See more : Nanjing Tanker Corporation (601975.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Microsaic Systems plc (MSYS.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Microsaic Systems plc, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Bilibili Inc. (9626.HK) Income Statement Analysis – Financial Results
- Anson Resources Limited (ANSNF) Income Statement Analysis – Financial Results
- Imugene Limited (IMU.AX) Income Statement Analysis – Financial Results
- Colowide Co.,Ltd. (7616.T) Income Statement Analysis – Financial Results
- Tatton Asset Management plc (TAM.L) Income Statement Analysis – Financial Results
Microsaic Systems plc (MSYS.L)
About Microsaic Systems plc
Microsaic Systems plc engages in the research, development, and commercialization of miniaturised mass spectrometry (MS) instruments in the United Kingdom, Japan, the United States, Europe, China, South Korea, and internationally. It develops and markets in-field screening solution for real-time monitoring used in various markets, such as water, pharmaceuticals, chemicals, academia, and food and beverage. The company offers MiD platform solutions for MS detection, including 4500 MiD; MiDas Automated Sampling interface that allows automated sampling, dilution, and injection for direct MS analysis; and MiD Protein ID, a miniaturised mass spectrometer, as well as sells consumables and spare parts. Its products are used in pharmaceuticals/biopharmaceuticals, food safety, environmental, and clinical applications. The company also provides support services and training programs, as well as sells its products through OEMs and distributors. Microsaic Systems plc was incorporated in 1998 and is headquartered in Woking, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492.00K | 1.57M | 906.88K | 198.26K | 872.13K | 578.26K | 342.51K | 851.18K | 782.81K | 1.14M | 1.17M | 606.28K | 268.00K | 197.00K | 396.00K | 622.00K | 711.00K |
| Cost of Revenue | 193.00K | 618.33K | 710.26K | 306.39K | 574.62K | 336.69K | 221.27K | 549.18K | 478.27K | 700.18K | 2.04M | 1.49M | 1.32M | 700.00K | 1.05M | -1.11M | -969.00K |
| Gross Profit | 299.00K | 949.37K | 196.62K | -108.13K | 297.50K | 241.57K | 121.24K | 302.00K | 304.54K | 443.03K | -877.12K | -880.21K | -1.05M | -503.00K | -652.00K | 1.73M | 1.68M |
| Gross Profit Ratio | 60.77% | 60.56% | 21.68% | -54.54% | 34.11% | 41.78% | 35.40% | 35.48% | 38.90% | 38.75% | -75.27% | -145.18% | -390.67% | -255.33% | -164.65% | 278.30% | 236.29% |
| Research & Development | 0.00 | 783.54K | 738.15K | 777.60K | 1.05M | 874.19K | 893.58K | 1.12M | 1.39M | 636.99K | 927.38K | 0.00 | 1.32M | 700.00K | 1.05M | 1.11M | 969.00K |
| General & Administrative | 0.00 | 0.00 | 65.79K | 149.36K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 2.86M | 1.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.90M | 234.75K | 2.92M | 1.79M | 2.37M | 88.19K | 29.86K | 109.96K | 82.64K | 153.25K | 3.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 2.37M | -14.11K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.90M | 3.50M | 3.66M | 2.57M | 3.42M | 3.32M | 3.03M | 3.72M | 4.20M | 3.61M | 1.54M | 1.18M | 1.09M | 396.00K | 699.00K | 3.09M | 2.91M |
