See more : Okayamaken Freight Transportation Co., Ltd. (9063.T) Income Statement Analysis – Financial Results
Complete financial analysis of Madison Pacific Properties Inc. (MPC.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Madison Pacific Properties Inc., a leading company in the Real Estate – Services industry within the Real Estate sector.
- Cerberus Telecom Acquisition Corp. (CTAC-UN) Income Statement Analysis – Financial Results
- Naked Wines plc (WINE.L) Income Statement Analysis – Financial Results
- Alfa Laval Corporate AB (ALFA.ST) Income Statement Analysis – Financial Results
- Envair Electrodyne Limited (ENVAIREL.BO) Income Statement Analysis – Financial Results
- FLORA TEXTILES LTD. (FLORATX.BO) Income Statement Analysis – Financial Results
Madison Pacific Properties Inc. (MPC.TO)
About Madison Pacific Properties Inc.
Madison Pacific Properties Inc., together with its subsidiaries, owns, develops, and manages office, industrial, commercial, retail, and multi-family rental real estate properties in Metro Vancouver region, British Columbia, Alberta, and Ontario. Its property portfolio comprises interests in 1,655,820 square feet of net rentable area of industrial properties; 126,990 square feet of net rentable area of retail/highway commercial properties; and 116,689 square feet of net rentable area of office properties. The company also provides property management services, including tenant services and relationships, building operations, leasing, lease administration, property accounting and reporting, and project management. In addition, it holds interest in undeveloped residential lands in Mission, British Columbia. The company was formerly known as Princeton Mining Corporation and changed its name to Madison Pacific Properties Inc. in April 1998. Madison Pacific Properties Inc. was incorporated in 1963 and is headquartered in Vancouver, Canada.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.49M | 40.47M | 37.39M | 32.79M | 31.08M | 31.12M | 31.23M | 30.39M | 30.27M | 30.36M | 30.20M | 23.64M | 23.05M | 18.91M | 18.31M | 16.93M | 21.74M | 19.85M | 18.94M | 18.87M | 15.41M | 14.37M | 14.74M | 14.87M | 11.34M | 8.97M | 5.55M |
| Cost of Revenue | 13.04M | 12.97M | 11.19M | 9.40M | 8.24M | 8.53M | 8.38M | 8.25M | 7.77M | 7.80M | 7.82M | 6.56M | 0.00 | 5.65M | 5.06M | 4.69M | 0.00 | 1.75M | 1.57M | 1.68M | 1.63M | 1.70M | 1.69M | 1.66M | 1.05M | 962.00K | 534.00K |
| Gross Profit | 31.45M | 27.50M | 26.20M | 23.39M | 22.84M | 22.59M | 22.85M | 22.14M | 22.50M | 22.57M | 22.38M | 17.08M | 23.05M | 13.27M | 13.25M | 12.24M | 21.74M | 18.10M | 17.37M | 17.19M | 13.78M | 12.67M | 13.05M | 13.21M | 10.29M | 8.00M | 5.01M |
| Gross Profit Ratio | 70.69% | 67.96% | 70.08% | 71.32% | 73.49% | 72.59% | 73.17% | 72.86% | 74.33% | 74.32% | 74.11% | 72.24% | 100.00% | 70.13% | 72.37% | 72.30% | 100.00% | 91.18% | 91.73% | 91.10% | 89.43% | 88.17% | 88.52% | 88.81% | 90.78% | 89.27% | 90.37% |
