See more : Pershing Square Holdings, Ltd. (PSH.AS) Income Statement Analysis – Financial Results
Complete financial analysis of Merafe Resources Limited (MRF.JO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Merafe Resources Limited, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Wavestone SA (WAVE.PA) Income Statement Analysis – Financial Results
- Textainer Group Holdings Limited (TGH-PB) Income Statement Analysis – Financial Results
- SK Telecom Co.,Ltd (SKMD.L) Income Statement Analysis – Financial Results
- Derwent London Plc (DLN.L) Income Statement Analysis – Financial Results
- Anhui Xinhua Media Co., Ltd. (601801.SS) Income Statement Analysis – Financial Results
Merafe Resources Limited (MRF.JO)
About Merafe Resources Limited
Merafe Resources Limited, together with its subsidiaries, engages in the mining and beneficiation of chrome ore into ferrochrome. The company operates five ferrochrome smelters, twenty-two ferrochrome furnaces, six chrome ore mines, and five UG2 plants. It primarily serves stainless steel mills in Africa, the Middle East, the United States, Brazil, Mexico, China, India, Indonesia, Japan, South Korea, Taiwan, Australia, Germany, Italy, Spain, France, and Belgium. The company was incorporated in 1987 and is based in Bryanston, South Africa.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.24B | 7.94B | 8.06B | 4.78B | 5.38B | 5.61B | 5.89B | 5.70B | 4.43B | 3.61B | 3.50B | 2.54B | 2.43B | 2.56B | 1.84B | 2.78B | 1.66B | 1.03B | 614.56M | 502.37M | 554.44M | 183.78M | 44.64M |
Cost of Revenue | 249.32M | 219.47M | 111.19M | 153.36M | 467.26M | 405.55M | 368.21M | 329.89M | 267.35M | 237.00M | 179.00M | 140.00M | 0.00 | 0.00 | 1.86B | 1.25B | 1.24B | 877.17M | 511.39M | 443.12M | 581.31M | 258.24M | 39.41M |
Gross Profit | 8.99B | 7.72B | 7.95B | 4.63B | 4.91B | 5.20B | 5.52B | 5.37B | 4.16B | 3.37B | 3.32B | 2.40B | 2.43B | 2.56B | -18.56M | 1.53B | 418.78M | 153.32M | 103.18M | 59.25M | -26.86M | -74.46M | 5.23M |
Gross Profit Ratio | 97.30% | 97.23% | 98.62% | 96.79% | 91.31% | 92.77% | 93.75% | 94.21% | 93.96% | 93.43% | 94.88% | 94.49% | 100.00% | 100.00% | -1.01% | 55.14% | 25.29% | 14.88% | 16.79% | 11.79% | -4.85% | -40.51% | 11.71% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 842.68M | 803.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 1.78M | 1.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 1.25B | 1.31B | 848.96M | 844.46M | 805.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 6.68B | 5.86B | 5.73B | 4.55B | 4.97B | 4.40B | 4.15B | 4.49B | 3.70B | 3.02B | 2.92B | 2.22B | 2.20B | 2.14B | 27.59M | 3.06M | 681.00K | -24.00K | 0.00 | -61.00K | 0.00 | 24.54M | 21.98M |
Operating Expenses | 6.68B | 5.86B | 5.73B | 4.55B | 4.97B | 4.40B | 4.15B | 4.49B | 3.70B | 3.02B | 2.92B | 2.22B | 2.20B | 2.14B | 106.19M | 3.06M | -124.00K | -24.00K | 0.00 | -61.00K | 24.87M | 24.54M | 21.98M |
Cost & Expenses | 6.89B | 6.08B | 5.84B | 4.71B | 5.44B | 4.81B | 4.52B | 4.82B | 3.96B | 3.26B | 3.10B | 2.36B | 2.20B | 2.14B | 1.96B | 1.25B | 1.24B | 877.15M | 511.39M | 443.06M | 606.18M | 282.77M | 61.39M |
Interest Income | 40.94M | 26.08M | 13.57M | 6.52M | 56.40M | 18.60M | 8.63M | 4.04M | 1.94M | 1.08M | 2.64M | 1.01M | 11.29M | 8.86M | 27.59M | 0.00 | 0.00 | 726.00K | 3.02M | 3.63M | 0.00 | 0.00 | 0.00 |
Interest Expense | 2.67M | 191.00K | 2.50M | 1.71M | 1.59M | 14.51M | 27.96M | 63.40M | 65.01M | 52.37M | 19.94M | 29.30M | 32.85M | 33.85M | 39.57M | 67.05M | 55.08M | 39.92M | 60.95M | 42.22M | 0.00 | 0.00 | 159.73K |
