See more : Sonata Software Limited (SONATSOFTW.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Micropac Industries, Inc. (MPAD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Micropac Industries, Inc., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- NexPoint Real Estate Finance, Inc. (NREF-PA) Income Statement Analysis – Financial Results
- RDB Rasayans Limited (RDBRL.BO) Income Statement Analysis – Financial Results
- Bajaj Consumer Care Limited (BAJAJCON.NS) Income Statement Analysis – Financial Results
- GTI Energy Ltd (GTRIF) Income Statement Analysis – Financial Results
- Engage Mobility, Inc. (ENGA) Income Statement Analysis – Financial Results
Micropac Industries, Inc. (MPAD)
About Micropac Industries, Inc.
Micropac Industries, Inc. designs, manufactures, and distributes various types of microelectronic circuits. The company's products and technologies include custom design hybrid microelectronic circuits; solid state relays and power controllers; custom optoelectronic assemblies and components; optocouplers; light-emitting diodes; hall-effect sensors; displays; power operational amplifiers; fiber optic components and assemblies; high temperature products; and radiation tolerant electronics. Its products are used as components and assemblies in a range of military, space, and industrial systems, including aircraft instrumentation and navigation systems, satellite systems, power supplies, electronic controls, computers, medical devices, and high-temperature products. The company markets its products through a direct technical sales staff, independent representatives, and independent stocking distributors in the United States and Western Europe, primarily to original equipment manufacturers and contractors. Micropac Industries, Inc. was founded in 1963 and is based in Garland, Texas.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.64M | 27.79M | 27.29M | 22.27M | 25.45M | 20.97M | 19.73M | 17.60M | 20.03M | 19.11M | 19.68M | 17.70M | 20.21M | 23.07M | 17.57M | 20.06M | 18.52M | 17.16M | 19.03M | 15.36M | 12.49M | 13.06M | 13.42M | 12.98M | 11.47M | 11.56M | 14.72M | 14.40M | 11.45M |
| Cost of Revenue | 19.75M | 15.47M | 15.21M | 13.68M | 13.75M | 13.00M | 12.18M | 12.03M | 12.17M | 11.74M | 11.99M | 12.59M | 13.30M | 14.60M | 12.33M | 13.35M | 12.61M | 11.40M | 11.87M | 9.98M | 8.72M | 9.07M | 9.42M | 8.81M | 8.62M | 8.62M | 10.74M | 10.40M | 8.16M |
| Gross Profit | 10.89M | 12.31M | 12.08M | 8.60M | 11.70M | 7.97M | 7.55M | 5.57M | 7.87M | 7.37M | 7.69M | 5.11M | 6.90M | 8.47M | 5.24M | 6.71M | 5.91M | 5.75M | 7.16M | 5.38M | 3.77M | 4.00M | 4.00M | 4.16M | 2.84M | 2.94M | 3.99M | 4.00M | 3.29M |
| Gross Profit Ratio | 35.53% | 44.31% | 44.27% | 38.61% | 45.96% | 37.99% | 38.27% | 31.67% | 39.27% | 38.56% | 39.08% | 28.89% | 34.17% | 36.71% | 29.84% | 33.43% | 31.93% | 33.53% | 37.60% | 35.04% | 30.16% | 30.60% | 29.81% | 32.08% | 24.80% | 25.42% | 27.08% | 27.77% | 28.72% |
