See more : Come Sure Group (Holdings) Limited (0794.HK) Income Statement Analysis – Financial Results
Complete financial analysis of M.P. Evans Group PLC (MPE.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of M.P. Evans Group PLC, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Capital Gearing Trust p.l.c (CGT.L) Income Statement Analysis – Financial Results
- Pamapol S.A. (PMP.WA) Income Statement Analysis – Financial Results
- Thomson Reuters Corporation (TRI) Income Statement Analysis – Financial Results
- Tokyo Electron Limited (8035.T) Income Statement Analysis – Financial Results
- Bardella S.A. Indústrias Mecânicas (BDLL3.SA) Income Statement Analysis – Financial Results
M.P. Evans Group PLC (MPE.L)
About M.P. Evans Group PLC
M.P. Evans Group PLC, through its subsidiaries, engages in the ownership, management, and development of oil palm plantations in Indonesia. It operates through Plantation Indonesia and Property Malaysia segments. The company produces crude palm oil and palm kernels. It is also involved in the property development; and oil-palm fresh fruit bunches production businesses, as well as provision of agronomic and management consultancy services. As of December 31, 2021, the company had interests in 39,800 hectares of oil palm plantations in Indonesia; and 12,800 hectares of associated smallholder oil palm. M.P. Evans Group PLC was incorporated in 1981 and is headquartered in Tunbridge Wells, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 307.37M | 326.92M | 276.59M | 174.51M | 119.34M | 108.55M | 116.54M | 83.86M | 72.53M | 90.92M | 82.19M | 83.21M | 57.76M | 42.09M | 28.39M | 30.39M | 21.27M | 20.43M | 20.96M | 24.76M | 13.57M | 10.31M | 5.49M | 6.77M | 7.69M | 6.97M | 11.23M | 12.90M | 13.59M | 10.39M | 8.40M | 8.50M | 7.35M | 6.74M | 5.82M | 5.98M | 4.51M | 2.79M | 3.98M |
Cost of Revenue | 228.92M | 217.71M | 172.98M | 139.76M | 102.30M | 82.03M | 80.29M | 59.48M | 57.47M | 55.03M | 57.45M | 60.18M | 31.84M | 20.20M | 16.69M | 16.55M | 10.65M | 19.34M | 12.22M | 12.54M | 6.05M | 4.93M | 3.56M | 3.41M | 3.47M | 2.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 78.45M | 109.21M | 103.61M | 34.76M | 17.04M | 26.53M | 36.25M | 24.38M | 15.06M | 35.89M | 24.74M | 23.04M | 25.92M | 21.89M | 11.71M | 13.83M | 10.62M | 1.08M | 8.74M | 12.23M | 7.52M | 5.38M | 1.93M | 3.36M | 4.22M | 4.95M | 11.23M | 12.90M | 13.59M | 10.39M | 8.40M | 8.50M | 7.35M | 6.74M | 5.82M | 5.98M | 4.51M | 2.79M | 3.98M |
