See more : Hunan Oil Pump Co., Ltd. (603319.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Modern Times Group MTG AB (publ) (MTG-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Modern Times Group MTG AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Internet Initiative Japan Inc. (IIJIF) Income Statement Analysis – Financial Results
- PMC Fincorp Limited (PMCFIN.BO) Income Statement Analysis – Financial Results
- Quarterhill Inc. (QTRH.TO) Income Statement Analysis – Financial Results
- Modus Therapeutics Holding AB (publ) (MODTX.ST) Income Statement Analysis – Financial Results
- Alaska Communications Systems Group, Inc. (ALSK) Income Statement Analysis – Financial Results
Modern Times Group MTG AB (publ) (MTG-B.ST)
About Modern Times Group MTG AB (publ)
Modern Times Group MTG AB (publ), through its subsidiaries, operates as a digital entertainment company in the United States, the United Kingdom, Germany, rest of Europe, Singapore, India, New Zealand, and internationally. It operates through Esport and Gaming segments. The Esport segment operates national and international tournaments, as well as grassroots amateur cups, leagues, and festivals; and engages in the gaming technology, event management, advertising, and TV production business. This segment offers its products under the ESL and Dreamhack brands. The Gaming segment develops and publishes mobile and online games under the InnoGames and Kongregate names. The company was founded in 1987 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.83B | 5.54B | 5.31B | 4.00B | 4.24B | 19.74B | 17.54B | 17.30B | 16.22B | 15.75B | 14.13B | 13.34B | 13.47B | 13.10B | 14.17B | 13.17B | 11.35B | 10.14B | 8.01B | 6.80B | 6.31B | 6.02B |
| Cost of Revenue | 1.58B | 1.52B | 2.72B | 1.78B | 2.29B | 12.27B | 10.97B | 11.26B | 10.71B | 9.84B | 8.52B | 7.90B | 8.78B | 7.90B | 9.03B | 7.80B | 6.89B | 5.91B | 4.80B | 4.45B | 3.94B | 3.94B |
| Gross Profit | 4.25B | 4.01B | 2.58B | 2.22B | 1.95B | 7.47B | 6.57B | 6.04B | 5.51B | 5.91B | 5.61B | 5.44B | 4.69B | 5.20B | 5.14B | 5.36B | 4.46B | 4.23B | 3.22B | 2.36B | 2.37B | 2.08B |
| Gross Profit Ratio | 72.95% | 72.49% | 48.68% | 55.54% | 45.95% | 37.83% | 37.44% | 34.93% | 33.98% | 37.54% | 39.71% | 40.78% | 34.83% | 39.68% | 36.28% | 40.74% | 39.33% | 41.71% | 40.13% | 34.61% | 37.54% | 34.59% |
| Research & Development | 249.00M | 317.00M | 119.00M | 36.00M | 129.00M | 63.00M | 203.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.03B | 1.28B | 1.28B | 1.13B | 1.15B | 3.87B | 3.71B | 3.32B | 3.36B | 3.13B | 2.69B | 2.36B | 2.10B | 1.99B | 2.28B | 2.16B | 721.00M | 432.00M | 386.60M | 381.30M | 1.10B | 1.17B |
| Selling & Marketing | 2.34B | 2.22B | 1.13B | 1.06B | 1.07B | 2.08B | 1.64B | 1.35B | 1.33B | 1.54B | 1.58B | 1.32B | 3.72B | 1.17B | 1.12B | 1.20B | 1.11B | 1.21B | 903.80M | 653.10M | 620.30M | 542.50M |
| SG&A | 3.37B | 3.49B | 2.41B | 2.19B | 2.21B | 5.95B | 5.35B | 4.67B | 4.69B | 4.67B | 4.27B | 3.68B | 5.82B | 3.16B | 3.40B | 3.36B | 1.83B | 1.64B | 1.29B | 1.03B | 1.72B | 1.71B |
| Other Expenses | -256.00M | -12.00M | -11.00M | -11.00M | -20.00M | -63.00M | -59.00M | 2.00M | 205.00M | 124.00M | 188.00M | 131.00M | -486.00M | -316.00M | 3.44B | 5.67B | 480.00M | 458.00M | 227.10M | 136.30M | 1.19B | 640.90M |
| Operating Expenses | 3.37B | 3.48B | 2.40B | 2.18B | 2.19B | 5.89B | 5.29B | 4.67B | 4.89B | 4.80B | 4.46B | 3.81B | 5.33B | 2.85B | 6.84B | 9.04B | 2.91B | 2.87B | 2.23B | 1.85B | 2.91B | 2.35B |
| Cost & Expenses | 4.94B | 5.00B | 5.12B | 3.96B | 4.49B | 18.16B | 16.26B | 15.93B | 15.60B | 14.63B | 12.98B | 11.71B | 14.11B | 10.75B | 15.87B | 16.84B | 9.80B | 8.78B | 7.03B | 6.29B | 6.85B | 6.29B |
