See more : Groupe Pizzorno Environnement (GPE.PA) Income Statement Analysis – Financial Results
Complete financial analysis of MRS Logística S.A. (MRSA3B.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MRS Logística S.A., a leading company in the Railroads industry within the Industrials sector.
- Preferred Bank (PFBC) Income Statement Analysis – Financial Results
- MetLife, Inc. (MET-PF) Income Statement Analysis – Financial Results
- Shanghai Industrial Urban Development Group Limited (SIUDF) Income Statement Analysis – Financial Results
- ACNB Corporation (ACNB) Income Statement Analysis – Financial Results
- Shin Foong Specialty and Applied Materials Co., Ltd. (6582.TW) Income Statement Analysis – Financial Results
MRS Logística S.A. (MRSA3B.SA)
About MRS Logística S.A.
MRS Logística S.A. is a logistics operator that manages a rail network in Brazil. It transports containers; cement; bauxite; agricultural; coke; coal; iron ore; and steel products, such as iron ore, coal, and coke. The company was founded in 1996 and is based in Rio de Janeiro, Brazil.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.45B | 5.59B | 4.43B | 3.60B | 3.20B | 3.74B | 3.51B | 3.29B | 3.16B | 3.06B | 3.04B | 2.99B | 2.86B | 2.25B | 2.28B | 2.96B | 2.17B |
Cost of Revenue | 3.46B | 3.48B | 2.91B | 2.52B | 2.38B | 2.48B | 2.31B | 2.21B | 2.10B | 2.01B | 1.94B | 1.97B | 1.74B | 1.33B | 1.22B | 1.68B | 1.14B |
Gross Profit | 2.99B | 2.12B | 1.52B | 1.09B | 823.03M | 1.27B | 1.20B | 1.09B | 1.06B | 1.05B | 1.10B | 1.02B | 1.12B | 920.65M | 1.06B | 1.28B | 1.02B |
Gross Profit Ratio | 46.40% | 37.85% | 34.24% | 30.16% | 25.71% | 33.87% | 34.29% | 32.96% | 33.64% | 34.24% | 36.21% | 34.09% | 39.28% | 40.97% | 46.48% | 43.26% | 47.17% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 510.80M | 341.48M | 300.55M | 247.99M | 222.78M | 215.06M | 200.31M | 216.84M | 223.96M | 213.41M | 225.94M | 221.97M | 196.71M | 154.26M | 117.32M | 148.16M | 93.72M |
Selling & Marketing | 22.79M | 15.42M | 16.06M | 13.44M | 14.04M | 14.51M | 11.70M | 31.02M | 10.32M | 61.97M | 12.59M | 10.88M | 10.35M | 7.21M | 6.10M | 5.87M | 5.91M |
SG&A | 533.59M | 356.89M | 316.61M | 261.43M | 236.82M | 227.32M | 208.04M | 176.65M | 237.73M | 275.38M | 238.53M | 232.84M | 207.05M | 161.47M | 123.41M | 154.03M | 99.63M |
Other Expenses | -64.37M | -52.11M | -232.09M | -156.89M | -429.22M | -106.64M | -114.40M | -136.15M | -224.16M | 24.94M | 46.06M | 24.98M | -9.65M | 84.45M | -4.55M | -214.78M | 54.34M |
Operating Expenses | 463.05M | 304.78M | 84.52M | 104.54M | -192.40M | 333.96M | 322.44M | 312.80M | 461.89M | 300.32M | 284.59M | 257.83M | 197.41M | 245.92M | 118.87M | -60.75M | 153.97M |
Cost & Expenses | 3.92B | 3.78B | 3.00B | 2.62B | 2.19B | 2.81B | 2.63B | 2.52B | 2.56B | 2.31B | 2.22B | 2.23B | 1.94B | 1.57B | 1.34B | 1.62B | 1.30B |