Gross Profit Ratio | 25.52% | 33.41% | 37.46% | 19.92% | 14.28% | 24.44% | 31.10% | 29.08% | 20.76% | 39.48% | 30.10% | 27.68% | 44.88% | 52.00% | 41.23% | 45.53% | 49.94% | 5.29% | 41.72% | 49.37% | 55.39% | 52.18% | 35.10% | 49.67% | 54.90% | 71.05% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 5.44M | 4.61M | 5.38M | 4.59M | 3.47M | 2.94M | 3.07M | 4.93M | 2.77M | 5.87M | 4.44M | 4.29M | 2.70M | 4.93M | 5.18M | 4.18M | 5.14M | 4.32M | 2.11M | 2.81M | 962.50K | 897.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 5.44M | 4.61M | 5.38M | 4.59M | 3.47M | 2.94M | 3.07M | 4.93M | 2.77M | 5.87M | 4.44M | 4.29M | 2.70M | 4.93M | 5.18M | 4.18M | 5.14M | 4.32M | 2.11M | 2.81M | 962.50K | 897.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -2.29M | -1.87M | -1.43M | -1.54M | -458.00K | -652.00K | -360.00K | -258.00K | -380.00K | 5.87M | 6.26M | 9.77M | -49.28M | -26.25M | -20.05M | -24.26M | -63.84M | -1.77M | -13.36M | 8.83M | -15.98M | -138.52K | -781.72K | 443.60K | 556.49K | 172.63K | 4.39M | 2.18M | 2.74M | 2.74M | 36.98K | 4.59M | 5.24M | 6.74M | 5.82M | 5.98M | 4.51M | 2.79M | 3.98M |
Operating Expenses | 3.16M | 2.75M | 3.95M | 3.05M | 3.01M | 2.29M | 2.71M | 4.67M | 2.39M | 11.74M | 10.70M | 14.06M | 1.30M | 1.91M | 144.00K | -6.96M | -11.55M | 13.64M | 2.92M | 3.49M | 1.12M | -4.71M | -781.72K | 443.60K | 556.49K | 172.63K | 4.39M | 2.18M | 2.74M | 2.74M | 3.61M | 4.59M | 5.24M | 6.74M | 5.82M | 5.98M | 4.51M | 2.79M | 3.98M |
Cost & Expenses | 232.07M | 220.46M | 176.93M | 142.80M | 105.31M | 84.32M | 83.00M | 64.15M | 59.86M | 66.76M | 68.15M | 74.24M | 33.13M | 22.11M | 16.83M | 9.60M | -906.00K | 32.98M | 15.13M | 16.03M | 7.17M | 220.67K | 2.78M | 3.85M | 4.03M | 2.19M | 4.39M | 2.18M | 2.74M | 2.74M | 3.61M | 4.59M | 5.24M | 6.74M | 5.82M | 5.98M | 4.51M | 2.79M | 3.98M |
Interest Income | 1.35M | 1.40M | 645.00K | 527.00K | 403.00K | 300.00K | 2.15M | 868.00K | 894.00K | 1.65M | 972.00K | 1.34M | 1.08M | 711.00K | 623.00K | 1.01M | 1.10M | 545.80K | 547.18K | 753.80K | 158.93K | 138.52K | 239.75K | 324.11K | 446.49K | 1.72M | 514.12K | 371.61K | 375.49K | 683.21K | 411.22K | 1.17M | 1.05M | 1.11M | 826.38K | 421.65K | 459.03K | 56.18K | 69.15K |
Interest Expense | 3.81M | 2.73M | 2.70M | 3.41M | 3.75M | 1.43M | 1.03M | 1.39M | 1.24M | 3.71M | 3.52M | 3.76M | 2.94M | 1.65M | 1.23M | 2.39M | 1.76M | 764.00K | 486.96K | 13.43K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111.21K | 120.68K | 56.51K | 81.90K | 297.05K | 295.84K | 957.03K | 1.03M | 445.58K | 210.21K | 400.03K | 344.74K | 16.26K | 23.05K |