| Interest Income | 162.00M | 73.00M | 5.00M | 1.00M | 11.00M | 6.00M | 2.00M | 4.00M | 26.00M | 64.00M | 69.00M | 55.00M | 53.00M | 31.00M | 36.00M | 201.00M | 36.00M | 41.00M | 29.80M | 11.30M | 162.60M | 265.60M |
| Interest Expense | 0.00 | 246.00M | 173.00M | 21.00M | 18.00M | 57.00M | 67.00M | 74.00M | 38.00M | 65.00M | 115.00M | 88.00M | 179.00M | 144.00M | 234.00M | 83.00M | 45.00M | 54.00M | 71.30M | 72.60M | 61.50M | 58.60M |
| Depreciation & Amortization | 517.00M | 671.00M | 464.00M | 247.00M | 298.00M | 228.00M | 320.00M | 207.00M | 497.00M | 348.00M | 338.00M | 225.00M | 53.00M | 111.00M | 3.53B | 144.00M | 161.00M | 220.00M | 145.50M | 219.30M | 978.70M | 353.80M |
| EBITDA | 1.43B | 1.42B | 594.00M | 348.00M | -116.00M | 325.00M | 1.24B | 1.29B | 1.26B | 1.53B | 2.18B | 2.35B | 2.57B | 2.47B | 2.14B | -3.53B | 2.21B | 2.29B | 1.69B | 919.60M | 436.70M | 87.00M |
| EBITDA Ratio | 24.57% | 29.20% | 10.67% | 8.98% | 1.20% | 10.19% | 9.22% | 9.30% | 6.95% | 13.33% | 15.51% | 17.24% | -4.33% | 18.82% | 15.10% | -26.79% | 19.57% | 20.56% | 16.58% | 13.51% | 6.92% | 1.44% |
| Operating Income | 885.00M | 946.00M | 41.00M | 76.00M | -247.00M | 1.58B | 923.00M | 1.35B | 756.00M | 1.68B | 1.74B | 2.12B | -637.00M | 2.35B | -1.70B | -3.67B | 1.55B | 1.36B | 986.10M | 510.20M | -542.00M | -266.80M |
| Operating Income Ratio | 15.18% | 17.09% | 0.77% | 1.90% | -5.82% | 8.01% | 5.26% | 7.79% | 4.66% | 10.64% | 12.30% | 15.93% | -4.73% | 17.97% | -11.98% | -27.88% | 13.66% | 13.39% | 12.31% | 7.50% | -8.59% | -4.43% |
| Total Other Income/Expenses | -324.00M | -448.00M | -83.00M | 5.00M | -28.00M | 75.00M | -64.00M | -80.00M | -29.00M | -41.00M | -12.00M | 392.00M | -112.00M | -33.00M | -72.00M | 590.00M | 4.04B | 659.00M | 509.40M | 514.00M | 917.20M | 295.20M |
| Income Before Tax | 561.00M | 498.00M | -264.00M | 81.00M | -435.00M | 1.53B | 859.00M | 1.27B | 727.00M | 1.65B | 1.73B | 2.03B | -727.00M | 2.32B | -1.63B | -3.61B | 2.02B | 2.02B | 1.50B | 1.02B | 375.20M | 28.40M |
| Income Before Tax Ratio | 9.62% | 8.99% | -4.98% | 2.03% | -10.25% | 7.76% | 4.90% | 7.32% | 4.48% | 10.49% | 12.22% | 15.25% | -5.40% | 17.72% | -11.47% | -27.42% | 17.76% | 19.89% | 18.67% | 15.05% | 5.94% | 0.47% |
| Income Tax Expense | 397.00M | 246.00M | 191.00M | 177.00M | 23.00M | 367.00M | 247.00M | 303.00M | 194.00M | 480.00M | 558.00M | 440.00M | 561.00M | 557.00M | 690.00M | 615.00M | 588.00M | 517.00M | 310.30M | 278.50M | 103.50M | 135.00M |
| Net Income | 164.00M | 252.00M | -455.00M | -96.00M | -458.00M | 1.04B | 1.25B | -213.00M | 214.00M | 1.14B | 1.09B | 1.53B | -1.29B | 3.54B | -2.01B | 2.93B | 1.36B | 1.44B | 1.18B | 745.60M | 289.30M | -66.60M |
| Net Income Ratio | 2.81% | 4.55% | -8.58% | -2.40% | -10.80% | 5.26% | 7.13% | -1.23% | 1.32% | 7.23% | 7.73% | 11.44% | -9.57% | 27.03% | -14.17% | 22.23% | 12.01% | 14.18% | 14.73% | 10.96% | 4.58% | -1.11% |
| EPS | 1.33 | 2.15 | -4.38 | -1.26 | -6.02 | 13.68 | 16.50 | -2.82 | 2.84 | 15.07 | 14.44 | 20.21 | -17.11 | 47.00 | -26.85 | 38.11 | 17.93 | 19.01 | 15.67 | 9.90 | 3.84 | -0.88 |
| EPS Diluted | 1.33 | 2.05 | -4.38 | -1.26 | -6.00 | 13.58 | 16.40 | -2.81 | 2.83 | 15.04 | 14.42 | 20.15 | -17.11 | 46.73 | -26.85 | 37.83 | 17.72 | 18.11 | 15.67 | 9.90 | 3.84 | -0.88 |
| Weighted Avg Shares Out | 123.19M | 116.95M | 103.79M | 76.16M | 76.09M | 75.87M | 75.70M | 75.64M | 75.62M | 75.61M | 75.60M | 75.52M | 75.33M | 74.93M | 74.78M | 74.80M | 75.97M | 75.57M | 75.32M | 75.32M | 75.32M | 75.32M |
| Weighted Avg Shares Out (Dil) | 123.71M | 122.81M | 103.94M | 76.19M | 76.35M | 76.45M | 76.20M | 75.84M | 75.77M | 75.70M | 75.69M | 75.72M | 75.33M | 74.93M | 74.78M | 74.85M | 76.21M | 76.03M | 75.32M | 75.36M | 75.33M | 75.32M |
Source: https://incomestatements.info
Category: Stock Reports