Complete financial analysis of Metro Systems Corporation Public Company Limited (MSC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metro Systems Corporation Public Company Limited, a leading company in the Technology Distributors industry within the Technology sector.
- NAHL Group Plc (NHLPF) Income Statement Analysis – Financial Results
- Guerbet SA (GUERF) Income Statement Analysis – Financial Results
- Energa SA (ENG.WA) Income Statement Analysis – Financial Results
- Inepar S.A. Indústria e Construções (INEP4.SA) Income Statement Analysis – Financial Results
- MedCap AB (publ) (MCAP.ST) Income Statement Analysis – Financial Results
Metro Systems Corporation Public Company Limited (MSC.BK)
About Metro Systems Corporation Public Company Limited
Metro Systems Corporation Public Company Limited, together with its subsidiaries, engages in trading computers and equipment, software, supplies, and office equipment, as well as provision of related services in Thailand. The company provides server, storage, and network for IT infrastructure; backup, modernized application, and IBM i solutions for infrastructure; hardware, contractual, supplies, and outsourcing printing and services solutions for digital printing; and compute, network, storage, HCI, private, hybrid, public cloud, middleware and other, database, API, and backup and DR, as well as operating systems for digital infrastructure. It also offers businesses transformation, architecture design, application development, and infrastructure and managed service for digital transformation services; workforce and unified collaboration, mobility workforce, business process automation, and IT process management for digital collaboration; and SOLIDWORKS 3D CAD, simulation, electrical design, SOLIDWORKS product data management, and technical communication for designed and engineering solutions. In addition, the company provides data integration tools, data platform, BI and data visualization, advance analytics and AI/ML, and data scientist platform for data and analysis. Further, it offers end point, network, server and data, cloud, and mobility security solutions; and training and services. Additionally, the company provides office supplies, as well as engages in the sale, and maintenance and services of computer and computer programs. Metro Systems Corporation Public Company Limited was founded in 1985 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.48B | 9.37B | 7.20B | 7.33B | 7.40B | 7.97B | 7.40B | 7.65B | 6.98B | 7.04B | 6.74B | 6.38B | 6.19B | 5.63B | 5.28B | 5.57B | 5.61B | 5.92B | 5.86B | 5.28B | 4.80B | 4.19B | 3.30B |
| Cost of Revenue | 8.15B | 8.17B | 6.14B | 6.25B | 6.19B | 6.72B | 6.22B | 6.57B | 5.91B | 6.07B | 5.80B | 5.47B | 5.25B | 4.86B | 4.59B | 4.75B | 4.70B | 4.93B | 4.92B | 4.46B | 4.11B | 3.56B | 2.77B |
| Gross Profit | 1.33B | 1.20B | 1.06B | 1.08B | 1.21B | 1.26B | 1.18B | 1.08B | 1.07B | 971.67M | 947.99M | 911.86M | 936.20M | 766.11M | 692.88M | 825.75M | 916.74M | 992.52M | 942.07M | 824.60M | 692.38M | 630.55M | 531.06M |
| Gross Profit Ratio | 14.07% | 12.84% | 14.73% | 14.69% | 16.34% | 15.75% | 15.92% | 14.15% | 15.33% | 13.80% | 14.06% | 14.29% | 15.13% | 13.62% | 13.12% | 14.81% | 16.33% | 16.76% | 16.07% | 15.62% | 14.43% | 15.06% | 16.09% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 891.68M | 802.02M | 787.50M | 769.08M | 842.52M | 707.71M | 683.12M | 726.74M | 683.28M | 633.93M | 602.15M | 572.34M | 558.90M | 516.24M | 527.50M | 572.65M | 694.18M | 666.15M | 651.07M | 637.94M | 552.51M | 484.23M | 418.40M |
| Selling & Marketing | 153.48M | 145.34M | 132.78M | 135.38M | 155.39M | 163.04M | 135.51M | 146.91M | 139.94M | 125.69M | 121.76M | 104.97M | 95.10M | 96.15M | 79.80M | 87.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.05B | 947.36M | 920.28M | 904.46M | 997.91M | 870.76M | 818.63M | 873.65M | 823.22M | 759.62M | 723.91M | 677.31M | 654.00M | 612.39M | 607.30M | 660.46M | 694.18M | 666.15M | 651.07M | 637.94M | 552.51M | 484.23M | 418.40M |
| Other Expenses | -78.86M | -58.89M | -75.54M | -79.98M | -72.53M | 77.66M | 49.29M | 50.06M | 38.68M | 35.29M | 27.94M | 32.28M | 87.61M | 0.00 | 0.00 | -18.86M | 5.26M | 6.82M | 4.11M | 3.80M | 3.33M | 3.24M | 365.81K |