Depreciation & Amortization | 24.28M | 22.10M | 20.81M | 17.94M | 15.45M | 14.47M | 11.47M | 10.85M | 9.87M | 5.77M | 5.31M | 5.21M | 3.14M | 2.58M | 2.52M | 2.06M | 2.08M | 1.40M | 1.30M | 746.13K | 533.93K | 444.55K | 335.64K | 373.40K | 344.57K | 252.30K | 788.53K | 888.79K | 732.43K | 728.55K | 633.10K | 552.08K | 696.08K | 918.17K | 829.59K | 751.41K | 640.77K | 84.27K | 103.73K |
EBITDA | 100.93M | 125.08M | 136.01M | 49.79M | 31.98M | 38.01M | 45.06M | 31.25M | 22.31M | 36.58M | 22.31M | 25.67M | 30.42M | 36.03M | 29.11M | 34.06M | 49.63M | 7.42M | 14.26M | 21.59M | 6.47M | 4.27M | 3.04M | 3.29M | 4.01M | 10.87M | 16.29M | 19.64M | 11.96M | 9.52M | 5.91M | 10.74M | 5.24M | 3.96M | 6.34M | 7.72M | 4.58M | 2.37M | 3.04M |
EBITDA Ratio | 32.84% | 38.70% | 35.97% | 17.86% | 13.07% | 18.87% | 30.93% | 23.75% | 11.37% | 25.77% | 8.13% | 10.28% | 89.90% | 85.61% | 102.52% | 112.10% | 233.38% | 36.31% | 68.05% | 78.09% | 110.55% | 99.20% | 77.17% | 48.21% | 51.70% | 155.92% | 129.79% | 152.24% | 87.99% | 91.58% | 70.75% | 77.67% | 60.22% | 58.76% | 108.94% | 129.08% | 101.45% | 84.93% | 76.31% |
Operating Income | 75.30M | 101.59M | 78.68M | 13.23M | 148.00K | 19.48M | 33.95M | 19.74M | 7.12M | 36.92M | 14.77M | 19.12M | 26.21M | 20.30M | 15.94M | 24.82M | 17.74M | 6.53M | 7.04M | 18.58M | 6.40M | 10.09M | 1.52M | 2.95M | 3.70M | 4.78M | 8.56M | 10.76M | 10.91M | 8.39M | 4.83M | 8.05M | 2.92M | 3.04M | 5.51M | 6.97M | 3.94M | 2.28M | 2.94M |
Operating Income Ratio | 24.50% | 31.07% | 28.44% | 7.58% | 0.12% | 17.94% | 29.13% | 23.53% | 9.82% | 40.61% | 17.97% | 22.98% | 45.38% | 48.22% | 56.15% | 81.69% | 83.44% | 31.97% | 33.57% | 75.04% | 47.14% | 97.86% | 27.66% | 43.54% | 48.11% | 68.58% | 76.25% | 83.39% | 80.26% | 80.74% | 57.41% | 94.70% | 39.70% | 45.13% | 94.68% | 116.52% | 87.25% | 81.90% | 73.71% |
Total Other Income/Expenses | -2.46M | -1.34M | 454.00K | -1.46M | -1.47M | -1.13M | 4.33M | -521.00K | -350.00K | 10.04M | -2.55M | -2.42M | -1.86M | 12.19M | 9.42M | 10.76M | 30.16M | 1.68M | 5.84M | 11.08M | 8.53M | 6.40M | 3.12M | 4.38M | 4.99M | 5.73M | 6.82M | 7.97M | 293.59K | 842.68K | 152.36K | 1.18M | 595.04K | 2.60M | 5.30M | -400.03K | 3.59M | 2.26M | 2.91M |
Income Before Tax | 72.83M | 100.25M | 112.50M | 28.44M | 12.78M | 18.35M | 35.07M | 19.22M | 6.77M | 34.86M | 12.22M | 16.70M | 48.99M | 32.48M | 25.36M | 35.58M | 47.90M | 8.21M | 12.87M | 20.70M | 14.93M | 10.79M | 4.64M | 7.32M | 8.70M | 10.51M | 15.38M | 18.73M | 11.20M | 9.23M | 4.98M | 9.23M | 3.51M | 2.60M | 5.30M | 6.57M | 3.59M | 2.26M | 2.91M |
Income Before Tax Ratio | 23.70% | 30.67% | 40.67% | 16.30% | 10.71% | 16.90% | 30.09% | 22.91% | 9.33% | 38.34% | 14.87% | 20.07% | 84.82% | 77.18% | 89.34% | 117.08% | 225.24% | 40.20% | 61.42% | 83.57% | 109.99% | 104.67% | 84.56% | 108.16% | 113.02% | 150.70% | 137.01% | 145.19% | 82.42% | 88.85% | 59.22% | 108.60% | 47.80% | 38.52% | 91.06% | 109.83% | 79.61% | 81.32% | 73.13% |
Income Tax Expense | 18.83M | 24.07M | 23.23M | 7.69M | 7.18M | 12.66M | 11.24M | 7.55M | 2.40M | 12.02M | 946.00K | 6.03M | 9.29M | 8.04M | 6.23M | 6.49M | 7.11M | 729.00K | 4.50M | 6.79M | 4.72M | 3.04M | 1.22M | 1.94M | 2.21M | 2.52M | 3.77M | 3.88M | 2.96M | 2.62M | 1.61M | 2.06M | 1.07M | 802.44K | 1.42M | 2.59M | 1.70M | 991.99K | 1.26M |
Net Income | 52.49M | 73.06M | 86.41M | 20.37M | 6.33M | 5.41M | 90.51M | 31.27M | 24.08M | 33.68M | 19.75M | 17.69M | 35.52M | 21.91M | 18.25M | 49.79M | 42.26M | 25.30M | 7.51M | 12.52M | 9.10M | 6.89M | 3.11M | 4.88M | 5.88M | 7.16M | 10.12M | 14.21M | 7.49M | 6.20M | 3.09M | 6.76M | 2.33M | 2.44M | 3.48M | 3.44M | 2.15M | 963.90K | 1.48M |
Net Income Ratio | 17.08% | 22.35% | 31.24% | 11.67% | 5.31% | 4.98% | 77.67% | 37.29% | 33.21% | 37.04% | 24.03% | 21.25% | 61.50% | 52.05% | 64.28% | 163.85% | 198.75% | 123.87% | 35.84% | 50.55% | 67.05% | 66.82% | 56.77% | 71.99% | 76.37% | 102.67% | 90.09% | 110.17% | 55.11% | 59.62% | 36.77% | 79.58% | 31.66% | 36.18% | 59.86% | 57.53% | 47.63% | 34.61% | 37.11% |
EPS | 0.97 | 1.33 | 1.58 | 0.37 | 0.12 | 0.10 | 1.64 | 0.56 | 0.43 | 0.45 | 0.36 | 0.33 | 0.66 | 0.41 | 0.35 | 0.96 | 0.82 | 0.50 | 0.15 | 0.27 | 0.19 | 0.14 | 0.06 | 0.10 | 0.12 | 0.15 | 0.21 | 0.29 | 0.15 | 0.13 | 0.07 | 0.15 | 0.05 | 0.05 | 0.08 | 0.09 | 0.06 | 0.03 | 0.05 |
EPS Diluted | 0.97 | 1.33 | 1.58 | 0.37 | 0.12 | 0.10 | 1.63 | 0.56 | 0.43 | 0.45 | 0.36 | 0.32 | 0.66 | 0.41 | 0.34 | 0.93 | 0.80 | 0.48 | 0.14 | 0.26 | 0.19 | 0.14 | 0.06 | 0.10 | 0.12 | 0.15 | 0.21 | 0.29 | 0.15 | 0.13 | 0.07 | 0.15 | 0.05 | 0.05 | 0.08 | 0.09 | 0.06 | 0.03 | 0.05 |
Weighted Avg Shares Out | 54.00M | 54.58M | 54.56M | 54.48M | 54.60M | 54.79M | 55.26M | 55.72M | 55.50M | 55.16M | 54.94M | 54.41M | 53.50M | 53.21M | 52.23M | 51.72M | 51.34M | 50.85M | 50.36M | 47.62M | 48.11M | 48.38M | 48.40M | 48.36M | 48.21M | 48.39M | 48.42M | 48.33M | 48.26M | 47.76M | 46.94M | 46.29M | 45.86M | 45.44M | 42.63M | 40.07M | 34.61M | 29.15M | 29.15M |
Weighted Avg Shares Out (Dil) | 53.98M | 54.75M | 54.71M | 54.67M | 54.88M | 55.06M | 55.55M | 55.80M | 55.56M | 55.24M | 55.03M | 54.51M | 54.12M | 54.06M | 53.77M | 53.45M | 53.12M | 52.93M | 52.10M | 49.36M | 48.57M | 48.59M | 48.40M | 48.36M | 48.21M | 48.40M | 48.54M | 48.33M | 48.26M | 47.76M | 46.94M | 46.29M | 45.86M | 45.44M | 42.63M | 40.07M | 34.61M | 29.15M | 29.15M |
Source: https://incomestatements.info
Category: Stock Reports