| Research & Development | 0.00 | 0.42 | 1.69 | 1.77 | 1.12 | 1.32 | 1.64 | 1.90 | 2.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.34M | 6.77M | 4.13M | 3.82M | 3.19M | 3.20M | 2.91M | 2.38M | 2.81M | 2.71M | 2.92M | 2.71M | 2.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 1.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 5.34M | 6.77M | 4.13M | 3.82M | 3.19M | 3.20M | 2.91M | 2.38M | 2.81M | 2.71M | 2.92M | 2.71M | 2.33M | 2.68M | 2.78M | 1.81M | -2.14M | 2.11M | 1.90M | 1.98M | 1.86M | 1.83M | 1.59M | 1.69M | 1.35M | 1.17M | 811.00K |
| Other Expenses | 26.10M | -6.77M | -4.13M | -3.82M | -3.19M | -3.20M | -2.91M | -2.38M | -2.81M | 0.00 | 0.00 | -66.00K | 0.00 | 0.00 | 2.48M | 2.12M | -2.70M | 160.00K | 6.23M | 5.80M | 4.34M | 4.06M | 3.81M | 3.68M | 2.71M | 2.15M | 1.40M |
| Operating Expenses | 31.45M | 6.77M | 4.13M | 3.82M | 3.19M | 3.20M | 2.91M | 2.38M | 2.81M | 2.71M | 2.92M | 2.71M | 10.22M | 2.68M | 5.26M | 3.93M | -4.84M | 8.61M | 8.12M | 7.78M | 6.20M | 5.89M | 5.40M | 5.37M | 4.06M | 3.32M | 2.21M |
| Cost & Expenses | 18.38M | 19.74M | 15.32M | 13.22M | 11.43M | 11.73M | 11.29M | 10.63M | 10.58M | 10.51M | 10.74M | 9.27M | 10.22M | 8.33M | 10.32M | 8.62M | -4.84M | 10.36M | 9.69M | 9.46M | 7.83M | 7.59M | 7.09M | 7.03M | 5.10M | 4.28M | 2.74M |
| Interest Income | 2.51M | 1.29M | 662.00K | 463.00K | 1.50M | 1.20M | 478.00K | 165.00K | 1.12M | 940.00K | 950.00K | 390.00K | 6.47M | 666.00K | 1.38M | 451.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 27.50M | 10.69M | 10.45M | 9.52M | 8.89M | 7.94M | 7.47M | 7.01M | 7.58M | 8.77M | 8.84M | 6.50M | 0.00 | 5.67M | 5.34M | 4.59M | 4.39M | 4.65M | 0.00 | 3.68M | 3.24M | 3.93M | 54.00K | 4.52M | 3.38M | 0.00 | 0.00 |
| Depreciation & Amortization | 1.40M | 19.74M | 15.32M | 13.22M | 11.43M | 19.67M | 18.76M | 10.63M | 18.15M | 175.00K | 394.00K | 500.00K | -13.96M | 607.00K | 2.42M | 2.12M | 2.78M | 2.51M | 2.49M | 2.49M | 2.12M | 1.82M | 1.58M | 1.51M | 942.00K | 698.00K | 362.00K |
| EBITDA | 25.97M | 31.26M | 39.18M | 24.96M | 23.89M | 22.93M | 22.96M | 25.29M | 22.63M | 21.21M | 21.34M | 15.25M | 12.80M | 11.20M | 10.51M | 10.43M | 29.36M | 7.37M | 11.74M | 11.91M | 9.70M | 8.61M | 9.23M | 9.34M | 7.18M | 5.39M | 3.17M |
| EBITDA Ratio | 58.38% | 77.24% | 104.80% | 76.12% | 76.88% | 73.67% | 73.51% | 83.22% | 74.75% | 69.85% | 70.67% | 64.50% | 55.53% | 78.97% | 64.38% | 61.61% | 135.03% | 61.27% | 61.98% | 63.08% | 62.94% | 59.89% | 62.60% | 62.85% | 63.32% | 60.07% | 57.09% |
| Operating Income | 26.10M | 29.38M | 37.56M | 23.70M | 22.60M | 21.83M | 21.95M | 24.42M | 21.96M | 21.03M | 20.95M | 14.75M | 13.96M | 10.59M | 4.04M | 8.31M | 26.58M | 9.33M | 9.25M | 9.41M | 7.58M | 6.78M | 7.65M | 7.83M | 6.24M | 4.69M | 2.80M |