| Cost & Expenses | 3.10M | 4.12M | 4.37M | 2.88M | 4.00M | 3.65M | 3.25M | 4.27M | 4.68M | 4.31M | 3.58M | 2.67M | 2.41M | 1.10M | 1.75M | 1.98M | 1.94M |
| Interest Income | 13.00K | 16.41K | 6.24K | 4.39K | 35.69K | 31.05K | 18.75K | 12.53K | 14.65K | 5.60K | 7.84K | 10.49K | 29.00K | 7.00K | 8.00K | 71.00K | 151.00K |
| Interest Expense | 5.00K | 7.01K | 4.60K | 10.78K | 15.62K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 286.00K | 281.12K | 199.37K | 208.04K | 220.29K | 122.92K | 152.94K | 150.93K | 174.93K | 171.08K | 150.10K | 125.68K | 108.00K | 68.00K | 152.00K | 160.00K | 129.00K |
| EBITDA | -2.31M | -2.25M | -3.19M | -2.37M | -2.87M | -2.92M | -2.75M | -3.27M | -3.72M | -2.99M | -2.26M | -1.93M | -2.03M | -828.00K | -1.20M | -1.20M | -1.10M |
| EBITDA Ratio | -468.70% | -77.35% | -359.99% | -1,245.69% | -332.84% | -510.26% | -804.14% | -383.87% | -475.72% | -261.81% | -194.25% | -319.00% | -746.27% | -420.30% | -302.78% | -192.60% | -155.13% |
| Operating Income | -2.60M | -1.42M | -3.46M | -2.68M | -3.12M | -3.07M | -2.91M | -3.42M | -3.90M | -3.16M | -2.41M | -2.06M | -2.14M | -899.00K | -1.35M | -1.36M | -1.23M |
| Operating Income Ratio | -529.27% | -90.65% | -381.98% | -1,350.62% | -358.10% | -531.52% | -848.79% | -401.60% | -498.07% | -276.78% | -207.13% | -339.73% | -797.39% | -456.35% | -341.16% | -218.33% | -173.28% |
| Total Other Income/Expenses | 7.00K | 16.41K | 1.63K | -6.38K | 19.56K | 31.05K | 18.75K | 12.53K | 14.65K | 5.60K | 7.84K | 10.49K | 28.61K | 7.00K | 8.00K | 71.00K | 151.00K |
| Income Before Tax | -2.60M | -2.53M | -3.40M | -2.59M | -3.10M | -3.04M | -2.89M | -3.41M | -3.88M | -3.16M | -2.41M | -2.05M | -2.11M | -892.00K | -1.34M | -1.29M | -1.08M |
| Income Before Tax Ratio | -527.85% | -161.70% | -374.51% | -1,306.56% | -355.86% | -526.15% | -843.32% | -400.13% | -496.19% | -276.29% | -206.45% | -338.00% | -786.57% | -452.79% | -339.14% | -206.91% | -152.04% |
| Income Tax Expense | 0.00 | 246.22K | -267.79K | -217.71K | -322.44K | 278.54K | 245.48K | 303.82K | 359.42K | 154.41K | -120.52K | -182.16K | -210.00K | -85.00K | -186.00K | -217.00K | -145.00K |
| Net Income | -2.60M | -2.29M | -3.13M | -2.37M | -2.78M | -2.76M | -2.64M | -3.10M | -3.52M | -3.00M | -2.29M | -1.87M | -1.90M | -807.00K | -1.16M | -1.07M | -936.00K |
| Net Income Ratio | -527.85% | -145.99% | -344.98% | -1,196.75% | -318.89% | -477.98% | -771.65% | -364.43% | -450.28% | -262.78% | -196.11% | -307.95% | -708.21% | -409.64% | -292.17% | -172.03% | -131.65% |
| EPS | -0.26 | -0.23 | -0.35 | -3.25 | -3.81 | -5.32 | -9.11 | -18.32 | -33.70 | -34.16 | -0.05 | -0.05 | -0.05 | -0.03 | -0.05 | -0.04 | -0.04 |
| EPS Diluted | -0.26 | -0.23 | -0.35 | -3.25 | -3.81 | -5.32 | -9.11 | -18.32 | -33.70 | -34.16 | -0.05 | -0.05 | -0.05 | -0.03 | -0.05 | -0.04 | -0.04 |
| Weighted Avg Shares Out | 10.18M | 10.12M | 8.86M | 730.18K | 730.18K | 519.23K | 290.18K | 169.32K | 104.61K | 87.95K | 48.48M | 40.94M | 34.71M | 25.02M | 25.02M | 25.02M | 25.02M |
| Weighted Avg Shares Out (Dil) | 10.18M | 10.12M | 8.86M | 730.18K | 730.18K | 519.23K | 290.18K | 169.32K | 104.61K | 87.95K | 48.48M | 40.94M | 34.71M | 25.02M | 25.02M | 25.02M | 25.02M |
Source: https://incomestatements.info
Category: Stock Reports