Interest Income | 13.28M | 18.72M | 156.37M | 2.29M | 2.18M | 146.00K | 4.14M | 5.82M | 5.70M | 9.12M | 22.42M | 7.67M | 1.47M | 39.74M | 29.49M | 0.00 | 0.00 |
Interest Expense | 689.22M | 324.12M | 218.17M | 172.77M | 192.36M | 146.32M | 169.89M | 223.79M | 240.18M | 186.62M | 134.52M | 137.06M | 112.41M | 42.14M | 81.44M | 0.00 | 0.00 |
Depreciation & Amortization | 911.30M | 1.05B | 1.06B | 1.05B | 921.23M | 604.59M | 566.86M | 559.77M | 515.41M | 456.72M | 402.83M | 369.93M | 280.78M | 236.91M | 337.64M | 219.58M | 160.65M |
EBITDA | 3.13B | 2.85B | 2.66B | 1.89B | 1.90B | 1.56B | 1.48B | 1.48B | 1.22B | 1.22B | 1.26B | 1.17B | 1.17B | 995.14M | 1.28B | 1.56B | 1.03B |
EBITDA Ratio | 48.49% | 45.85% | 52.72% | 43.23% | 54.73% | 41.10% | 41.25% | 40.46% | 35.34% | 37.00% | 39.34% | 37.26% | 42.19% | 43.33% | 56.10% | 52.75% | 47.48% |
Operating Income | 2.52B | 1.79B | 1.41B | 508.32M | 830.02M | 934.52M | 881.31M | 773.36M | 600.47M | 765.95M | 823.89M | 756.45M | 926.91M | 612.73M | 887.12M | 1.02B | 832.22M |
Operating Income Ratio | 39.11% | 32.01% | 31.83% | 14.10% | 25.93% | 24.95% | 25.10% | 23.47% | 19.01% | 25.01% | 27.12% | 25.30% | 32.38% | 27.27% | 38.98% | 34.46% | 38.41% |
Total Other Income/Expenses | -744.36M | -561.28M | -363.25M | -122.92M | -284.91M | -150.14M | -187.30M | -249.30M | -248.99M | -190.29M | -105.19M | -82.42M | -134.27M | 123.96M | -51.96M | 0.00 | 0.00 |
Income Before Tax | 1.78B | 1.23B | 1.05B | 646.57M | 757.73M | 784.38M | 715.25M | 661.15M | 451.74M | 575.66M | 718.70M | 674.04M | 792.64M | 654.87M | 887.12M | 1.02B | 832.22M |
Income Before Tax Ratio | 27.56% | 21.98% | 23.62% | 17.94% | 23.67% | 20.94% | 20.37% | 20.07% | 14.30% | 18.79% | 23.66% | 22.54% | 27.69% | 29.14% | 38.98% | 34.46% | 38.41% |
Income Tax Expense | 577.43M | 354.79M | 346.32M | 216.28M | 254.38M | 262.76M | 254.00M | 243.60M | 155.94M | 196.90M | 249.28M | 233.97M | 271.70M | 216.04M | 281.39M | 355.24M | 277.12M |
Net Income | 1.20B | 874.18M | 699.58M | 430.28M | 503.36M | 521.62M | 461.25M | 417.55M | 295.80M | 378.76M | 469.42M | 440.07M | 520.94M | 438.83M | 605.73M | 663.19M | 555.10M |
Net Income Ratio | 18.61% | 15.63% | 15.80% | 11.94% | 15.73% | 13.93% | 13.14% | 12.67% | 9.37% | 12.37% | 15.45% | 14.72% | 18.20% | 19.53% | 26.61% | 22.44% | 25.62% |
EPS | 3.39 | 2.46 | 1.97 | 1.21 | 1.42 | 1.47 | 1.30 | 1.18 | 0.83 | 1.07 | 1.32 | 1.24 | 1.47 | 1.24 | 1.71 | 1.95 | 1.63 |
EPS Diluted | 3.39 | 2.46 | 1.97 | 1.21 | 1.42 | 1.47 | 1.30 | 1.18 | 0.83 | 1.07 | 1.32 | 1.24 | 1.47 | 1.24 | 1.71 | 1.95 | 1.63 |
Weighted Avg Shares Out | 354.25M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 340.00M | 340.00M |
Weighted Avg Shares Out (Dil) | 354.25M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 355.17M | 340.00M | 340.00M |
Source: https://incomestatements.info
Category: Stock Reports