBITDA | -71.08M | -64.80M | -40.37M | -17.93M | -8.78M | -7.37M | -6.72M | -1.71M | -740.76K | -152.12K | 16.33K |
| EBITDA Ratio | -1,318.66% | -1,454.43% | -1,607.05% | -2,811.63% | -1,434.25% | -392.47% | -399.83% | -363.31% | -39.92% | -11.74% | 14.46% |
| Operating Income | -79.16M | -73.79M | -42.36M | -21.71M | -7.68M | -6.66M | -6.91M | -1.84M | -843.58K | -196.30K | 2.64K |
| Operating Income Ratio | -1,468.70% | -1,668.70% | -1,798.90% | -3,196.91% | -1,729.13% | -418.18% | -411.15% | -390.41% | -45.46% | -15.15% | 2.34% |
| Total Other Income/Expenses | -14.92M | -16.00K | -1.32M | -513.00K | 182.00K | 22.00 | -9.73K | -248.17K | -653.51K | 137.00 | 518.16K |
| Income Before Tax | -94.08M | -73.81M | -43.69M | -22.75M | -7.67M | -6.66M | -6.92M | -1.84M | -840.78K | -196.16K | 2.98K |
| Income Before Tax Ratio | -1,745.45% | -1,669.06% | -1,855.03% | -3,349.78% | -1,726.20% | -418.18% | -411.73% | -390.88% | -45.31% | -15.14% | 2.64% |
| Income Tax Expense | -552.00K | -24.00K | 1.79M | -1.00K | 161.16K | -249.07 | 0.65 | -0.80 | -0.53 | 335.00 | 378.00 |
| Net Income | -93.53M | -73.78M | -45.48M | -22.74M | -7.83M | -6.66M | -6.92M | -1.84M | -840.78K | -195.83K | 2.60K |
| Net Income Ratio | -1,735.21% | -1,668.52% | -1,931.08% | -3,349.63% | -1,762.48% | -418.25% | -411.73% | -390.88% | -45.31% | -15.12% | 2.30% |
| EPS | -15.48 | -13.57 | -10.70 | -6.79 | -2.70 | -2.46 | -2.56 | -0.66 | -0.30 | 0.00 | 0.00 |
| EPS Diluted | -15.48 | -13.57 | -10.70 | -6.79 | -2.70 | -2.40 | -2.50 | -0.66 | -0.30 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 6.04M | 5.44M | 4.25M | 3.35M | 2.90M | 2.70M | 2.70M | 2.77M | 2.77M | 0.00 | 0.00 |
| Weighted Avg Shares Out (Dil) | 6.04M | 5.44M | 4.25M | 3.35M | 2.90M | 2.77M | 2.77M | 2.77M | 2.77M | 0.00 | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports