See more : Artemis Resources Limited (ARTTF) Income Statement Analysis – Financial Results
Complete financial analysis of Morguard Corporation (MRCBF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Morguard Corporation, a leading company in the Real Estate – Diversified industry within the Real Estate sector.
You may be interested
- Danieli & C. Officine Meccaniche S.p.A. (DAN.MI) Income Statement Analysis – Financial Results
- World Quantum Growth Acquisition Corp. (WQGA-UN) Income Statement Analysis – Financial Results
- Silverton Energy, Inc. (SLTN) Income Statement Analysis – Financial Results
- Silver Dollar Resources Inc. (SLV.CN) Income Statement Analysis – Financial Results
- Sanford Limited (SARDF) Income Statement Analysis – Financial Results
Morguard Corporation (MRCBF)
About Morguard Corporation
Morguard Corporation, a real estate investment and management corporation, acquires, owns, and develops multi-suite residential, commercial, and hotel properties in Canada and the United States. As of February 25, 2022, the company owned a portfolio of 197 multi-suite residential, retail, office, industrial, and hotel properties, including 17,752 residential suites, approximately 16.8 million square feet of commercial leasable space, and 5,058 hotel rooms. It also offers real estate management services, including acquisitions, development, dispositions, leasing, performance measurement, and asset and property management; real estate advisory services; and investment products across equity, fixed income, and balanced portfolios to institutional clients and private investors. The company is headquartered in Mississauga, Canada. Morguard Corporation is a subsidiary of Paros Enterprises Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.23B | 1.12B | 1.02B | 1.03B | 1.18B | 1.16B | 1.10B | 915.63M | 875.74M | 551.36M | 504.77M | 394.94M | 377.39M | 349.97M | 348.77M | 355.94M | 325.93M | 387.12M | 400.44M | 387.37M | 369.42M | 341.30M | 321.05M | 260.39M | 100.90M | 180.60M | 240.70M | 771.50M |
| Cost of Revenue | 676.50M | 619.66M | 488.61M | 495.13M | 565.12M | 552.41M | 517.31M | 392.38M | 377.83M | 235.16M | 228.82M | 146.00M | 196.73M | 130.13M | 187.95M | 193.78M | 175.01M | 159.48M | 205.98M | 152.59M | 147.25M | 154.21M | 145.41M | 109.75M | 31.50M | 117.70M | 222.40M | 715.20M |
| Gross Profit | 551.86M | 500.36M | 533.30M | 533.32M | 610.56M | 611.77M | 587.56M | 523.25M | 497.91M | 316.20M | 275.95M | 248.94M | 180.66M | 219.84M | 160.82M | 162.16M | 150.91M | 227.64M | 194.46M | 234.78M | 222.17M | 187.09M | 175.64M | 150.64M | 69.40M | 62.90M | 18.30M | 56.30M |
| Gross Profit Ratio | 44.93% | 44.67% | 52.19% | 51.86% | 51.93% | 52.55% | 53.18% | 57.15% | 56.86% | 57.35% | 54.67% | 63.03% | 47.87% | 62.82% | 46.11% | 45.56% | 46.30% | 58.80% | 48.56% | 60.61% | 60.14% | 54.82% | 54.71% | 57.85% | 68.78% | 34.83% | 7.60% | 7.30% |