| Operating Income Ratio | 58.68% | 72.59% | 100.44% | 72.28% | 72.73% | 70.15% | 70.27% | 80.35% | 72.53% | 69.27% | 69.36% | 62.38% | 60.58% | 55.98% | 22.04% | 49.10% | 122.27% | 47.01% | 48.84% | 49.86% | 49.21% | 47.20% | 51.90% | 52.69% | 55.01% | 52.28% | 50.56% |
| Total Other Income/Expenses | -29.40M | -16.81M | 30.11M | 29.23M | 6.96M | 13.06M | 22.80M | 29.77M | 36.20M | 8.73M | -7.22M | -6.25M | 12.84M | 5.50M | -4.21M | 2.21M | -4.39M | -4.32M | -4.21M | -4.75M | -3.70M | -3.13M | -54.00K | -4.52M | -3.38M | 0.00 | -2.80M |
| Income Before Tax | -3.29M | 24.25M | 78.20M | 61.87M | 36.30M | 42.22M | 52.64M | 62.28M | 64.80M | 36.62M | 20.60M | 14.73M | 26.81M | 16.09M | 5.57M | 5.93M | 0.00 | 5.02M | 5.04M | 4.82M | 3.78M | 2.85M | 7.60M | 3.32M | 2.86M | 0.00 | 0.00 |
| Income Before Tax Ratio | -7.40% | 59.92% | 209.13% | 188.68% | 116.82% | 135.68% | 168.57% | 204.91% | 214.09% | 120.59% | 68.21% | 62.31% | 116.31% | 85.05% | 30.41% | 35.05% | 0.00% | 25.27% | 26.61% | 25.51% | 24.54% | 19.82% | 51.53% | 22.32% | 25.22% | 0.00% | 0.00% |
| Income Tax Expense | 41.28M | 5.27M | 12.80M | 8.31M | 6.19M | 5.98M | 8.65M | 7.20M | 9.37M | 5.92M | 4.60M | 2.75M | 4.16M | -14.12M | 453.00K | -1.61M | 23.18M | -623.00K | -2.03M | 1.71M | 1.45M | 1.14M | 1.92M | 1.55M | 872.00K | 3.16M | 9.05M |
| Net Income | -44.13M | 18.62M | 63.30M | 50.29M | 29.98M | 34.75M | 41.98M | 52.99M | 53.23M | 28.14M | 15.46M | 11.96M | 22.61M | 28.97M | 5.10M | 38.87M | 3.40M | 5.63M | 17.96M | 4.02M | 2.90M | 1.71M | 5.67M | 1.77M | 1.99M | 1.53M | -6.24M |
| Net Income Ratio | -99.19% | 46.02% | 169.30% | 153.36% | 96.48% | 111.68% | 134.43% | 174.34% | 175.85% | 92.69% | 51.20% | 50.58% | 98.08% | 153.16% | 27.88% | 229.56% | 15.64% | 28.36% | 94.86% | 21.31% | 18.82% | 11.90% | 38.49% | 11.90% | 17.53% | 17.06% | -112.55% |
| EPS | -0.74 | 0.31 | 1.07 | 0.86 | 0.51 | 0.59 | 0.72 | 0.91 | 0.91 | 0.48 | 0.26 | 0.20 | 0.39 | 0.51 | 0.32 | 0.69 | 0.06 | 0.10 | 0.35 | 0.08 | 0.06 | 0.03 | 0.11 | 0.04 | 0.04 | 0.04 | -0.26 |
| EPS Diluted | -0.74 | 0.31 | 1.07 | 0.86 | 0.51 | 0.59 | 0.72 | 0.91 | 0.91 | 0.48 | 0.26 | 0.20 | 0.39 | 0.51 | 0.32 | 0.68 | 0.06 | 0.10 | 0.35 | 0.08 | 0.06 | 0.03 | 0.11 | 0.04 | 0.04 | 0.04 | -0.26 |
| Weighted Avg Shares Out | 59.46M | 59.46M | 59.39M | 58.57M | 58.57M | 58.57M | 58.57M | 58.57M | 58.57M | 58.57M | 58.57M | 58.61M | 58.33M | 56.90M | 56.74M | 56.74M | 56.74M | 54.03M | 51.36M | 51.11M | 51.11M | 51.11M | 51.11M | 51.11M | 51.06M | 37.74M | 23.80M |
| Weighted Avg Shares Out (Dil) | 59.46M | 59.46M | 59.39M | 58.57M | 58.57M | 58.57M | 58.57M | 58.57M | 58.57M | 58.57M | 58.57M | 58.61M | 58.57M | 57.27M | 56.96M | 56.88M | 56.82M | 54.33M | 51.36M | 51.11M | 51.11M | 51.11M | 51.11M | 51.11M | 51.06M | 37.74M | 23.80M |
Source: https://incomestatements.info
Category: Stock Reports