See more : Mudajaya Group Berhad (5085.KL) Income Statement Analysis – Financial Results
Complete financial analysis of Mr Price Group Limited (MRPLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mr Price Group Limited, a leading company in the Apparel – Retail industry within the Consumer Cyclical sector.
- SoftTech Engineers Limited (SOFTTECH.NS) Income Statement Analysis – Financial Results
- G2 Energy Corp. (GTOO.CN) Income Statement Analysis – Financial Results
- Constellation Brands, Inc. (STZ-B) Income Statement Analysis – Financial Results
- Takamiya Co., Ltd. (2445.T) Income Statement Analysis – Financial Results
- SWCC Showa Holdings Co., Ltd. (5805.T) Income Statement Analysis – Financial Results
Mr Price Group Limited (MRPLY)
About Mr Price Group Limited
Mr Price Group Limited, together with its subsidiaries, operates as a fashion retailer serving women, men, and children in South Africa and internationally. The company operates through four segments: Apparel, Home, Telecoms, and Financial Services. It offers clothing, underwear, footwear, cosmetics, babywear, school wear, and accessories; furniture and kids merchandise; sporting, outdoor, and fitness products comprising footwear, apparel, equipment, and accessories; women's smart and casual fashion and intimate wear; and home textile and décor products for bedroom, living-room, bathroom, kitchen, and dining-room. The company also provides credit services and insurance products, as well as mobile devices and accessories, and value-added services. It serves its customers through an omni-channel retail distribution of 1,721 corporate-owned stores and 8 franchised stores in Africa, as well as through its online channels. Mr Price Group Limited was founded in 1885 and is headquartered in Durban, South Africa.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.59B | 1.87B | 1.82B | 1.35B | 1.50B | 1.58B | 1.63B | 1.40B | 1.45B | 17.66B | 15.52B | 13.48B | 11.86B | 10.91B | 9.45B | 8.59B | 7.42B | 6.23B | 5.30B | 4.64B | 4.06B | 3.60B | 3.02B |
| Cost of Revenue | 22.14B | 1.13B | 1.07B | 766.35M | 869.36M | 893.21M | 890.91M | 808.75M | 821.15M | 10.19B | 8.91B | 7.74B | 6.84B | 6.20B | 5.69B | 5.24B | 4.36B | 3.63B | 2.99B | 2.43B | 2.59B | 2.25B | 1.90B |
| Gross Profit | 15.44B | 748.42M | 755.09M | 580.94M | 626.86M | 691.07M | 738.68M | 591.64M | 624.83M | 7.47B | 6.61B | 5.73B | 5.01B | 4.71B | 3.77B | 3.35B | 3.06B | 2.59B | 2.31B | 2.20B | 1.47B | 1.36B | 1.12B |
| Gross Profit Ratio | 41.08% | 39.94% | 41.48% | 43.12% | 41.90% | 43.62% | 45.33% | 42.25% | 43.21% | 42.31% | 42.60% | 42.53% | 42.29% | 43.17% | 39.87% | 39.00% | 41.19% | 41.66% | 43.59% | 47.49% | 36.20% | 37.64% | 37.14% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.67B | 2.28B | 2.05B | 1.77B | 1.39B | 1.41B | 1.38B | 1.27B | 1.16B | 1.15B | 1.03B | 935.00M | 832.00M | 776.52M | 678.38M | 608.77M | 503.51M | 437.13M | 371.00M | 320.72M | 190.24M | 216.83M | 214.84M |
| Selling & Marketing | 7.67B | 6.32B | 5.05B | 4.38B | 4.48B | 4.68B | 4.49B | 4.00B | 3.85B | 3.60B | 3.35B | 3.00B | 2.65B | 2.51B | 2.31B | 2.10B | 1.77B | 1.47B | 1.17B | 953.21M | 953.28M | 827.62M | 726.67M |
| SG&A | 10.33B | 512.39M | 461.00M | 382.63M | 394.17M | 436.57M | 441.23M | 364.42M | 370.59M | 4.75B | 4.39B | 3.93B | 3.48B | 3.28B | 2.99B | 2.71B | 2.27B | 1.91B | 1.54B | 1.27B | 1.14B | 1.04B | 941.51M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.23M | -164.69M | 39.26M | 90.43M | 0.00 | 16.48M | 688.00K | -3.08M | 0.00 | -19.09M |
| Operating Expenses | 10.33B | 512.39M | 461.00M | 382.63M | 394.17M | 436.57M | 441.23M | 364.42M | 370.59M | 4.75B | 4.39B | 3.92B | 3.47B | 3.28B | 2.93B | 2.66B | -5.08B | -4.24B | 1.54B | 1.27B | -2.86B | -2.50B | -2.02B |
| Cost & Expenses | 32.48B | 1.64B | 1.53B | 1.15B | 1.26B | 1.33B | 1.33B | 1.17B | 1.19B | 14.94B | 13.29B | 11.67B | 10.31B | 9.48B | 8.61B | 7.90B | -716.18M | -612.69M | 4.53B | 3.71B | -266.22M | -249.74M | -119.68M |
