See more : PT Pool Advista Finance Tbk (POLA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Multi Retail Group Ltd (MRG.TA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Multi Retail Group Ltd, a leading company in the Home Improvement industry within the Consumer Cyclical sector.
- V.S. International Group Limited (1002.HK) Income Statement Analysis – Financial Results
- Kissei Pharmaceutical Co., Ltd. (KSPHF) Income Statement Analysis – Financial Results
- Northern Lights Acquisition Corp. (NLITW) Income Statement Analysis – Financial Results
- Lexicon Pharmaceuticals, Inc. (LXRX) Income Statement Analysis – Financial Results
- Etherstack plc (ESKKF) Income Statement Analysis – Financial Results
Multi Retail Group Ltd (MRG.TA)
About Multi Retail Group Ltd
Multi Retail Group Ltd engages in the retail business in Israel. Its stores offer home improvement, and yard and vehicle maintenance products under the ACE, AUTODEPOT, and Spetz brands. The company also offers electrical accessories, such as sockets, switches, bulbs, extensions, and splitters; electrical appliances, heating and cooling products, communications and electronics appliances; garden furniture, pools and Jacuzzi, gardening, sea camping and hiking, grills, and storage and outdoor equipment; garden and yard cabinets, chests of drawers, sofas, beds, armchairs, tables, and chairs; home textiles, including blankets, sleeping pillows, bedding products, curtains, tablecloths, and pillows; home maintenance products; and design and decoration, including frame pictures and decorative flowers. In addition, it provides faucets, sewer fittings, faucet equipment, bathroom cabinets, toilet seats, showers, bathroom fittings, shower heads, bath and plumbing sliding wardrobes, opening cabinets, closets, workstations, bookcases, hives, chairs, lighting fixtures, tires, batteries, home, car care accessories, building materials, sealing and gluings, paints, wallpapers, painting equipment, paint and building materials, storage tools, power tools, hand tools, work equipment tools, technical equipment, carpets, and flooring rugs, as well as garage services. Further, the company manufactures cabinets, closets, chests of drawers, bookcases, and office furniture, including home office furniture. It operates 32 physical stores and 2 e-commerce sites. The company was formerly known as AS Capital Retail (2016) Ltd. and changed its name to Multi Retail Group Ltd in December 2021. Multi Retail Group Ltd was incorporated in 2016 and is headquartered in Rishon Lezion, Israel.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 745.21M | 745.87M | 715.49M | 671.76M | 570.59M | 603.58M | 506.76M | 559.53M | 546.12M |
Cost of Revenue | 392.91M | 414.04M | 387.16M | 385.82M | 320.59M | 333.56M | 279.63M | 305.92M | 301.24M |
Gross Profit | 352.30M | 331.83M | 328.33M | 285.94M | 250.00M | 270.02M | 227.13M | 253.62M | 244.88M |
Gross Profit Ratio | 47.28% | 44.49% | 45.89% | 42.57% | 43.81% | 44.74% | 44.82% | 45.33% | 44.84% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 8.40M | 8.14M | 4.38M | 5.89M | 3.73M | 2.74M | 2.84M | 22.89M | 18.10M |
Selling & Marketing | 51.71M | 43.02M | 38.32M | 30.41M | 26.51M | 26.88M | 20.75M | 196.97M | 202.85M |
SG&A | 60.10M | 51.16M | 42.70M | 36.30M | 30.25M | 29.62M | 23.58M | 219.86M | 220.95M |
Other Expenses | 290.53M | -671.00K | -1.78M | 276.00K | 401.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 350.63M | 312.86M | 268.18M | 223.79M | 222.78M | 228.42M | 184.55M | 220.58M | 221.55M |
Cost & Expenses | 743.54M | 726.90M | 655.34M | 609.61M | 543.38M | 561.98M | 464.17M | 526.49M | 522.79M |
Interest Income | 97.00K | 34.00K | 39.00K | 80.00K | 101.00K | 0.00 | 0.00 | 3.46M | 4.09M |
Interest Expense | 24.22M | 18.17M | 12.27M | 13.38M | 12.91M | 3.08M | 2.92M | 0.00 | 0.00 |
Depreciation & Amortization | 99.39M | 86.42M | 68.64M | 58.51M | 55.11M | 5.60M | 4.47M | 9.74M | 7.93M |
EBITDA | 65.47M | 96.59M | 120.96M | 115.07M | 77.33M | 42.43M | 43.24M | 43.39M | 31.93M |
EBITDA Ratio | 8.79% | 12.95% | 16.93% | 17.14% | 13.55% | 6.84% | 8.33% | 7.76% | 5.85% |
Operating Income | 1.67M | 10.16M | 52.49M | 56.64M | 22.80M | 36.81M | 38.77M | 33.65M | 24.00M |
Operating Income Ratio | 0.22% | 1.36% | 7.34% | 8.43% | 4.00% | 6.10% | 7.65% | 6.01% | 4.39% |
Total Other Income/Expenses | -59.81M | -21.22M | -14.30M | -13.63M | -13.48M | -865.00K | -1.25M | -4.07M | -4.76M |
Income Before Tax | -58.14M | -7.99M | 40.05M | 43.17M | 9.31M | 31.70M | 33.55M | 29.58M | 19.24M |
Income Before Tax Ratio | -7.80% | -1.07% | 5.60% | 6.43% | 1.63% | 5.25% | 6.62% | 5.29% | 3.52% |
Income Tax Expense | -13.47M | -1.16M | 9.28M | 10.23M | 2.05M | 7.83M | 8.02M | 7.40M | 5.10M |
Net Income | -44.67M | -6.83M | 30.77M | 32.94M | 7.26M | 23.87M | 25.53M | 22.18M | 14.14M |
Net Income Ratio | -5.99% | -0.92% | 4.30% | 4.90% | 1.27% | 3.95% | 5.04% | 3.96% | 2.59% |
EPS | -1.84 | -0.29 | 1.32 | 1.43 | 0.31 | 1.03 | 1.11 | 0.96 | 0.61 |
EPS Diluted | -1.84 | -0.29 | 1.31 | 1.43 | 0.31 | 1.03 | 1.11 | 0.96 | 0.61 |
Weighted Avg Shares Out | 24.28M | 23.32M | 23.36M | 23.09M | 23.09M | 23.09M | 23.09M | 23.09M | 23.09M |
Weighted Avg Shares Out (Dil) | 24.33M | 23.46M | 23.54M | 23.09M | 23.09M | 23.09M | 23.09M | 23.09M | 23.09M |
Source: https://incomestatements.info
Category: Stock Reports