| Research & Development | 2.22M | 2.19M | 1.74M | 1.43M | 1.71M | 1.27M | 1.70M | 1.15M | 1.71M | 1.86M | 1.54M | 574.00K | 610.00K | 455.00K | 639.00K | 530.00K | 301.00K | 494.00K | 531.00K | 438.00K | 303.00K | 353.00K | 357.00K | 503.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 8.11M | 7.73M | 6.46M | 5.54M | 5.67M | 5.38M | 4.25M | 4.13M | 4.03M | 4.04M | 4.05M | 3.84M | 3.88M | 4.02M | 3.42M | 3.41M | 3.28M | 3.15M | 3.24M | 2.71M | 2.58M | 2.69M | 2.72M | 2.50M | 2.28M | 2.33M | 2.62M | 2.75M | 2.59M |
| Other Expenses | 0.00 | 972.00K | -171.00K | 22.00K | 27.00K | 44.00K | 58.00K | 58.00K | 60.00K | 45.00K | 39.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 10.33M | 9.93M | 8.20M | 6.97M | 7.38M | 6.66M | 5.95M | 5.28M | 5.73M | 5.89M | 5.59M | 4.41M | 4.49M | 4.47M | 4.06M | 3.94M | 3.58M | 3.65M | 3.77M | 3.15M | 2.88M | 3.04M | 3.08M | 3.01M | 2.28M | 2.33M | 2.62M | 2.75M | 2.59M |
| Cost & Expenses | 30.08M | 25.40M | 23.41M | 20.65M | 21.13M | 19.66M | 18.13M | 17.31M | 17.90M | 17.63M | 17.58M | 17.00M | 17.79M | 19.08M | 16.38M | 17.29M | 16.19M | 15.05M | 15.64M | 13.12M | 11.61M | 12.11M | 12.50M | 11.82M | 10.91M | 10.95M | 13.36M | 13.15M | 10.75M |
| Interest Income | 534.00K | 140.00K | 19.00K | 43.00K | 95.00K | 67.00K | 19.00K | 0.00 | 0.00 | 0.00 | 3.00K | 4.00K | 0.00 | 3.00K | 20.00K | 145.00K | 0.00 | 0.00 | 0.00 | 32.00K | 50.00K | 0.00 | 0.00 | 237.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 386.00K | 0.00 | 0.00 | 0.00 | 0.00 | 67.00K | 19.00K | 0.00 | 0.00 | 0.00 | 3.00K | 4.00K | 0.00 | 3.00K | 20.00K | 0.00 | 0.00 | 1.25M | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 938.00K | 447.00K | 434.00K | 400.00K | 379.00K | 319.00K | 293.00K | 290.00K | 308.00K | 317.00K | 317.00K | 319.00K | 319.00K | 268.00K | 255.00K | 251.00K | 262.00K | 253.00K | 247.00K | 222.00K | 230.00K | 246.00K | 272.00K | 255.00K | 243.00K | 148.00K | 150.00K | 216.00K | 190.00K |
| EBITDA | 2.15M | 3.95M | 4.27M | 2.00M | 4.70M | 1.63M | 1.89M | 579.00K | 2.44M | 1.80M | 2.41M | 1.02M | 2.64M | 4.26M | 1.44M | 3.02M | 2.60M | 2.36M | 3.64M | 2.46M | 1.11M | 1.20M | 1.19M | 1.41M | 803.00K | 758.00K | 1.52M | 1.46M | 886.00K |
| EBITDA Ratio | 7.02% | 10.01% | 15.65% | 8.99% | 18.45% | 7.77% | 9.30% | 2.96% | 11.89% | 9.16% | 12.07% | 5.35% | 13.07% | 17.97% | 7.88% | 14.86% | 13.80% | 13.69% | 19.05% | 15.99% | 8.91% | 9.18% | 8.90% | 10.88% | 7.00% | 6.56% | 10.29% | 10.17% | 7.74% |
| Operating Income | 556.00K | 2.39M | 3.89M | 1.63M | 4.32M | 1.31M | 1.60M | 289.00K | 2.13M | 1.48M | 2.10M | 703.00K | 2.42M | 4.00M | 1.19M | 2.77M | 2.34M | 2.11M | 3.39M | 2.23M | 883.00K | 953.00K | 922.00K | 1.16M | 560.00K | 610.00K | 1.37M | 1.25M | 696.00K |