Depreciation & Amortization | 260.64M | 235.27M | 126.06M | 166.71M | 375.47M | 472.06M | 380.08M | 342.13M | 267.35M | 237.34M | 252.99M | 217.64M | 153.11M | 113.54M | 106.19M | 3.56M | 46.24M | 25.30M | 6.99M | 4.47M | 28.31M | 0.00 | 6.54M |
EBITDA | 2.60B | 2.18B | 2.45B | -1.18B | -1.49B | 1.42B | 1.67B | 1.27B | 811.53M | 581.89M | 634.31M | 323.29M | 391.38M | 536.19M | -72.72M | 1.59B | 465.82M | 179.37M | 113.18M | 67.41M | -23.43M | -74.19M | -10.21M |
EBITDA Ratio | 28.10% | 27.34% | 30.35% | 3.67% | 42.66% | 24.34% | 28.42% | 19.95% | 18.47% | 16.36% | 18.14% | 15.55% | 16.12% | 21.05% | -3.95% | 55.26% | 28.13% | 17.41% | 18.42% | 13.42% | -4.23% | -53.86% | -22.88% |
Operating Income | 2.31B | 1.92B | 2.32B | 21.92M | -18.98M | 940.39M | 1.30B | 803.30M | 542.24M | 351.93M | 304.66M | 96.01M | 226.71M | 416.28M | -206.50M | 1.53B | 418.90M | 153.34M | 103.18M | 59.31M | -51.74M | -98.99M | -16.75M |
Operating Income Ratio | 25.04% | 24.25% | 28.72% | 0.46% | -0.35% | 16.77% | 22.03% | 14.09% | 12.25% | 9.75% | 8.71% | 3.78% | 9.34% | 16.27% | -11.23% | 55.14% | 25.30% | 14.88% | 16.79% | 11.81% | -9.33% | -53.86% | -37.51% |
Total Other Income/Expenses | 38.27M | 24.59M | 11.68M | 5.66M | 10.40M | 4.08M | -19.33M | -137.54M | -63.07M | -51.30M | -38.58M | -34.04M | -21.57M | -25.00M | -11.98M | -63.49M | -54.39M | -39.19M | -57.93M | -38.59M | -55.39M | -48.54M | -6.38M |
Income Before Tax | 2.35B | 1.95B | 2.33B | -1.35B | -1.87B | 944.48M | 1.28B | 743.95M | 479.17M | 300.64M | 287.38M | 76.35M | 205.15M | 391.28M | -218.48M | 1.47B | 364.51M | 114.15M | 45.24M | 20.72M | -107.12M | -147.54M | -23.12M |
Income Before Tax Ratio | 25.46% | 24.56% | 28.87% | -28.15% | -34.71% | 16.85% | 21.70% | 13.05% | 10.82% | 8.33% | 8.22% | 3.00% | 8.45% | 15.29% | -11.88% | 52.85% | 22.01% | 11.08% | 7.36% | 4.13% | -19.32% | -80.28% | -51.79% |
Income Tax Expense | 600.29M | 539.47M | 653.07M | -342.73M | -505.10M | 261.06M | 363.60M | 211.52M | 135.72M | 86.54M | 76.76M | 27.48M | 88.40M | 112.58M | -66.15M | 438.77M | 124.39M | -24.99M | 3.54M | 38.59M | 0.00 | 97.09M | 6.22M |
Net Income | 1.75B | 1.41B | 1.67B | -1.00B | -1.36B | 683.42M | 914.12M | 532.43M | 343.46M | 214.10M | 210.62M | 48.87M | 116.75M | 278.70M | -152.33M | 1.03B | 240.11M | 139.14M | 41.71M | 20.72M | -107.12M | -147.54M | -23.12M |
Net Income Ratio | 18.96% | 17.77% | 20.76% | -20.98% | -25.32% | 12.19% | 15.52% | 9.34% | 7.76% | 5.93% | 6.02% | 1.92% | 4.81% | 10.89% | -8.28% | 36.95% | 14.50% | 13.50% | 6.79% | 4.13% | -19.32% | -80.28% | -51.79% |
EPS | 0.70 | 0.56 | 0.67 | -0.40 | -0.54 | 0.27 | 0.36 | 0.21 | 0.14 | 0.09 | 0.08 | 0.02 | 0.05 | 0.11 | -0.06 | 0.42 | 0.10 | 0.06 | 0.03 | 0.02 | -0.09 | -0.15 | -0.03 |
EPS Diluted | 0.70 | 0.56 | 0.67 | -0.40 | -0.54 | 0.27 | 0.36 | 0.21 | 0.14 | 0.09 | 0.08 | 0.02 | 0.05 | 0.11 | -0.06 | 0.41 | 0.10 | 0.06 | 0.03 | 0.02 | -0.09 | -0.15 | -0.03 |
Weighted Avg Shares Out | 2.50B | 2.50B | 2.51B | 2.51B | 2.51B | 2.51B | 2.51B | 2.51B | 2.51B | 2.50B | 2.49B | 2.49B | 2.48B | 2.46B | 2.46B | 2.46B | 2.39B | 2.30B | 1.37B | 1.24B | 1.14B | 1.01B | 911.40M |
Weighted Avg Shares Out (Dil) | 2.50B | 2.50B | 2.51B | 2.51B | 2.51B | 2.51B | 2.51B | 2.51B | 2.51B | 2.52B | 2.50B | 2.50B | 2.49B | 2.48B | 2.48B | 2.46B | 2.40B | 2.33B | 1.39B | 1.28B | 1.14B | 1.01B | 911.40M |
Source: https://incomestatements.info
Category: Stock Reports