| Research & Development | 0.00 | 0.12 | 0.37 | -0.30 | 0.21 | 0.38 | 0.37 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 80.20M | 59.61M | 94.13M | 92.67M | 82.86M | 86.59M | 72.56M | 68.98M | 63.86M | 66.13M | 58.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 23.08M | 0.11 | 80.20M | 59.61M | 94.13M | 92.67M | 82.86M | 86.59M | 72.56M | 68.98M | 63.86M | 66.13M | 58.61M | 58.47M | 54.98M | 6.10M | 7.10M | 46.87M | 40.94M | 44.85M | 54.41M | 45.02M | 44.41M | 38.56M | 34.40M | 29.30M | 46.10M | 0.00 |
| Other Expenses | 0.00 | 23.02M | -67.74M | 48.50M | -41.76M | 1.43M | 1.09M | 24.06M | 647.00K | -8.49M | 12.39M | 555.00K | -2.33M | 0.00 | 21.96M | 24.41M | 9.90M | 20.79M | 3.69M | 0.00 | 42.77M | -14.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 23.08M | 26.51M | 112.70M | 94.90M | 130.28M | 124.53M | 113.73M | 95.68M | 80.83M | 74.35M | 68.42M | 67.99M | 1.65M | 121.63M | 66.93M | 69.60M | 83.88M | 112.83M | 63.67M | 102.75M | 78.43M | 59.15M | 58.40M | 55.46M | 44.80M | 39.40M | 4.60M | 8.70M |
| Cost & Expenses | 699.57M | 646.18M | 601.31M | 590.03M | 695.41M | 676.93M | 631.04M | 488.06M | 458.66M | 309.51M | 297.24M | 213.99M | 198.38M | 251.76M | 254.88M | 263.38M | 258.89M | 272.32M | 269.65M | 255.35M | 225.68M | 213.36M | 203.80M | 165.21M | 76.30M | 157.10M | 227.00M | 723.90M |
| Interest Income | 11.38M | 16.65M | 22.93M | 15.74M | 17.29M | 10.95M | 8.91M | 6.35M | 7.82M | 14.97M | 12.12M | 20.98M | 13.76M | 8.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 257.94M | 222.96M | 215.24M | 232.50M | 228.57M | 210.97M | 196.22M | 160.11M | 158.14M | 102.59M | 90.01M | 67.46M | 71.17M | 68.81M | 71.55M | 72.22M | 0.00 | 0.00 | 96.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 23.08M | 636.93M | 666.69M | 572.50M | 710.93M | 959.14M | 872.23M | 717.16M | 8.28M | 5.38M | 4.56M | 1.86M | 1.65M | 63.16M | 66.93M | 63.51M | 76.78M | 64.86M | 60.17M | 57.90M | 24.02M | 14.13M | 13.99M | 16.90M | 10.40M | 10.10M | 4.60M | 8.70M |
| EBITDA | 362.60M | 384.93M | 655.84M | -51.99M | 490.21M | 658.90M | 626.82M | 486.53M | 348.67M | 311.87M | 439.18M | 519.64M | 194.41M | 174.33M | 175.12M | 156.07M | 143.82M | 180.77M | 190.96M | 189.92M | 167.76M | 142.07M | 131.23M | 112.08M | 35.00M | 33.60M | 18.30M | 56.30M |
| EBITDA Ratio | 29.52% | 47.77% | 41.81% | 51.17% | 39.24% | 43.75% | 46.04% | 57.79% | 51.32% | 55.11% | 65.31% | 70.54% | 51.51% | 49.81% | 52.43% | 43.85% | 44.13% | 46.69% | 47.69% | 49.03% | 45.41% | 41.63% | 40.88% | 43.04% | 34.69% | 18.60% | 7.60% | 7.30% |
| Operating Income | 1.23B | 508.53M | 394.73M | 490.97M | 425.22M | 477.48M | 477.85M | 520.07M | 441.16M | 298.47M | 325.08M | 276.73M | 192.77M | 111.17M | 115.92M | 92.56M | 67.03M | 115.91M | 130.79M | 132.02M | 143.74M | 127.94M | 117.24M | 95.18M | 24.60M | 23.50M | 13.70M | 47.60M |
| Operating Income Ratio | 100.00% | 45.40% | 38.63% | 47.74% | 36.17% | 41.01% | 43.25% | 56.80% | 50.38% | 54.13% | 64.40% | 70.07% | 51.08% | 31.77% | 33.24% | 26.00% | 20.57% | 29.94% | 32.66% | 34.08% | 38.91% | 37.49% | 36.52% | 36.55% | 24.38% | 13.01% | 5.69% | 6.17% |
