See more : Hi-Target Navigation Tech Co.,Ltd (300177.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of MISUMI Group Inc. (MSSMY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MISUMI Group Inc., a leading company in the Manufacturing – Tools & Accessories industry within the Industrials sector.
- Som Datt Finance Corporation Limited (SODFC.BO) Income Statement Analysis – Financial Results
- Tai Ping Carpets International Limited (0146.HK) Income Statement Analysis – Financial Results
- Diversified Healthcare Trust (DHC) Income Statement Analysis – Financial Results
- Cheetah Oil & Gas, Ltd. (COHG) Income Statement Analysis – Financial Results
- Itera ASA (ITERA.OL) Income Statement Analysis – Financial Results
MISUMI Group Inc. (MSSMY)
About MISUMI Group Inc.
MISUMI Group Inc. engages in the factory automation and die components businesses worldwide. The company operates through three segments: FA Business, Die Components Business, and VONA Business. It offers mechanical components, including shafts, timing pulleys, linear bushings, and flat belt conveyors; and locator devices and measurement equipment, such as automatic stage units, actuators, optical measurement devices, and optical waveguide alignment products. The company also provides s metal press/plastic mold components comprising punches, button dies, guide pins, gas springs, ejector pins, sprue bushings, parting lock sets, and taper pins. In addition, it distributes sensors and switches, couplings, screws, bolts, nuts, castors, connectors, switches, cables, transformers, end mills, hexagonal wrenches, milling chips, calipers, carts, work gloves, parts cleaners, and laboratory equipment and supplies. MISUMI Group Inc. was incorporated in 1963 and is headquartered in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367.65B | 373.15B | 366.16B | 310.72B | 313.34B | 331.94B | 312.97B | 259.02B | 240.14B | 208.56B | 173.90B | 134.84B | 130.21B | 121.20B | 89.18B | 110.04B | 126.67B | 118.14B | 105.41B | 81.51B |
| Cost of Revenue | 200.27B | 202.07B | 199.30B | 175.84B | 179.75B | 189.85B | 178.92B | 151.56B | 139.10B | 120.70B | 99.48B | 78.74B | 77.79B | 72.26B | 54.24B | 69.08B | 79.79B | 74.31B | 66.49B | 52.62B |
| Gross Profit | 167.38B | 171.08B | 166.86B | 134.88B | 133.59B | 142.09B | 134.05B | 107.45B | 101.04B | 87.87B | 74.43B | 56.10B | 52.43B | 48.94B | 34.94B | 40.97B | 46.88B | 43.83B | 38.92B | 28.89B |
| Gross Profit Ratio | 45.53% | 45.85% | 45.57% | 43.41% | 42.63% | 42.81% | 42.83% | 41.48% | 42.08% | 42.13% | 42.80% | 41.60% | 40.26% | 40.38% | 39.18% | 37.23% | 37.01% | 37.10% | 36.93% | 35.45% |
| Research & Development | 0.00 | 2.80B | 1.21B | 966.00M | 1.56B | 1.61B | 1.85B | 1.74B | 1.34B | 782.00M | 508.00M | 6.40B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 106.46B | 98.59B | 93.27B | 94.17B | 94.19B | 85.33B | 69.11B | 65.95B | 57.11B | 49.36B | 33.76B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 15.20B | 14.85B | 13.45B | 14.22B | 14.42B | 12.03B | 9.47B | 8.07B | 7.00B | 6.08B | 5.53B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 129.01B | 121.66B | 113.44B | 106.71B | 108.39B | 108.60B | 97.36B | 78.58B | 74.02B | 64.11B | 55.44B | 39.29B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 540.00M | 269.00M | 110.00M | 178.00M | 71.00M | 148.00M | 4.00M | 44.00M | -481.00M | 259.00M | 64.00M | 325.00M | 28.00M | 45.00M | 97.00M | 31.00M | 234.00M | 180.00M | 44.00M |
| Operating Expenses | 129.01B | 124.46B | 114.65B | 107.68B | 109.94B | 110.22B | 99.20B | 80.32B | 75.35B | 64.11B | 55.44B | 39.29B | 35.78B | 33.38B | 26.53B | 29.95B | 30.56B | 28.19B | 25.89B | 18.24B |