| Interest Income | 993.00M | 10.88M | 14.68M | 16.74M | 17.31M | 16.29M | 12.46M | 5.98M | 5.88M | 443.00M | 374.00M | 317.00M | 257.00M | 60.23M | 191.32M | 172.95M | 101.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 806.00M | 41.27M | 36.42M | 29.15M | 30.84M | 290.85K | 153.84K | 142.32K | 0.00 | 1.00M | 0.00 | 0.00 | 15.00M | 5.57M | 4.72M | 9.89M | 6.99M | 45.47M | 45.43M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 581.00M | 2.32B | 1.93B | 1.70B | 1.64B | 364.00M | 328.00M | 258.00M | 228.00M | 208.00M | 191.00M | 189.00M | 190.00M | 195.00M | 142.23M | 167.21M | 132.73M | 105.01M | 92.99M | 533.48M | 4.03B | 3.60B | 2.94B |
| EBITDA | 5.69B | 7.43B | 7.10B | 5.84B | 5.88B | 4.55B | 4.22B | 3.39B | 3.91B | 3.37B | 2.79B | 2.31B | 1.99B | 1.49B | 1.01B | 902.09M | 909.25M | 717.70M | 635.41M | 927.77M | 4.33B | 3.85B | 3.14B |
| EBITDA Ratio | 15.14% | 19.88% | 23.30% | 22.42% | 22.98% | 17.73% | 19.80% | 17.54% | 18.73% | 19.10% | 17.99% | 17.17% | 16.79% | 13.65% | 10.69% | 10.50% | 12.25% | 11.53% | 11.98% | 20.01% | 106.55% | 106.93% | 103.96% |
| Operating Income | 5.11B | 236.03M | 294.09M | 198.31M | 232.69M | 254.50M | 297.46M | 227.22M | 254.24M | 3.08B | 2.54B | 2.07B | 1.74B | 1.43B | 991.52M | 827.19M | 716.18M | 612.69M | 542.42M | 394.30M | 300.27M | 249.57M | 202.44M |
| Operating Income Ratio | 13.59% | 12.60% | 16.16% | 14.72% | 15.55% | 16.06% | 18.25% | 16.23% | 17.58% | 17.42% | 16.35% | 15.35% | 14.68% | 13.10% | 10.49% | 9.63% | 9.65% | 9.84% | 10.23% | 8.50% | 7.39% | 6.93% | 6.70% |
| Total Other Income/Expenses | -447.00M | -4.06B | -4.63B | -3.64B | -3.72B | -3.66B | -3.43B | 82.00M | -3.34B | 87.00M | 63.00M | 56.00M | 45.00M | 54.66M | -127.93M | 65.02M | 53.35M | 59.55M | 47.57M | -12.45M | -14.35M | 6.08M | -9.55M |
| Income Before Tax | 4.66B | 258.84M | 311.26M | 223.73M | 255.55M | 304.31M | 299.38M | 222.73M | 267.38M | 3.16B | 2.60B | 2.13B | 1.79B | 1.48B | 863.59M | 892.20M | 769.53M | 672.23M | 589.98M | 381.85M | 285.92M | 255.65M | 192.90M |
| Income Before Tax Ratio | 12.40% | 13.81% | 17.10% | 16.61% | 17.08% | 19.21% | 18.37% | 15.91% | 18.49% | 17.91% | 16.75% | 15.77% | 15.06% | 13.60% | 9.13% | 10.39% | 10.37% | 10.80% | 11.13% | 8.24% | 7.04% | 7.09% | 6.38% |
| Income Tax Expense | 1.24B | 69.19M | 85.91M | 61.42M | 71.14M | 85.51M | 85.46M | 61.70M | 75.63M | 878.00M | 733.00M | 591.00M | 569.00M | -473.95M | 190.02M | -276.48M | 218.59M | -193.07M | -197.51M | -120.55M | -90.21M | -78.99M | -54.24M |
| Net Income | 3.28B | 183.12M | 225.35M | 161.83M | 182.85M | 216.83M | 213.92M | 161.04M | 191.97M | 2.29B | 1.87B | 1.53B | 1.22B | 1.01B | 673.57M | 615.72M | 550.94M | 479.16M | 392.47M | 261.30M | 195.71M | 159.97M | 138.65M |
| Net Income Ratio | 8.73% | 9.77% | 12.38% | 12.01% | 12.22% | 13.69% | 13.13% | 11.50% | 13.28% | 12.99% | 12.04% | 11.38% | 10.26% | 9.26% | 7.12% | 7.17% | 7.42% | 7.70% | 7.40% | 5.64% | 4.82% | 4.44% | 4.59% |
| EPS | 12.43 | 0.71 | 0.87 | 0.63 | 0.70 | 0.84 | 0.83 | 0.63 | 0.76 | 9.17 | 7.57 | 6.27 | 5.01 | 4.12 | 2.74 | 2.49 | 2.18 | 1.91 | 1.60 | 1.08 | 0.83 | 0.68 | 0.59 |
| EPS Diluted | 12.43 | 0.70 | 0.86 | 0.61 | 0.69 | 0.82 | 0.81 | 0.61 | 0.73 | 8.63 | 7.07 | 5.77 | 4.63 | 3.83 | 2.60 | 2.41 | 2.10 | 1.83 | 1.53 | 1.04 | 0.81 | 0.67 | 0.58 |
| Weighted Avg Shares Out | 263.90M | 257.27M | 257.78M | 258.67M | 259.42M | 258.92M | 258.38M | 255.79M | 252.79M | 265.73M | 263.97M | 266.09M | 263.14M | 263.96M | 259.36M | 247.18M | 252.60M | 250.55M | 245.70M | 241.47M | 237.07M | 235.27M | 235.53M |
| Weighted Avg Shares Out (Dil) | 263.90M | 263.23M | 263.56M | 263.33M | 263.87M | 264.88M | 264.31M | 262.54M | 264.00M | 265.75M | 263.97M | 266.20M | 263.14M | 263.96M | 259.36M | 254.62M | 262.47M | 261.77M | 256.92M | 251.13M | 243.13M | 239.09M | 237.92M |
Source: https://incomestatements.info
Category: Stock Reports