| Operating Expenses | 966.30M | 888.47M | 844.74M | 824.48M | 925.37M | 892.77M | 863.17M | 823.58M | 784.54M | 724.33M | 723.91M | 679.23M | 741.61M | 612.39M | 607.30M | 641.60M | 699.44M | 672.96M | 655.17M | 641.74M | 555.84M | 487.47M | 418.76M |
| Cost & Expenses | 9.11B | 9.05B | 6.98B | 7.08B | 7.12B | 7.61B | 7.08B | 7.39B | 6.69B | 6.79B | 6.52B | 6.15B | 5.99B | 5.47B | 5.20B | 5.39B | 5.40B | 5.60B | 5.58B | 5.10B | 4.66B | 4.04B | 3.19B |
| Interest Income | 0.00 | 9.80M | 6.40M | 10.94M | 13.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 12.85M | 9.80M | 6.40M | 10.94M | 13.28M | 18.30M | 17.83M | 22.30M | 27.73M | 28.97M | 18.50M | 15.10M | 18.68M | 9.80M | 11.13M | 14.31M | 18.76M | 28.42M | 35.79M | 46.43M | 51.55M | 66.16M | 74.93M |
| Depreciation & Amortization | 52.36M | 72.92M | 93.67M | 108.68M | 105.54M | 99.11M | 106.37M | 96.03M | 81.82M | 77.31M | 69.89M | 65.47M | 69.43M | 81.10M | 94.45M | 113.01M | 140.06M | 164.41M | 175.48M | 171.69M | 153.62M | 114.90M | 106.61M |
| EBITDA | 420.07M | 366.32M | 287.16M | 344.33M | 383.60M | 381.29M | 420.35M | 355.34M | 375.07M | 324.66M | 293.97M | 361.19M | 281.47M | 256.96M | 200.92M | 305.79M | 357.36M | 512.38M | 498.17M | 400.98M | 341.69M | 324.14M | 293.84M |
| EBITDA Ratio | 4.43% | 4.15% | 4.27% | 4.88% | 5.30% | 5.81% | 5.69% | 4.54% | 5.38% | 4.61% | 4.36% | 4.67% | 4.19% | 4.24% | 3.47% | 5.49% | 6.70% | 8.65% | 8.50% | 7.59% | 7.12% | 7.74% | 8.90% |
| Operating Income | 367.71M | 314.29M | 215.28M | 252.16M | 286.48M | 363.97M | 314.19M | 251.17M | 265.61M | 223.52M | 224.08M | 295.72M | 189.95M | 157.75M | 88.62M | 192.79M | 217.30M | 319.56M | 286.90M | 182.86M | 136.54M | 143.08M | 112.29M |
| Operating Income Ratio | 3.88% | 3.35% | 2.99% | 3.44% | 3.87% | 4.56% | 4.25% | 3.28% | 3.81% | 3.17% | 3.32% | 4.63% | 3.07% | 2.80% | 1.68% | 3.46% | 3.87% | 5.40% | 4.89% | 3.46% | 2.84% | 3.42% | 3.40% |
| Total Other Income/Expenses | -12.61M | -7.66M | 33.85M | -66.28M | -11.15M | 59.89M | 31.67M | 19.62M | 0.00 | 0.00 | 22.80M | -18.72M | -23.31M | 13.48M | 10.91M | -14.31M | -18.76M | -28.42M | -35.79M | -46.43M | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 355.11M | 306.63M | 249.13M | 185.88M | 273.19M | 345.67M | 296.36M | 228.87M | 265.61M | 223.52M | 246.88M | 277.23M | 193.36M | 171.23M | 99.53M | 178.48M | 217.30M | 319.56M | 286.90M | 182.86M | 136.54M | 143.08M | 112.29M |
| Income Before Tax Ratio | 3.75% | 3.27% | 3.46% | 2.54% | 3.69% | 4.34% | 4.01% | 2.99% | 3.81% | 3.17% | 3.66% | 4.34% | 3.12% | 3.04% | 1.88% | 3.20% | 3.87% | 5.40% | 4.89% | 3.46% | 2.84% | 3.42% | 3.40% |
| Income Tax Expense | 70.03M | 61.69M | 53.55M | 29.85M | 50.78M | 63.82M | 60.07M | 43.00M | 56.27M | 48.77M | 40.74M | 55.22M | 87.00M | 45.10M | 29.89M | 40.18M | 39.63M | 79.55M | 61.51M | 43.57M | 12.81M | 12.47M | 11.78M |
| Net Income | 285.04M | 244.87M | 197.29M | 155.79M | 220.32M | 283.26M | 235.06M | 188.06M | 206.14M | 176.02M | 206.14M | 220.55M | 104.16M | 124.71M | 67.53M | 138.30M | 156.31M | 211.77M | 173.10M | 90.79M | 66.82M | 59.01M | 23.00M |
| Net Income Ratio | 3.01% | 2.61% | 2.74% | 2.13% | 2.98% | 3.55% | 3.18% | 2.46% | 2.95% | 2.50% | 3.06% | 3.46% | 1.68% | 2.22% | 1.28% | 2.48% | 2.78% | 3.58% | 2.95% | 1.72% | 1.39% | 1.41% | 0.70% |
| EPS | 0.79 | 0.68 | 0.55 | 0.43 | 0.61 | 0.79 | 0.65 | 0.52 | 0.57 | 0.49 | 0.57 | 0.56 | 0.29 | 0.35 | 0.19 | 0.38 | 0.43 | 0.59 | 0.49 | 0.27 | 0.25 | 2.60 | 1.28 |
| EPS Diluted | 0.79 | 0.68 | 0.55 | 0.43 | 0.61 | 0.79 | 0.65 | 0.52 | 0.57 | 0.49 | 0.57 | 0.56 | 0.29 | 0.35 | 0.19 | 0.38 | 0.43 | 0.59 | 0.49 | 0.26 | 0.23 | 2.60 | 1.28 |
| Weighted Avg Shares Out | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 359.23M | 358.42M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 352.59M | 338.74M | 272.33M | 22.70M | 17.97M |
| Weighted Avg Shares Out (Dil) | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 359.23M | 358.42M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 360.00M | 352.59M | 352.06M | 289.13M | 22.70M | 17.97M |
Source: https://incomestatements.info
Category: Stock Reports