| Cost & Expenses | 329.28B | 326.54B | 313.95B | 283.52B | 289.70B | 300.06B | 278.12B | 231.89B | 214.45B | 184.80B | 154.91B | 118.03B | 113.57B | 105.64B | 80.77B | 99.02B | 110.35B | 102.50B | 92.37B | 70.86B |
| Interest Income | 3.41B | 1.36B | 532.00M | 306.00M | 276.00M | 276.00M | 201.00M | 192.00M | 253.00M | 242.00M | 207.00M | 208.00M | 196.00M | 178.00M | 168.00M | 226.00M | 193.00M | 105.00M | 41.00M | 13.00M |
| Interest Expense | 147.00M | 160.00M | 99.00M | 67.00M | 78.00M | 1.00M | 1.00M | 4.00M | 3.00M | 7.00M | 9.00M | 7.00M | 8.00M | 17.00M | 21.00M | 33.00M | 25.00M | 46.00M | 41.00M | 3.00M |
| Depreciation & Amortization | 17.56B | 16.59B | 15.34B | 14.96B | 13.07B | 8.84B | 8.19B | 7.61B | 7.92B | 7.10B | 6.18B | 3.60B | 3.54B | 2.42B | 2.73B | 2.57B | 2.00B | 1.75B | 1.87B | 763.00M |
| EBITDA | 56.93B | 63.28B | 67.94B | 38.53B | 35.93B | 40.66B | 42.70B | 33.68B | 32.93B | 30.05B | 25.15B | 20.40B | 20.57B | 17.85B | 10.53B | 12.24B | 18.32B | 17.79B | 15.34B | 11.50B |
| EBITDA Ratio | 15.48% | 17.31% | 18.55% | 13.63% | 11.66% | 12.21% | 13.67% | 13.16% | 13.81% | 14.60% | 14.58% | 15.13% | 15.82% | 14.58% | 12.15% | 12.03% | 14.31% | 15.07% | 14.61% | 14.16% |
| Operating Income | 38.37B | 46.62B | 52.21B | 27.20B | 23.64B | 31.87B | 34.85B | 27.13B | 25.69B | 23.76B | 18.99B | 16.81B | 16.65B | 15.56B | 8.41B | 11.02B | 16.32B | 15.64B | 13.04B | 10.65B |
| Operating Income Ratio | 10.44% | 12.49% | 14.26% | 8.75% | 7.54% | 9.60% | 11.13% | 10.47% | 10.70% | 11.39% | 10.92% | 12.47% | 12.78% | 12.84% | 9.43% | 10.01% | 12.88% | 13.24% | 12.37% | 13.06% |
| Total Other Income/Expenses | 853.00M | -82.00M | -1.08B | -3.70B | -859.00M | -59.00M | -332.00M | -1.06B | -687.00M | -817.00M | -25.00M | -919.00M | 375.00M | -153.00M | -631.00M | -1.38B | -22.00M | 356.00M | 389.00M | 89.00M |
| Income Before Tax | 39.22B | 46.53B | 51.13B | 23.50B | 22.78B | 31.82B | 34.52B | 26.07B | 25.00B | 22.94B | 18.96B | 15.89B | 17.02B | 15.41B | 7.78B | 9.64B | 16.30B | 16.00B | 13.42B | 10.74B |
| Income Before Tax Ratio | 10.67% | 12.47% | 13.96% | 7.56% | 7.27% | 9.58% | 11.03% | 10.07% | 10.41% | 11.00% | 10.90% | 11.78% | 13.07% | 12.71% | 8.72% | 8.76% | 12.86% | 13.54% | 12.74% | 13.17% |
| Income Tax Expense | 10.96B | 12.13B | 13.51B | 6.32B | 6.25B | 7.72B | 8.84B | 7.71B | 8.05B | 8.64B | 7.28B | 6.01B | 7.61B | 6.40B | 3.89B | 4.95B | 6.60B | 6.55B | 5.69B | 4.16B |
| Net Income | 28.15B | 34.28B | 37.56B | 17.14B | 16.50B | 24.03B | 25.60B | 18.39B | 16.91B | 14.29B | 11.68B | 9.88B | 9.41B | 9.01B | 3.89B | 4.69B | 9.70B | 9.45B | 7.62B | 6.51B |
| Net Income Ratio | 7.66% | 9.19% | 10.26% | 5.52% | 5.27% | 7.24% | 8.18% | 7.10% | 7.04% | 6.85% | 6.72% | 7.33% | 7.23% | 7.43% | 4.36% | 4.26% | 7.66% | 8.00% | 7.23% | 7.98% |
| EPS | 99.48 | 120.53 | 132.15 | 60.36 | 58.17 | 84.80 | 91.01 | 66.94 | 61.65 | 26.14 | 21.47 | 18.38 | 17.52 | 16.86 | 7.31 | 8.82 | 18.29 | 18.07 | 28.32 | 26.09 |
| EPS Diluted | 99.48 | 120.18 | 131.72 | 60.14 | 57.98 | 84.47 | 90.04 | 64.70 | 57.93 | 26.05 | 21.38 | 18.34 | 17.49 | 16.83 | 7.30 | 8.81 | 18.21 | 17.86 | 28.01 | 25.96 |
| Weighted Avg Shares Out | 282.99M | 284.42M | 284.20M | 283.94M | 283.70M | 283.43M | 281.29M | 274.69M | 274.25M | 273.39M | 271.98M | 268.80M | 268.64M | 267.13M | 265.90M | 265.83M | 265.17M | 261.39M | 260.10M | 241.50M |
| Weighted Avg Shares Out (Dil) | 283.00M | 285.26M | 285.14M | 284.97M | 284.65M | 284.51M | 284.34M | 283.72M | 283.19M | 274.30M | 273.06M | 269.36M | 269.15M | 267.67M | 266.10M | 265.95M | 266.28M | 264.45M | 260.10M | 241.50M |
Source: https://incomestatements.info
Category: Stock Reports