| Operating Income Ratio | 1.81% | 8.59% | 14.24% | 7.30% | 16.96% | 6.26% | 8.11% | 1.64% | 10.65% | 7.73% | 10.66% | 3.97% | 11.96% | 17.32% | 6.76% | 13.79% | 12.61% | 12.28% | 17.80% | 14.54% | 7.07% | 7.30% | 6.87% | 8.92% | 4.88% | 5.28% | 9.27% | 8.67% | 6.08% |
| Total Other Income/Expenses | 270.00K | 1.11M | -152.00K | 65.00K | 122.00K | 110.00K | 77.00K | 56.00K | 51.00K | 37.00K | 42.00K | 79.00K | 95.00K | 120.00K | 78.00K | 182.00K | 226.00K | 161.00K | 97.00K | 32.00K | 50.00K | 89.00K | 163.00K | 237.00K | 144.00K | 88.00K | 40.00K | 13.00K | 29.00K |
| Income Before Tax | 826.00K | 3.50M | 3.73M | 1.69M | 4.44M | 1.42M | 1.68M | 345.00K | 2.18M | 1.52M | 2.14M | 782.00K | 2.51M | 4.12M | 1.27M | 2.95M | 2.56M | 855.00K | 1.39M | 2.27M | 933.00K | 1.04M | 1.09M | 1.39M | 704.00K | 698.00K | 1.41M | 1.26M | 725.00K |
| Income Before Tax Ratio | 2.70% | 12.59% | 13.68% | 7.59% | 17.44% | 6.78% | 8.50% | 1.96% | 10.90% | 7.93% | 10.87% | 4.42% | 12.43% | 17.84% | 7.21% | 14.70% | 13.83% | 4.98% | 7.32% | 14.75% | 7.47% | 7.98% | 8.08% | 10.74% | 6.14% | 6.04% | 9.54% | 8.76% | 6.33% |
| Income Tax Expense | 194.00K | 712.00K | 676.00K | 218.00K | 726.00K | -19.00K | 271.00K | 110.00K | 690.00K | 490.00K | 746.00K | 326.00K | 868.00K | 1.42M | 449.00K | 1.03M | 942.00K | 849.00K | 1.31M | 857.00K | 322.00K | 403.00K | 420.00K | 542.00K | -43.00K | 253.00K | 488.00K | 429.00K | 282.00K |
| Net Income | 632.00K | 2.79M | 3.06M | 1.47M | 3.71M | 1.44M | 1.41M | 235.00K | 1.49M | 1.03M | 1.39M | 456.00K | 1.64M | 2.70M | 817.00K | 1.92M | 1.62M | 1.42M | 2.18M | 1.41M | 611.00K | 639.00K | 665.00K | 852.00K | 747.00K | 445.00K | 917.00K | 832.00K | 443.00K |
| Net Income Ratio | 2.06% | 10.03% | 11.20% | 6.61% | 14.59% | 6.87% | 7.13% | 1.34% | 7.46% | 5.36% | 7.08% | 2.58% | 8.13% | 11.69% | 4.65% | 9.56% | 8.74% | 8.27% | 11.43% | 9.17% | 4.89% | 4.89% | 4.95% | 6.57% | 6.51% | 3.85% | 6.23% | 5.78% | 3.87% |
| EPS | 0.25 | 1.08 | 1.19 | 0.57 | 1.44 | 0.56 | 0.55 | 0.09 | 0.58 | 0.40 | 0.56 | 0.18 | 0.64 | 1.05 | 0.32 | 0.74 | 0.63 | 0.55 | 0.84 | 0.55 | 0.21 | 0.20 | 0.21 | 0.23 | 0.18 | 0.12 | 0.25 | 0.23 | 0.12 |
| EPS Diluted | 0.24 | 1.08 | 1.19 | 0.57 | 1.44 | 0.56 | 0.55 | 0.09 | 0.58 | 0.40 | 0.56 | 0.18 | 0.64 | 1.05 | 0.32 | 0.74 | 0.63 | 0.55 | 0.84 | 0.55 | 0.21 | 0.20 | 0.21 | 0.23 | 0.18 | 0.12 | 0.25 | 0.23 | 0.12 |
| Weighted Avg Shares Out | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.94M | 3.13M | 3.22M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M |
| Weighted Avg Shares Out (Dil) | 2.61M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.58M | 2.94M | 3.13M | 3.22M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M |
Source: https://incomestatements.info
Category: Stock Reports