| Total Other Income/Expenses | -1.15B | -373.07M | -592.90M | -810.75M | -252.81M | -71.18M | -74.09M | -110.24M | -234.83M | -37.95M | -268.58M | 269.19M | 189.23M | 89.08M | -57.25M | -24.29M | -53.88M | -62.42M | -90.72M | -88.83M | -71.83M | -63.64M | -41.62M | -43.27M | 100.00K | -3.50M | 208.70M | -7.40M |
| Income Before Tax | 81.59M | 135.46M | 408.10M | -319.78M | 225.49M | 416.07M | 399.74M | 317.33M | 182.25M | 203.90M | 344.61M | 445.06M | 367.65M | 63.72M | 36.64M | 74.54M | 13.15M | 52.38M | 38.49M | 61.78M | 71.65M | 63.80M | 75.63M | 51.91M | 24.70M | 23.10M | 222.40M | 40.20M |
| Income Before Tax Ratio | 6.64% | 12.09% | 39.94% | -31.09% | 19.18% | 35.74% | 36.18% | 34.66% | 20.81% | 36.98% | 68.27% | 112.69% | 97.42% | 18.21% | 10.51% | 20.94% | 4.03% | 13.53% | 9.61% | 15.95% | 19.40% | 18.69% | 23.56% | 19.93% | 24.48% | 12.79% | 92.40% | 5.21% |
| Income Tax Expense | 23.35M | 23.21M | 151.48M | -69.73M | 36.70M | 72.01M | 55.37M | 107.41M | 78.73M | 66.64M | 56.66M | 55.64M | 80.19M | 19.28M | 7.51M | 27.46M | 12.32M | -4.24M | 12.53M | 11.83M | 38.49M | 7.59M | 15.55M | 20.25M | 4.90M | 4.90M | 83.80M | 22.40M |
| Net Income | 74.18M | 122.77M | 249.76M | -98.92M | 186.94M | 319.85M | 310.12M | 172.75M | 80.54M | 136.70M | 286.39M | 389.44M | 288.03M | 44.55M | 30.29M | 50.69M | 23.81M | 58.09M | 21.24M | 15.42M | -2.04M | 29.30M | 36.33M | 39.44M | 22.90M | 18.20M | 138.60M | 17.80M |
| Net Income Ratio | 6.04% | 10.96% | 24.44% | -9.62% | 15.90% | 27.47% | 28.07% | 18.87% | 9.20% | 24.79% | 56.74% | 98.61% | 76.32% | 12.73% | 8.69% | 14.24% | 7.31% | 15.01% | 5.31% | 3.98% | -0.55% | 8.59% | 11.32% | 15.15% | 22.70% | 10.08% | 57.58% | 2.31% |
| EPS | 6.80 | 11.08 | 22.50 | -8.83 | 16.57 | 27.96 | 26.10 | 14.46 | 6.58 | 10.92 | 22.58 | 30.31 | 22.22 | 3.28 | 2.16 | 3.64 | 1.49 | 4.16 | 1.51 | 1.10 | -0.14 | 2.00 | 2.39 | 2.53 | 1.41 | 1.13 | 8.34 | 1.02 |
| EPS Diluted | 6.80 | 11.08 | 22.50 | -8.83 | 16.57 | 27.96 | 26.10 | 14.46 | 6.58 | 10.92 | 22.58 | 30.31 | 22.22 | 3.28 | 2.16 | 3.63 | 1.49 | 3.44 | 1.25 | 1.08 | -0.14 | 1.67 | 2.35 | 2.40 | 1.41 | 1.06 | 7.90 | 0.98 |
| Weighted Avg Shares Out | 10.90M | 11.08M | 11.10M | 11.21M | 11.29M | 11.44M | 11.88M | 11.94M | 12.24M | 12.52M | 12.68M | 12.85M | 12.97M | 13.57M | 14.04M | 13.94M | 13.92M | 13.96M | 14.07M | 14.02M | 14.58M | 14.66M | 15.20M | 15.59M | 16.24M | 16.11M | 16.62M | 17.45M |
| Weighted Avg Shares Out (Dil) | 10.90M | 11.08M | 11.10M | 11.21M | 11.29M | 11.44M | 11.88M | 11.94M | 12.24M | 12.52M | 12.68M | 12.85M | 12.97M | 13.57M | 14.04M | 13.97M | 14.09M | 16.89M | 17.00M | 14.28M | 14.58M | 17.58M | 15.46M | 16.44M | 17.47M | 17.17M | 17.54M | 18.16M |
Morguard Corp - A Deep-Value, Canadian Real Estate Stock
Morguard Corp. (TSX:MRC) is a fairly large real estate company operating in Canada, with a market cap of 1.26 billion Canadian dollars ($1.03 billion, an enterprise value of C$7.49 billion and holdings across many real estate sectors, including retail, apartments,...
Source: https://incomestatements.info
Category: Stock Reports